Pomanda estimates the enterprise value of SINBAD TECH LTD at £50.2k based on a Turnover of £127k and 0.4x industry multiple (adjusted for size and gross margin).
sinbad tech ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SINBAD TECH LTD at £0 based on an EBITDA of £-8.2k and a 2.89x industry multiple (adjusted for size and gross margin).
sinbad tech ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SINBAD TECH LTD at £0 based on Net Assets of £-78.1k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sinbad Tech LtdOverview
Sinbad Tech Ltd is a live company located in west sussex, BN11 1QR with a Companies House number of 06905827. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2009, it's largest shareholder is
laith sabri al-saadi
with a 100% stake. Sinbad Tech Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£127k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Sinbad Tech Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £127k, make it smaller than the average company (£4.2m)
£127k - Sinbad Tech Ltd
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9.1%)
12% - Sinbad Tech Ltd
9.1% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
17.1% - Sinbad Tech Ltd
37.9% - Industry AVG
Profitability
an operating margin of -6.5% make it less profitable than the average company (5.5%)
-6.5% - Sinbad Tech Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Sinbad Tech Ltd
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Sinbad Tech Ltd
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £127k, this is less efficient (£156.4k)
£127k - Sinbad Tech Ltd
£156.4k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (38 days)
7 days - Sinbad Tech Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 299 days, this is slower than average (32 days)
299 days - Sinbad Tech Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sinbad Tech Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sinbad Tech Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1024.1%, this is a higher level of debt than the average (60.3%)
1024.1% - Sinbad Tech Ltd
60.3% - Industry AVG
SINBAD TECH LTD financials
EXPORT
Sinbad Tech Ltd's latest turnover from May 2024 is estimated at £127 thousand and the company has net assets of -£78.1 thousand. According to their latest financial statements, we estimate that Sinbad Tech Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
127,029
120,619
97,928
89,841
51,533
27,114
22,642
49,077
19,913
19,190
18,289
17,439
15,231
12,462
9,475
Other Income Or Grants
Cost Of Sales
105,327
99,399
81,607
75,809
42,678
22,542
18,835
40,469
16,422
15,984
15,273
14,466
12,559
10,173
7,597
Gross Profit
21,702
21,220
16,321
14,032
8,855
4,573
3,808
8,608
3,491
3,205
3,016
2,973
2,673
2,290
1,879
Admin Expenses
29,910
24,391
39,107
38,691
9,933
5,357
4,757
9,591
4,260
4,345
4,008
3,826
3,970
3,579
11,027
Operating Profit
-8,208
-3,171
-22,786
-24,659
-1,078
-784
-949
-983
-769
-1,140
-992
-853
-1,297
-1,289
-9,148
Interest Payable
Interest Receivable
1
1
Pre-Tax Profit
-8,208
-3,171
-22,786
-24,659
-1,078
-784
-949
-983
-769
-1,140
-992
-852
-1,296
-1,289
-9,148
Tax
Profit After Tax
-8,208
-3,171
-22,786
-24,659
-1,078
-784
-949
-983
-769
-1,140
-992
-852
-1,296
-1,289
-9,148
Dividends Paid
Retained Profit
-8,208
-3,171
-22,786
-24,659
-1,078
-784
-949
-983
-769
-1,140
-992
-852
-1,296
-1,289
-9,148
Employee Costs
50,669
48,100
45,449
42,705
42,230
41,330
39,119
37,862
38,008
37,628
37,694
36,723
36,884
36,098
35,721
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-8,208
-3,171
-22,786
-24,659
-1,078
-784
-949
-983
-769
-1,140
-992
-853
-1,297
-1,289
-9,148
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
5,722
7,630
10,173
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,722
7,630
10,173
Stock & work in progress
Trade Debtors
2,730
6,071
2,265
9,723
6,692
1,062
179
98
98
98
208
208
208
8
Group Debtors
Misc Debtors
Cash
18
10
52
60
231
77
69
misc current assets
total current assets
2,730
6,071
2,265
9,723
6,692
1,062
179
116
108
150
268
439
285
77
total assets
8,452
13,701
12,438
9,723
6,692
1,062
179
116
108
150
268
439
285
77
Bank overdraft
Bank loan
Trade Creditors
86,556
83,597
79,163
53,662
25,972
19,264
17,597
16,469
15,601
14,824
13,726
12,852
12,171
10,721
9,224
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
86,556
83,597
79,163
53,662
25,972
19,264
17,597
16,469
15,601
14,824
13,726
12,852
12,171
10,721
9,224
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
86,556
83,597
79,163
53,662
25,972
19,264
17,597
16,469
15,601
14,824
13,726
12,852
12,171
10,721
9,224
net assets
-78,104
-69,896
-66,725
-43,939
-19,280
-18,202
-17,418
-16,469
-15,485
-14,716
-13,576
-12,584
-11,732
-10,436
-9,147
total shareholders funds
-78,104
-69,896
-66,725
-43,939
-19,280
-18,202
-17,418
-16,469
-15,485
-14,716
-13,576
-12,584
-11,732
-10,436
-9,147
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-8,208
-3,171
-22,786
-24,659
-1,078
-784
-949
-983
-769
-1,140
-992
-853
-1,297
-1,289
-9,148
Depreciation
Amortisation
Tax
Stock
Debtors
-3,341
3,806
-7,458
3,031
5,630
883
179
-98
-110
200
8
Creditors
2,959
4,434
25,501
27,690
6,708
1,667
1,128
868
777
1,098
874
681
1,450
1,497
9,224
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,908
-2,543
10,173
-17
8
-42
-8
-172
153
8
68
Investing Activities
capital expenditure
1,908
2,543
-10,173
Change in Investments
cash flow from investments
1,908
2,543
-10,173
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
1
1
cash flow from financing
-1
1
1
1
cash and cash equivalents
cash
-18
8
-42
-8
-171
154
8
69
overdraft
change in cash
-18
8
-42
-8
-171
154
8
69
sinbad tech ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sinbad tech ltd. Get real-time insights into sinbad tech ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sinbad tech ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BN11 area or any other competitors across 12 key performance metrics.
sinbad tech ltd Ownership
SINBAD TECH LTD group structure
Sinbad Tech Ltd has no subsidiary companies.
Ultimate parent company
SINBAD TECH LTD
06905827
SINBAD TECH LTD Shareholders
The sole shareholder of Sinbad Tech Ltd is Laith Sabri Al-Saadi.
laith sabri al-saadi
100%
sinbad tech ltd directors
Sinbad Tech Ltd currently has 1 director, Mr Laith Al-Saadi serving since May 2009.
82990 - Other business support service activities n.e.c.
incorporation date
May 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
CARPENTER BOX
auditor
-
address
amelia house crescent road, worthing, west sussex, BN11 1QR
Bank
-
Legal Advisor
-
sinbad tech ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sinbad tech ltd.
sinbad tech ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SINBAD TECH LTD. This can take several minutes, an email will notify you when this has completed.
sinbad tech ltdCompanies House Filings - See Documents
