Pomanda estimates the enterprise value of TAVISTOCK TUTORS LTD at £22.7k based on a Turnover of £63.5k and 0.36x industry multiple (adjusted for size and gross margin).
tavistock tutors ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of TAVISTOCK TUTORS LTD at £0 based on an EBITDA of £-127k and a 2.56x industry multiple (adjusted for size and gross margin).
tavistock tutors ltdEstimated Valuation
£22k
Pomanda estimates the enterprise value of TAVISTOCK TUTORS LTD at £22k based on Net Assets of £9.3k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tavistock Tutors LtdOverview
Tavistock Tutors Ltd is a dissolved company that was located in london, SW1P 4BP with a Companies House number of 06898986. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2009, it's largest shareholder was
profs tuition ltd
with a 50% stake. The last turnover for Tavistock Tutors Ltd was estimated at £63.5k.
Pomanda's financial health check has awarded Tavistock Tutors Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £63.5k, make it smaller than the average company (£4.3m)
£63.5k - Tavistock Tutors Ltd
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (9.1%)
-43% - Tavistock Tutors Ltd
9.1% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.5%)
17.1% - Tavistock Tutors Ltd
37.5% - Industry AVG
Profitability
an operating margin of -200.1% make it less profitable than the average company (5.5%)
-200.1% - Tavistock Tutors Ltd
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (26)
2 - Tavistock Tutors Ltd
26 - Industry AVG
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
£50.8k - Tavistock Tutors Ltd
£50.8k - Industry AVG
Efficiency
resulting in sales per employee of £31.7k, this is less efficient (£156.5k)
£31.7k - Tavistock Tutors Ltd
£156.5k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (38 days)
53 days - Tavistock Tutors Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (32 days)
0 days - Tavistock Tutors Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tavistock Tutors Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tavistock Tutors Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (60.2%)
0.5% - Tavistock Tutors Ltd
60.2% - Industry AVG
TAVISTOCK TUTORS LTD financials
EXPORT
Tavistock Tutors Ltd's latest turnover from June 2024 is estimated at £63.5 thousand and the company has net assets of £9.3 thousand. According to their latest financial statements, Tavistock Tutors Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
63,463
304,916
338,079
345,323
233,348
230,578
384,270
80,171
45,789
53,558
68,568
20,466
7,455
15,594
6,053
Other Income Or Grants
Cost Of Sales
52,621
251,441
281,734
291,642
193,456
191,593
319,995
66,317
37,800
44,711
57,463
17,049
6,156
12,776
4,873
Gross Profit
10,841
53,475
56,346
53,680
39,892
38,984
64,274
13,853
7,989
8,847
11,105
3,417
1,298
2,817
1,180
Admin Expenses
137,841
63,359
27,362
-43,598
28,599
1,575
95,821
5,669
9,807
7,227
-8,498
-9,074
-514
270
709
Operating Profit
-127,000
-9,884
28,984
97,278
11,293
37,409
-31,547
8,184
-1,818
1,620
19,603
12,491
1,812
2,547
471
Interest Payable
Interest Receivable
225
211
276
245
234
89
47
34
7
Pre-Tax Profit
-127,000
-9,884
28,984
97,278
11,293
37,409
-31,322
8,395
-1,542
1,865
19,838
12,581
1,859
2,581
478
Tax
-5,507
-18,483
-2,146
-7,108
-1,595
-373
-4,166
-2,894
-446
-671
-134
Profit After Tax
-127,000
-9,884
23,477
78,795
9,147
30,301
-31,322
6,800
-1,542
1,492
15,672
9,687
1,413
1,910
344
Dividends Paid
Retained Profit
-127,000
-9,884
23,477
78,795
9,147
30,301
-31,322
6,800
-1,542
1,492
15,672
9,687
1,413
1,910
344
Employee Costs
101,618
96,657
91,154
85,686
84,462
125,687
157,480
114,896
38,386
38,097
38,095
37,291
36,897
36,122
35,716
Number Of Employees
2
2
2
2
2
3
4
3
1
1
1
1
1
1
1
EBITDA*
-127,000
-9,884
28,984
97,278
11,293
37,409
-31,547
12,392
-1,328
2,369
20,102
12,990
1,991
2,727
651
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
183
832
9,244
53,017
1,989
1,472
711
459
958
180
359
539
Intangible Assets
24,885
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
183
832
9,244
53,017
26,874
1,472
711
459
958
180
359
539
Stock & work in progress
Trade Debtors
9,339
139,809
161,868
155,251
85,066
71,573
111,240
8,940
17,039
12,534
4,542
154
533
1,523
837
Group Debtors
Misc Debtors
3,118
4,636
134
Cash
89,895
78,756
31,780
66,262
27,531
8,134
10,699
2,788
misc current assets
5,493
7,774
total current assets
9,339
139,809
161,868
155,251
85,066
77,066
119,014
101,953
100,431
44,448
70,804
27,685
8,667
12,222
3,625
total assets
9,339
139,809
161,868
155,434
85,898
86,310
172,031
128,827
101,903
45,159
71,263
28,643
8,847
12,581
4,164
Bank overdraft
Bank loan
Trade Creditors
49
3,519
15,694
32,737
41,996
50,378
132,948
8,055
20
14,541
42,065
15,117
5,008
10,155
3,607
Group/Directors Accounts
69,398
55,732
other short term finances
hp & lease commitments
other current liabilities
15,498
17,075
total current liabilities
49
3,519
15,694
32,737
41,996
50,378
132,948
92,951
72,827
14,541
42,065
15,117
5,008
10,155
3,607
loans
hp & lease commitments
Accruals and Deferred Income
34,629
other liabilities
provisions
1,177
72
72
72
72
113
total long term liabilities
1,177
34,629
72
72
72
72
113
total liabilities
49
3,519
15,694
32,737
41,996
51,555
167,577
92,951
72,827
14,541
42,137
15,189
5,080
10,227
3,720
net assets
9,290
136,290
146,174
122,697
43,902
34,755
4,454
35,876
29,076
30,618
29,126
13,454
3,767
2,354
444
total shareholders funds
9,290
136,290
146,174
122,697
43,902
34,755
4,454
35,876
29,076
30,618
29,126
13,454
3,767
2,354
444
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-127,000
-9,884
28,984
97,278
11,293
37,409
-31,547
8,184
-1,818
1,620
19,603
12,491
1,812
2,547
471
Depreciation
653
490
749
499
499
179
180
180
Amortisation
3,555
Tax
-5,507
-18,483
-2,146
-7,108
-1,595
-373
-4,166
-2,894
-446
-671
-134
Stock
Debtors
-130,470
-22,059
6,617
70,185
13,493
-39,667
99,182
-9,617
9,007
8,126
4,388
-379
-990
686
837
Creditors
-3,470
-12,175
-17,043
-9,259
-8,382
-82,570
124,893
8,035
-14,521
-27,524
26,948
10,109
-5,147
6,548
3,607
Accruals and Deferred Income
-34,629
19,131
-1,577
17,075
Deferred Taxes & Provisions
-1,177
1,177
-72
-41
113
Cash flow from operations
-183
-649
-13,905
-46,054
13,295
26,872
-7,781
-33,726
38,496
20,584
-2,612
7,877
3,400
Investing Activities
capital expenditure
183
649
8,412
43,773
-26,143
-29,610
-1,251
-1,001
-1,277
-719
Change in Investments
cash flow from investments
183
649
8,412
43,773
-26,143
-29,610
-1,251
-1,001
-1,277
-719
Financing Activities
Bank loans
Group/Directors Accounts
-69,398
13,666
55,732
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
225
211
276
245
234
89
47
34
7
cash flow from financing
-69,273
13,877
56,008
245
234
89
47
34
107
cash and cash equivalents
cash
-89,895
11,139
46,976
-34,482
38,731
19,397
-2,565
7,911
2,788
overdraft
change in cash
-89,895
11,139
46,976
-34,482
38,731
19,397
-2,565
7,911
2,788
tavistock tutors ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tavistock tutors ltd. Get real-time insights into tavistock tutors ltd's credit score, group structure and payment trends.
Perform a competitor analysis for tavistock tutors ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SW1P area or any other competitors across 12 key performance metrics.
tavistock tutors ltd Ownership
TAVISTOCK TUTORS LTD group structure
Tavistock Tutors Ltd has no subsidiary companies.
Ultimate parent company
TAVISTOCK TUTORS LTD
06898986
TAVISTOCK TUTORS LTD Shareholders
The largest shareholders in Tavistock Tutors Ltd include Profs Tuition Ltd and Sotc Limited.
profs tuition ltd
50%
sotc limited
50%
tavistock tutors ltd directors
Tavistock Tutors Ltd currently has 3 directors.
The longest serving directors include
Dr Leonard Evans (Mar 2020) and
Mr Karol Pysniak (Mar 2020).
82990 - Other business support service activities n.e.c.
incorporation date
May 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
JULIA ALLNUTT LTD
auditor
-
address
65 schomberg house page street, london, SW1P 4BP
Bank
-
Legal Advisor
-
tavistock tutors ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tavistock tutors ltd.
tavistock tutors ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAVISTOCK TUTORS LTD. This can take several minutes, an email will notify you when this has completed.
tavistock tutors ltdCompanies House Filings - See Documents
