
Company Number
06909569
Next Accounts
Dec 2025
Shareholders
martin bellamy
Group Structure
View All
Industry
Engineering related scientific and technical consulting activities
Registered Address
88 swift road, southampton, hampshire, SO19 9FN
Website
-Pomanda estimates the enterprise value of MOYO ENERGY LIMITED at £17.7k based on a Turnover of £52.3k and 0.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOYO ENERGY LIMITED at £0 based on an EBITDA of £-899 and a 2.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOYO ENERGY LIMITED at £0 based on Net Assets of £-5.4k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moyo Energy Limited is a live company located in hampshire, SO19 9FN with a Companies House number of 06909569. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in May 2009, it's largest shareholder is martin bellamy with a 100% stake. Moyo Energy Limited is a established, micro sized company, Pomanda has estimated its turnover at £52.3k with rapid growth in recent years.
Pomanda's financial health check has awarded Moyo Energy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £52.3k, make it smaller than the average company (£843.6k)
- Moyo Energy Limited
£843.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 112%, show it is growing at a faster rate (9%)
- Moyo Energy Limited
9% - Industry AVG
Production
with a gross margin of 22.7%, this company has a higher cost of product (38.1%)
- Moyo Energy Limited
38.1% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (6.8%)
- Moyo Energy Limited
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Moyo Energy Limited
9 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Moyo Energy Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £52.3k, this is less efficient (£100.2k)
- Moyo Energy Limited
£100.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Moyo Energy Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (25 days)
- Moyo Energy Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Moyo Energy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Moyo Energy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6427.1%, this is a higher level of debt than the average (57.2%)
6427.1% - Moyo Energy Limited
57.2% - Industry AVG
Moyo Energy Limited's latest turnover from March 2024 is estimated at £52.3 thousand and the company has net assets of -£5.4 thousand. According to their latest financial statements, Moyo Energy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 11,185 | 16,918 | 17,019 | 60,202 | 20,317 | 49,579 | |||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | -1 | 3,937 | -1 | 2,280 | 5,865 | ||||||||||
Gross Profit | 11,186 | 12,981 | 17,020 | 18,037 | 43,714 | ||||||||||
Admin Expenses | 17,387 | 23,061 | |||||||||||||
Operating Profit | 650 | 20,653 | |||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 1 | 13 | 13 | ||||||||||||
Pre-Tax Profit | 6,897 | 7,111 | -8,197 | 35,660 | 663 | 20,666 | |||||||||
Tax | -1,333 | -1,381 | -4,644 | -133 | -4,134 | ||||||||||
Profit After Tax | 5,564 | 5,730 | -8,197 | 31,016 | 530 | 16,532 | |||||||||
Dividends Paid | 12,000 | ||||||||||||||
Retained Profit | 5,564 | 5,730 | -8,197 | 31,016 | 530 | 4,532 | |||||||||
Employee Costs | 3,048 | 2,295 | 16,448 | 13,216 | 11,950 | 17,919 | |||||||||
Number Of Employees | 1 | 1 | |||||||||||||
EBITDA* | 2,773 | 22,871 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 85 | 113 | 150 | 200 | 267 | 357 | 477 | 636 | 848 | 4,803 | 1,190 | 1,148 | |||
Intangible Assets | 1,836 | 5,508 | 7,344 | ||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 85 | 113 | 150 | 200 | 267 | 357 | 477 | 636 | 2,684 | 4,803 | 6,698 | 8,492 | |||
Stock & work in progress | |||||||||||||||
Trade Debtors | 108 | 1,422 | 7 | 205 | 3,782 | 25,656 | 450 | 3,954 | |||||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 11,470 | 1,553 | 887 | 4,971 | |||||||||||
misc current assets | |||||||||||||||
total current assets | 108 | 1,422 | 7 | 205 | 11,470 | 1,553 | 3,782 | 25,656 | 450 | 887 | 8,925 | ||||
total assets | 85 | 221 | 1,572 | 207 | 472 | 11,827 | 2,030 | 4,418 | 28,340 | 5,253 | 7,585 | 17,417 | |||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 5,463 | 4,700 | 4,549 | 3,823 | 1,453 | 2,115 | 2,277 | 11,487 | 27,212 | 12,641 | 433 | 433 | |||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 11,034 | 6,639 | 1,760 | 12,122 | |||||||||||
total current liabilities | 5,463 | 4,700 | 4,549 | 3,823 | 1,453 | 13,149 | 8,916 | 11,487 | 27,212 | 12,641 | 2,193 | 12,555 | |||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 230 | 230 | |||||||||||||
total long term liabilities | 230 | 230 | |||||||||||||
total liabilities | 5,463 | 4,700 | 4,549 | 3,823 | 1,453 | 13,149 | 8,916 | 11,487 | 27,212 | 12,641 | 2,423 | 12,785 | |||
net assets | -5,378 | -4,479 | -2,977 | -3,616 | -981 | -1,322 | -6,886 | -7,069 | 1,128 | -7,388 | 5,162 | 4,632 | |||
total shareholders funds | -5,378 | -4,479 | -2,977 | -3,616 | -981 | -1,322 | -6,886 | -7,069 | 1,128 | -7,388 | 5,162 | 4,632 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 650 | 20,653 | |||||||||||||
Depreciation | 159 | 212 | 283 | 287 | 382 | ||||||||||
Amortisation | 1,836 | 1,836 | 1,836 | 1,836 | |||||||||||
Tax | -1,333 | -1,381 | -4,644 | -133 | -4,134 | ||||||||||
Stock | |||||||||||||||
Debtors | -108 | -1,314 | 1,415 | -198 | 205 | -3,782 | -21,874 | 25,206 | 450 | -3,954 | 3,954 | ||||
Creditors | 763 | 151 | 726 | 2,370 | -662 | -162 | -9,210 | -15,725 | 14,571 | 12,208 | 433 | ||||
Accruals and Deferred Income | -11,034 | 4,395 | 6,639 | -1,760 | -10,362 | 12,122 | |||||||||
Deferred Taxes & Provisions | -230 | 230 | |||||||||||||
Cash flow from operations | -3,768 | 27,568 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 1 | 13 | 13 | ||||||||||||
cash flow from financing | 1 | -5,547 | -22,500 | 13 | 113 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | -11,470 | 9,917 | 1,553 | -887 | -4,084 | 4,971 | |||||||||
overdraft | |||||||||||||||
change in cash | -11,470 | 9,917 | 1,553 | -887 | -4,084 | 4,971 |
Perform a competitor analysis for moyo energy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO19 area or any other competitors across 12 key performance metrics.
MOYO ENERGY LIMITED group structure
Moyo Energy Limited has no subsidiary companies.
Ultimate parent company
MOYO ENERGY LIMITED
06909569
Moyo Energy Limited currently has 2 directors. The longest serving directors include Mr Martin Bellamy (May 2009) and Ms Pui Cheung (Dec 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Bellamy | England | 53 years | May 2009 | - | Director |
Ms Pui Cheung | England | 45 years | Dec 2018 | - | Director |
P&L
March 2024turnover
52.3k
+97%
operating profit
-899
0%
gross margin
22.8%
+2.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-5.4k
+0.2%
total assets
85
-0.62%
cash
0
0%
net assets
Total assets minus all liabilities
company number
06909569
Type
Private limited with Share Capital
industry
71122 - Engineering related scientific and technical consulting activities
incorporation date
May 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
easy pv ltd (November 2010)
accountant
-
auditor
-
address
88 swift road, southampton, hampshire, SO19 9FN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to moyo energy limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOYO ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|