nhp (romsey) limited

Live EstablishedSmallHealthy

nhp (romsey) limited Company Information

Share NHP (ROMSEY) LIMITED

Company Number

06900718

Shareholders

john david rooker

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

3000a parkway, whiteley, hampshire, PO15 7FX

nhp (romsey) limited Estimated Valuation

£569.8k

Pomanda estimates the enterprise value of NHP (ROMSEY) LIMITED at £569.8k based on a Turnover of £1.3m and 0.43x industry multiple (adjusted for size and gross margin).

nhp (romsey) limited Estimated Valuation

£96.2k

Pomanda estimates the enterprise value of NHP (ROMSEY) LIMITED at £96.2k based on an EBITDA of £26.2k and a 3.67x industry multiple (adjusted for size and gross margin).

nhp (romsey) limited Estimated Valuation

£463.2k

Pomanda estimates the enterprise value of NHP (ROMSEY) LIMITED at £463.2k based on Net Assets of £196.4k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nhp (romsey) Limited Overview

Nhp (romsey) Limited is a live company located in hampshire, PO15 7FX with a Companies House number of 06900718. It operates in the other engineering activities sector, SIC Code 71129. Founded in May 2009, it's largest shareholder is john david rooker with a 100% stake. Nhp (romsey) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nhp (romsey) Limited Health Check

Pomanda's financial health check has awarded Nhp (Romsey) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£5.2m)

£1.3m - Nhp (romsey) Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8.2%)

10% - Nhp (romsey) Limited

8.2% - Industry AVG

production

Production

with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)

32.9% - Nhp (romsey) Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (5.8%)

2% - Nhp (romsey) Limited

5.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (35)

4 - Nhp (romsey) Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.1k, the company has an equivalent pay structure (£58.1k)

£58.1k - Nhp (romsey) Limited

£58.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £329.8k, this is more efficient (£136.4k)

£329.8k - Nhp (romsey) Limited

£136.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (66 days)

88 days - Nhp (romsey) Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (28 days)

69 days - Nhp (romsey) Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nhp (romsey) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Nhp (romsey) Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.3%, this is a similar level of debt than the average (57.3%)

57.3% - Nhp (romsey) Limited

57.3% - Industry AVG

NHP (ROMSEY) LIMITED financials

EXPORTms excel logo

Nhp (Romsey) Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £196.4 thousand. According to their latest financial statements, Nhp (Romsey) Limited has 4 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,319,173895,826855,744981,6492,047,4241,693,935384,060720,658528,761622,989327,342458,320438,733765,705
Other Income Or Grants
Cost Of Sales885,357605,415582,787679,8781,393,5801,122,194258,558483,216354,478417,361220,177301,763280,137468,487
Gross Profit433,817290,411272,956301,771653,844571,740125,502237,442174,284205,628107,165156,557158,596297,217
Admin Expenses407,783266,765261,324298,684647,588555,058114,504226,766178,901198,585109,355129,069112,720210,301353
Operating Profit26,03423,64611,6323,0876,25616,68210,99810,676-4,6177,043-2,19027,48845,87686,916-353
Interest Payable4,6224,3521,491120120
Interest Receivable8069985626135132981957153221103505813
Pre-Tax Profit22,21920,29110,1963,1146,27016,69411,09610,695-4,5607,196-1,96927,59145,92686,974-340
Tax-5,555-3,855-1,937-592-1,191-3,172-2,108-2,139-1,511-6,622-11,941-24,353
Profit After Tax16,66416,4368,2592,5225,07913,5228,9888,556-4,5605,685-1,96920,96933,98562,621-340
Dividends Paid
Retained Profit16,66416,4368,2592,5225,07913,5228,9888,556-4,5605,685-1,96920,96933,98562,621-340
Employee Costs232,418170,237269,838353,462358,322359,777194,807246,203245,037249,124142,909182,303176,824333,339
Number Of Employees43577745553448
EBITDA*26,18123,82911,8123,36116,55827,39021,88621,7896,77718,1518,78338,70757,40398,829662

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5867349171,1461,2611,5763,6004,5025,6277,0333,9434,9296,1617,7019,137
Intangible Assets9,98719,97429,96139,94849,93559,92269,90979,89689,88399,870
Investments & Other22222222
Debtors (Due After 1 year)
Total Fixed Assets5867349171,1461,26111,56323,57434,46545,57756,97063,86774,84086,05997,586109,009
Stock & work in progress49,53546,4518,00011,5794,6504,6503,5752,1343,6255,500
Trade Debtors320,245212,093178,14891,007418,604429,77981,179159,67191,591118,50051,99373,77080,816115,39863,779
Group Debtors
Misc Debtors137,539146,090172,994251,413284,78640,02440,00040,00040,000
Cash1,58529,12827,87516,92335,69125734,8774,31510,79011,86049,32238,9622,12617,7215,300
misc current assets
total current assets459,369387,311379,017359,343739,081519,595202,507211,986153,960135,010105,965116,30785,076136,74474,579
total assets459,955388,045379,934360,489740,342531,158226,081246,451199,537191,980169,832191,147171,135234,330183,588
Bank overdraft9,8926,7952,8183,559
Bank loan8,9568,7288,082
Trade Creditors 167,472116,87193,814180,284315,167239,20624,05772,67846,02871,02854,56573,91174,868172,048183,927
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities57,71447,44974,96825,063272,573140,82367,48748,82537,117
total current liabilities244,034179,843179,682205,347587,740383,58891,544121,50383,14571,02854,56573,91174,868172,048183,927
loans19,41828,37436,826
hp & lease commitments
Accruals and Deferred Income
other liabilities49
provisions85741083465112601
total long term liabilities19,50328,44836,9348365112601
total liabilities263,537208,291216,616205,430587,805383,70092,145121,50383,14571,02854,56573,91174,868172,048183,927
net assets196,418179,754163,318155,059152,537147,458133,936124,948116,392120,952115,267117,23696,26762,282-339
total shareholders funds196,418179,754163,318155,059152,537147,458133,936124,948116,392120,952115,267117,23696,26762,282-339
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit26,03423,64611,6323,0876,25616,68210,99810,676-4,6177,043-2,19027,48845,87686,916-353
Depreciation1471831802743157219011,1261,4071,1219861,2321,5401,9261,015
Amortisation9,9879,9879,9879,9879,9879,9879,9879,9879,9879,987
Tax-5,555-3,855-1,937-592-1,191-3,172-2,108-2,139-1,511-6,622-11,941-24,353
Stock-49,5353,08438,451-3,5796,9291,0751,441-1,491-1,8755,500
Debtors99,6017,0418,722-360,970233,587348,624-78,49268,08013,09166,507-21,777-7,046-34,58251,61963,779
Creditors50,60123,057-86,470-134,88375,961215,149-48,62126,650-25,00016,463-19,346-957-97,180-11,879183,927
Accruals and Deferred Income10,265-27,51949,905-247,510131,75073,33618,66211,70837,117
Deferred Taxes & Provisions11-3474-31-47-489601
Cash flow from operations-18,0988,437-35,338-18,68538,979-39,49430,461-6,493-1,126-33,40410,13936,733-15,64512,853115,310
Investing Activities
capital expenditure149-1591,3031-1-1-4,211-490-110,022
Change in Investments-22
cash flow from investments149-1591,3033-1-1-4,211-490-110,024
Financing Activities
Bank loans2286468,082
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,956-8,45236,826
Hire Purchase and Lease Commitments
other long term liabilities-4949
share issue1
interest-3,816-3,354-1,435261512981957153221103505813
cash flow from financing-12,544-11,16043,424751512981957153221103505814
cash and cash equivalents
cash-27,5431,25310,952-18,76835,434-34,62030,562-6,475-1,070-37,46210,36036,836-15,59512,4215,300
overdraft3,0973,9772,818-3,5593,559
change in cash-30,640-2,7248,134-18,76838,993-38,17930,562-6,475-1,070-37,46210,36036,836-15,59512,4215,300

nhp (romsey) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nhp (romsey) limited. Get real-time insights into nhp (romsey) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nhp (romsey) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nhp (romsey) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

nhp (romsey) limited Ownership

NHP (ROMSEY) LIMITED group structure

Nhp (Romsey) Limited has no subsidiary companies.

Ultimate parent company

NHP (ROMSEY) LIMITED

06900718

NHP (ROMSEY) LIMITED Shareholders

john david rooker 100%

nhp (romsey) limited directors

Nhp (Romsey) Limited currently has 2 directors. The longest serving directors include Mr John Rooker (Dec 2014) and Mr Adrian Pitt (Feb 2020).

officercountryagestartendrole
Mr John RookerUnited Kingdom69 years Dec 2014- Director
Mr Adrian PittUnited Kingdom55 years Feb 2020- Director

P&L

December 2023

turnover

1.3m

+47%

operating profit

26k

0%

gross margin

32.9%

+1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

196.4k

+0.09%

total assets

460k

+0.19%

cash

1.6k

-0.95%

net assets

Total assets minus all liabilities

nhp (romsey) limited company details

company number

06900718

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

s deas limited (June 2009)

accountant

MENZIES LLP

auditor

-

address

3000a parkway, whiteley, hampshire, PO15 7FX

Bank

-

Legal Advisor

-

nhp (romsey) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to nhp (romsey) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

nhp (romsey) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NHP (ROMSEY) LIMITED. This can take several minutes, an email will notify you when this has completed.

nhp (romsey) limited Companies House Filings - See Documents

datedescriptionview/download