compass financial (uk) limited

Live EstablishedSmallHealthy

compass financial (uk) limited Company Information

Share COMPASS FINANCIAL (UK) LIMITED

Company Number

06894163

Shareholders

noel mckee

thomas perry

View All

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

building one manchester green, manchester, M22 5LW

compass financial (uk) limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of COMPASS FINANCIAL (UK) LIMITED at £3.2m based on a Turnover of £3.7m and 0.88x industry multiple (adjusted for size and gross margin).

compass financial (uk) limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of COMPASS FINANCIAL (UK) LIMITED at £1.9m based on an EBITDA of £485.3k and a 4.01x industry multiple (adjusted for size and gross margin).

compass financial (uk) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of COMPASS FINANCIAL (UK) LIMITED at £2m based on Net Assets of £901.5k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compass Financial (uk) Limited Overview

Compass Financial (uk) Limited is a live company located in manchester, M22 5LW with a Companies House number of 06894163. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in May 2009, it's largest shareholder is noel mckee with a 91.6% stake. Compass Financial (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compass Financial (uk) Limited Health Check

Pomanda's financial health check has awarded Compass Financial (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.7m, make it in line with the average company (£3.7m)

£3.7m - Compass Financial (uk) Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10%)

6% - Compass Financial (uk) Limited

10% - Industry AVG

production

Production

with a gross margin of 81.3%, this company has a comparable cost of product (81.3%)

81.3% - Compass Financial (uk) Limited

81.3% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (9.2%)

3.7% - Compass Financial (uk) Limited

9.2% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (8)

25 - Compass Financial (uk) Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.4k, the company has an equivalent pay structure (£72.4k)

£72.4k - Compass Financial (uk) Limited

£72.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.7k, this is less efficient (£174.8k)

£146.7k - Compass Financial (uk) Limited

£174.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Compass Financial (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (37 days)

86 days - Compass Financial (uk) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compass Financial (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (28 weeks)

2 weeks - Compass Financial (uk) Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.2%, this is a higher level of debt than the average (70.1%)

86.2% - Compass Financial (uk) Limited

70.1% - Industry AVG

COMPASS FINANCIAL (UK) LIMITED financials

EXPORTms excel logo

Compass Financial (Uk) Limited's latest turnover from February 2024 is estimated at £3.7 million and the company has net assets of £901.5 thousand. According to their latest financial statements, Compass Financial (Uk) Limited has 25 employees and maintains cash reserves of £74.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Mar 2011Mar 2010
Turnover3,667,4924,428,5624,058,1773,038,2581,889,0581,759,0901,572,368534,0341,698,7471,883,9871,032,018740,948823,590900,891512,168
Other Income Or Grants
Cost Of Sales684,6711,282,214732,843607,843359,155294,499196,54893,983380,709534,120359,949255,405257,973202,099146,269
Gross Profit2,982,8203,146,3483,325,3342,430,4151,529,9031,464,5911,375,820440,0511,318,0381,349,867672,069485,544565,617698,792365,899
Admin Expenses2,847,5163,002,0323,270,5792,371,7901,501,7811,357,5551,474,649435,7591,313,7891,351,538668,101479,922579,972698,620365,753
Operating Profit135,304144,31654,75558,62528,122107,036-98,8294,2924,249-1,6713,9685,622-14,355172146
Interest Payable313,249139,70144,07431,0893,4256,4553,035
Interest Receivable4,73713,4174,7097941,9883,4011,62529544943272766
Pre-Tax Profit-173,20818,03215,39028,33030,110107,011-103,6591,2864,304-1,6224,0115,649-14,328178151
Tax-3,426-2,924-5,383-5,721-20,332-257-861-842-1,299-50-42
Profit After Tax-173,20814,60612,46622,94724,38986,679-103,6591,0293,443-1,6223,1694,350-14,328128109
Dividends Paid
Retained Profit-173,20814,60612,46622,94724,38986,679-103,6591,0293,443-1,6223,1694,350-14,328128109
Employee Costs1,811,1552,208,8051,868,8501,406,6261,226,710874,842564,207333,403711,094675,402383,757310,896296,708364,218190,750
Number Of Employees253329242015106121276674
EBITDA*485,279460,428305,577170,45985,361158,501-73,9734,2927,8571,8297,8689,680-10,7762,8931,122

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Mar 2011Mar 2010
Tangible Assets79,122117,43858,52050,94339,42013,78415,05013,28715,63219,24016,90017,58515,51115,4126,834
Intangible Assets5,957,0645,289,6545,080,4953,756,4842,182,734418,343465,300
Investments & Other5,2836,7516,7513,9001,489,136
Debtors (Due After 1 year)
Total Fixed Assets6,036,1865,412,3755,145,7663,814,1782,226,0541,921,263480,35013,28715,63219,24016,90017,58515,51115,4126,834
Stock & work in progress115,775115,775105,081104,831
Trade Debtors405,078320,596127,454200,117242,60842,500200,574179,37198,09871,85378,13995,30655,013
Group Debtors39,919115,775
Misc Debtors387,996332,606209,046
Cash74,471105,992564,8761,318,715269,134260,928645,9043,96119,1092,61217,17111210,7922,308
misc current assets3,000
total current assets502,386554,373969,9541,755,086512,363566,126993,343255,507219,683181,983115,26971,96591,93195,30657,321
total assets6,538,5725,966,7486,115,7205,569,2642,738,4172,487,3891,473,693268,794235,315201,223132,16989,550107,442110,71864,155
Bank overdraft423,500667,716101,49297,115
Bank loan
Trade Creditors 162,27064,1342,219,330769,108446,917338,4177,4967,497215,784185,135115,92776,67498,72772,39928,236
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities767,647824,317105,366143,922
total current liabilities1,353,4171,556,1672,219,330769,108446,917338,417214,354248,534215,784185,135115,92776,67498,72772,39928,236
loans2,688,1281,789,523336,7901,019,327
hp & lease commitments
Accruals and Deferred Income237,646178,338
other liabilities1,309,5411,347,8552,491,0782,726,8111,264,2851,146,080343,12634,400
provisions48,36220,2768,6356,6502,7942,8602,8603,5483,8483,8483,3803,5173,70637,4821,260
total long term liabilities4,283,6773,335,9922,836,5033,752,7881,267,0791,148,940345,9863,5483,8483,8483,3803,5173,70637,48235,660
total liabilities5,637,0944,892,1595,055,8334,521,8961,713,9961,487,357560,340252,082219,632188,983119,30780,191102,433109,88163,896
net assets901,4781,074,5891,059,8871,047,3681,024,4211,000,032913,35316,71215,68312,24012,8629,3595,009837259
total shareholders funds901,4781,074,5891,059,8871,047,3681,024,4211,000,032913,35316,71215,68312,24012,8629,3595,009837259
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Mar 2011Mar 2010
Operating Activities
Operating Profit135,304144,31654,75558,62528,122107,036-98,8294,2924,249-1,6713,9685,622-14,355172146
Depreciation47,01627,8239,8388,4249,4582,5162,6563,6083,5003,9004,0583,5792,721976
Amortisation302,959288,289240,984103,41047,78148,94922,200
Tax-3,426-2,924-5,383-5,721-20,332-257-861-842-1,299-50-42
Stock-115,77510,694250104,831
Debtors-20,46643,30384,482193,142-72,663-42,491-8,93850,97221,20381,27326,245-6,286-17,16740,29355,013
Creditors98,136-2,155,1961,450,222322,191108,500330,921-1-208,28730,64969,20839,253-22,05326,32844,16328,236
Accruals and Deferred Income2,6381,002,655-105,366-38,556143,922
Deferred Taxes & Provisions28,08611,6411,9853,856-66-688-300468-137-189-33,77636,2221,260
Cash flow from operations634,605-727,2011,786,153297,981250,043405,965-209,111-111,60216,442-9,76819,897-7,575-1,05742,935-24,437
Investing Activities
capital expenditure-979,069-584,189-1,582,410-1,697,107-1,847,266-3,242-491,9192,345-5,840-3,215-6,132-3,678-11,299-7,810
Change in Investments-5,283-1,4682,851-1,485,2361,489,136
cash flow from investments-973,786-582,721-1,582,410-1,699,958-362,030-1,492,378-491,9192,345-5,840-3,215-6,132-3,678-11,299-7,810
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans898,6051,452,733-682,5371,019,327
Hire Purchase and Lease Commitments
other long term liabilities-38,314-1,143,223-235,7331,462,526118,205802,954343,126-34,40034,400
share issue9796531,000,3001,00033418,500450150
interest-308,512-126,284-39,365-30,2951,988-24-4,830-3,006544943272766
cash flow from financing551,876183,322-957,5822,451,558120,193802,9301,338,596-3,006541,0493772718,527-33,94434,556
cash and cash equivalents
cash-31,521-458,884-753,8391,049,5818,206-384,976641,943-15,14816,497-14,55917,059-10,68010,792-2,3082,308
overdraft-244,216667,716-101,4924,37797,115
change in cash212,695-1,126,600-753,8391,049,5818,206-283,484637,566-112,26316,497-14,55917,059-10,68010,792-2,3082,308

compass financial (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compass financial (uk) limited. Get real-time insights into compass financial (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compass Financial (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compass financial (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in M22 area or any other competitors across 12 key performance metrics.

compass financial (uk) limited Ownership

COMPASS FINANCIAL (UK) LIMITED group structure

Compass Financial (Uk) Limited has 2 subsidiary companies.

Ultimate parent company

COMPASS FINANCIAL (UK) LIMITED

06894163

2 subsidiaries

COMPASS FINANCIAL (UK) LIMITED Shareholders

noel mckee 91.63%
thomas perry 5.22%
rebecca green 3.15%

compass financial (uk) limited directors

Compass Financial (Uk) Limited currently has 3 directors. The longest serving directors include Mr Adam Stubbings (May 2009) and Mr Thomas Perry (Jun 2020).

officercountryagestartendrole
Mr Adam StubbingsWales58 years May 2009- Director
Mr Thomas PerryEngland42 years Jun 2020- Director
Mrs Rebecca GreenEngland42 years Mar 2021- Director

P&L

February 2024

turnover

3.7m

-17%

operating profit

135.3k

0%

gross margin

81.4%

+14.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

901.5k

-0.16%

total assets

6.5m

+0.1%

cash

74.5k

-0.3%

net assets

Total assets minus all liabilities

compass financial (uk) limited company details

company number

06894163

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

February 2024

previous names

N/A

accountant

WYATT MORRIS GOLLAND LTD

auditor

-

address

building one manchester green, manchester, M22 5LW

Bank

-

Legal Advisor

-

compass financial (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to compass financial (uk) limited. Currently there are 2 open charges and 2 have been satisfied in the past.

compass financial (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPASS FINANCIAL (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

compass financial (uk) limited Companies House Filings - See Documents

datedescriptionview/download