Pomanda estimates the enterprise value of FORD ENGINEERING LIMITED at £91.9k based on a Turnover of £231.8k and 0.4x industry multiple (adjusted for size and gross margin).
ford engineering limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FORD ENGINEERING LIMITED at £0 based on an EBITDA of £-1.4k and a 2.9x industry multiple (adjusted for size and gross margin).
ford engineering limitedEstimated Valuation
£40k
Pomanda estimates the enterprise value of FORD ENGINEERING LIMITED at £40k based on Net Assets of £18.7k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ford Engineering LimitedOverview
Ford Engineering Limited is a live company located in somerset, BS28 4JP with a Companies House number of 06900383. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2009, it's largest shareholder is
jirawan phumphatun
with a 50% stake. Ford Engineering Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£231.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Ford Engineering Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £231.8k, make it smaller than the average company (£3.7m)
£231.8k - Ford Engineering Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (8.2%)
23% - Ford Engineering Limited
8.2% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.1%)
17.1% - Ford Engineering Limited
38.1% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (5.7%)
-0.6% - Ford Engineering Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Ford Engineering Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
£46.5k - Ford Engineering Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £231.8k, this is more efficient (£145.9k)
£231.8k - Ford Engineering Limited
£145.9k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (36 days)
123 days - Ford Engineering Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 113 days, this is slower than average (33 days)
113 days - Ford Engineering Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ford Engineering Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ford Engineering Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.4%, this is a higher level of debt than the average (58.8%)
76.4% - Ford Engineering Limited
58.8% - Industry AVG
FORD ENGINEERING LIMITED financials
EXPORT
Ford Engineering Limited's latest turnover from March 2024 is estimated at £231.8 thousand and the company has net assets of £18.7 thousand. According to their latest financial statements, Ford Engineering Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
231,795
180,866
171,809
124,223
163,431
33,373
57,288
56,689
17,966
13,396
30,828
28,070
22,075
23,382
12,242
Other Income Or Grants
Cost Of Sales
192,150
149,373
143,889
104,718
135,305
27,811
47,665
46,665
14,860
11,153
25,682
23,250
18,092
19,053
9,870
Gross Profit
39,645
31,492
27,920
19,505
28,126
5,562
9,623
10,024
3,106
2,243
5,147
4,819
3,984
4,329
2,372
Admin Expenses
41,060
34,239
34,283
24,369
22,479
-30,225
9,192
10,056
14,283
5,416
-5,022
4,164
1,128
488
1,334
Operating Profit
-1,415
-2,747
-6,363
-4,864
5,647
35,787
431
-32
-11,177
-3,173
10,169
655
2,856
3,841
1,038
Interest Payable
Interest Receivable
20
167
16
3
56
134
135
100
81
56
19
Pre-Tax Profit
-1,415
-2,747
-6,363
-4,864
5,667
35,954
447
-29
-11,121
-3,039
10,304
755
2,938
3,897
1,057
Tax
-1,077
-6,831
-85
-2,370
-181
-764
-1,091
-296
Profit After Tax
-1,415
-2,747
-6,363
-4,864
4,590
29,123
362
-29
-11,121
-3,039
7,934
574
2,174
2,806
761
Dividends Paid
Retained Profit
-1,415
-2,747
-6,363
-4,864
4,590
29,123
362
-29
-11,121
-3,039
7,934
574
2,174
2,806
761
Employee Costs
46,514
44,767
42,253
40,167
39,774
38,568
36,365
35,565
35,655
35,509
35,267
34,789
34,714
34,236
35,389
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-1,415
-2,747
-6,363
-4,864
5,647
35,787
431
-32
-11,177
-3,173
10,169
655
2,856
3,841
1,038
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
652
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
652
Stock & work in progress
Trade Debtors
78,628
66,118
52,350
48,683
52,224
3,242
31
31
1,733
1,927
1,999
2,923
1,341
Group Debtors
Misc Debtors
439
Cash
39,297
5,332
1,221
835
21,531
31,902
22,127
17,808
14,742
7,662
misc current assets
total current assets
78,628
66,557
52,350
48,683
52,224
42,539
5,332
1,221
866
21,562
33,635
24,054
19,807
17,665
9,003
total assets
79,280
66,557
52,350
48,683
52,224
42,539
5,332
1,221
866
21,562
33,635
24,054
19,807
17,665
9,003
Bank overdraft
Bank loan
Trade Creditors
59,932
44,499
28,616
18,556
16,989
38
10,350
19,384
17,737
14,064
14,097
8,241
Group/Directors Accounts
43
other short term finances
hp & lease commitments
other current liabilities
12,992
4,908
1,159
694
total current liabilities
59,932
44,499
28,616
18,556
16,989
12,992
4,908
1,159
775
10,350
19,384
17,737
14,064
14,097
8,241
loans
hp & lease commitments
Accruals and Deferred Income
602
1,897
826
856
1,100
other liabilities
provisions
total long term liabilities
602
1,897
826
856
1,100
total liabilities
60,534
46,396
29,442
19,412
18,089
12,992
4,908
1,159
775
10,350
19,384
17,737
14,064
14,097
8,241
net assets
18,746
20,161
22,908
29,271
34,135
29,547
424
62
91
11,212
14,251
6,317
5,743
3,568
762
total shareholders funds
18,746
20,161
22,908
29,271
34,135
29,547
424
62
91
11,212
14,251
6,317
5,743
3,568
762
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-1,415
-2,747
-6,363
-4,864
5,647
35,787
431
-32
-11,177
-3,173
10,169
655
2,856
3,841
1,038
Depreciation
Amortisation
Tax
-1,077
-6,831
-85
-2,370
-181
-764
-1,091
-296
Stock
Debtors
12,071
14,207
3,667
-3,541
48,982
3,242
-31
-1,702
-194
-72
-924
1,582
1,341
Creditors
15,433
15,883
10,060
1,567
16,989
-38
-10,312
-9,034
1,647
3,673
-33
5,856
8,241
Accruals and Deferred Income
-1,295
1,071
-30
-244
-11,892
8,084
3,749
465
694
Deferred Taxes & Provisions
Cash flow from operations
652
-39,315
33,798
4,095
426
-20,795
-10,505
9,640
4,219
2,983
7,024
7,642
Investing Activities
capital expenditure
-652
Change in Investments
cash flow from investments
-652
Financing Activities
Bank loans
Group/Directors Accounts
-43
43
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
1
1
interest
20
167
16
3
56
134
135
100
81
56
19
cash flow from financing
18
167
16
-40
99
134
135
100
82
56
20
cash and cash equivalents
cash
-39,297
33,965
4,111
386
-20,696
-10,371
9,775
4,319
3,066
7,080
7,662
overdraft
change in cash
-39,297
33,965
4,111
386
-20,696
-10,371
9,775
4,319
3,066
7,080
7,662
ford engineering limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ford engineering limited. Get real-time insights into ford engineering limited's credit score, group structure and payment trends.
Perform a competitor analysis for ford engineering limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS28 area or any other competitors across 12 key performance metrics.
ford engineering limited Ownership
FORD ENGINEERING LIMITED group structure
Ford Engineering Limited has no subsidiary companies.
Ultimate parent company
FORD ENGINEERING LIMITED
06900383
FORD ENGINEERING LIMITED Shareholders
The largest shareholders in Ford Engineering Limited include Jirawan Phumphatun and George Austin Ford.
jirawan phumphatun
50%
george austin ford
50%
ford engineering limited directors
Ford Engineering Limited currently has 1 director, Mr George Ford serving since May 2009.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ford engineering limited.
ford engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FORD ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
ford engineering limitedCompanies House Filings - See Documents
