acceptacard limited

3

acceptacard limited Company Information

Share ACCEPTACARD LIMITED
Live 
EstablishedSmallLow

Company Number

06910204

Registered Address

1 westleigh office park, scirocco close, northampton, NN3 6BW

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

03331231243

Next Accounts Due

December 2024

Group Structure

View All

Directors

William Thomson15 Years

Shareholders

richmond international limited 100%

acceptacard limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ACCEPTACARD LIMITED at £1m based on a Turnover of £735.1k and 1.43x industry multiple (adjusted for size and gross margin).

acceptacard limited Estimated Valuation

£602.9k

Pomanda estimates the enterprise value of ACCEPTACARD LIMITED at £602.9k based on an EBITDA of £105.2k and a 5.73x industry multiple (adjusted for size and gross margin).

acceptacard limited Estimated Valuation

£961.5k

Pomanda estimates the enterprise value of ACCEPTACARD LIMITED at £961.5k based on Net Assets of £479.1k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acceptacard Limited Overview

Acceptacard Limited is a live company located in northampton, NN3 6BW with a Companies House number of 06910204. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2009, it's largest shareholder is richmond international limited with a 100% stake. Acceptacard Limited is a established, small sized company, Pomanda has estimated its turnover at £735.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acceptacard Limited Health Check

Pomanda's financial health check has awarded Acceptacard Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £735.1k, make it smaller than the average company (£4m)

£735.1k - Acceptacard Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.8%)

0% - Acceptacard Limited

3.8% - Industry AVG

production

Production

with a gross margin of 62.3%, this company has a comparable cost of product (62.3%)

62.3% - Acceptacard Limited

62.3% - Industry AVG

profitability

Profitability

an operating margin of 14.3% make it more profitable than the average company (11.2%)

14.3% - Acceptacard Limited

11.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (13)

5 - Acceptacard Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £72k, the company has an equivalent pay structure (£72k)

£72k - Acceptacard Limited

£72k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147k, this is less efficient (£203.7k)

£147k - Acceptacard Limited

£203.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (30 days)

17 days - Acceptacard Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 235 days, this is slower than average (37 days)

235 days - Acceptacard Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 179 days, this is more than average (29 days)

179 days - Acceptacard Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (39 weeks)

3 weeks - Acceptacard Limited

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.6%, this is a higher level of debt than the average (57.1%)

70.6% - Acceptacard Limited

57.1% - Industry AVG

ACCEPTACARD LIMITED financials

EXPORTms excel logo

Acceptacard Limited's latest turnover from March 2023 is estimated at £735.1 thousand and the company has net assets of £479.1 thousand. According to their latest financial statements, Acceptacard Limited has 5 employees and maintains cash reserves of £70.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover735,077705,366882,292725,6021,403,4201,027,551707,908983,416972,482605,482402,21891,80855,9872,646
Other Income Or Grants00000000000000
Cost Of Sales277,092250,081321,340254,559472,818345,218245,432341,880334,083221,652152,94335,99222,4181,168
Gross Profit457,985455,285560,952471,044930,602682,334462,476641,537638,398383,829249,27455,81633,5691,478
Admin Expenses352,790373,329489,419386,638888,546641,016433,721596,544576,770374,590217,26654,68143,30715,169
Operating Profit105,19581,95671,53384,40642,05641,31828,75544,99361,6289,23932,0081,135-9,738-13,691
Interest Payable3,7583,0941,52500000000000
Interest Receivable3,3582,5325806275,4754,3212,5914,5762,7841,358419100263
Pre-Tax Profit104,79581,39470,58885,03347,53145,64031,34649,56964,41310,59732,4281,235-9,712-13,688
Tax-19,911-15,465-13,412-16,156-9,031-8,672-6,269-9,914-13,527-2,437-7,783-32100
Profit After Tax84,88465,92957,17668,87738,50036,96825,07739,65550,8868,16024,645914-9,712-13,688
Dividends Paid00000000000000
Retained Profit84,88465,92957,17668,87738,50036,96825,07739,65550,8868,16024,645914-9,712-13,688
Employee Costs359,912421,720469,667273,779736,676722,729252,351364,348349,359237,041172,93755,99455,93656,300
Number Of Employees5674111146643111
EBITDA*105,19581,95671,53384,40642,05643,67230,87346,86262,3709,23932,0081,135-9,738-13,691

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000004,7547,1086,7346,67000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets000004,7547,1086,7346,67000000
Stock & work in progress136,60677,000164,75341,55188,07773,94996,598124,624128,46541,02983,934000
Trade Debtors35,47921,65254,28856,89248,3916428,02430,66469,33241,42734,2709,2596,9970
Group Debtors582,994879,416542,715436,715264,103280,04100000000
Misc Debtors802,590960,943586,874259,07162,2797,20400000000
Cash70,24387,786587,397572,775681,507778,378950,1281,122,690707,636406,135137,14430,5419,3761,071
misc current assets00000000000000
total current assets1,627,9122,026,7971,936,0271,367,0041,144,3571,140,2141,054,7501,277,978905,433488,591255,34839,80016,3731,071
total assets1,627,9122,026,7971,936,0271,367,0041,144,3571,144,9681,061,8581,284,712912,103488,591255,34839,80016,3731,071
Bank overdraft00000000000000
Bank loan10,00010,0008,33300000000000
Trade Creditors 178,49247,56035,118002,752918,1231,168,123806,481449,149224,32435,71911,430688
Group/Directors Accounts62,396367,638240,83857,9140000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities876,2861,175,7451,281,8131,038,008942,152978,511000000013,871
total current liabilities1,127,1741,600,9431,566,1021,095,922942,152981,263918,1231,168,123806,481449,149224,32435,71911,43014,559
loans21,66731,66741,66700000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000016,99814,92943,61728,32328,06526,36728,1430
provisions00000000000000
total long term liabilities21,66731,66741,66700016,99814,92943,61728,32328,06526,36728,1430
total liabilities1,148,8411,632,6101,607,7691,095,922942,152981,263935,1211,183,052850,098477,472252,38962,08639,57314,559
net assets479,071394,187328,258271,082202,205163,705126,737101,66062,00511,1192,959-22,286-23,200-13,488
total shareholders funds479,071394,187328,258271,082202,205163,705126,737101,66062,00511,1192,959-22,286-23,200-13,488
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit105,19581,95671,53384,40642,05641,31828,75544,99361,6289,23932,0081,135-9,738-13,691
Depreciation000002,3542,1181,86974200000
Amortisation00000000000000
Tax-19,911-15,465-13,412-16,156-9,031-8,672-6,269-9,914-13,527-2,437-7,783-32100
Stock59,606-87,753123,202-46,52614,128-22,649-28,026-3,84187,436-42,90583,934000
Debtors-440,948678,134431,199377,90586,886279,863-22,640-38,66827,9057,15725,0112,2626,9970
Creditors130,93212,44235,1180-2,752-915,371-250,000361,642357,332224,825188,60524,28910,742688
Accruals and Deferred Income-299,459-106,068243,80595,856-36,359978,511000000-13,87113,871
Deferred Taxes & Provisions00000000000000
Cash flow from operations298,099-617,516-217,357-167,273-107,100-159,074-174,730441,099290,834267,375103,88522,841-19,864868
Investing Activities
capital expenditure00004,7540-2,492-1,933-7,41200000
Change in Investments00000000000000
cash flow from investments00004,7540-2,492-1,933-7,41200000
Financing Activities
Bank loans01,6678,33300000000000
Group/Directors Accounts-305,242126,800182,92457,9140000000000
Other Short Term Loans 00000000000000
Long term loans-10,000-10,00041,66700000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000-16,9982,069-28,68815,2942581,698-1,77628,1430
share issue000000000060000200
interest-400-562-9456275,4754,3212,5914,5762,7841,358419100263
cash flow from financing-315,642117,905231,97958,5415,475-12,6774,660-24,11218,0781,6162,717-1,67628,169203
cash and cash equivalents
cash-17,543-499,61114,622-108,732-96,871-171,750-172,562415,054301,501268,991106,60321,1658,3051,071
overdraft00000000000000
change in cash-17,543-499,61114,622-108,732-96,871-171,750-172,562415,054301,501268,991106,60321,1658,3051,071

acceptacard limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acceptacard limited. Get real-time insights into acceptacard limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acceptacard Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acceptacard limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in NN3 area or any other competitors across 12 key performance metrics.

acceptacard limited Ownership

ACCEPTACARD LIMITED group structure

Acceptacard Limited has no subsidiary companies.

Ultimate parent company

1 parent

ACCEPTACARD LIMITED

06910204

ACCEPTACARD LIMITED Shareholders

richmond international limited 100%

acceptacard limited directors

Acceptacard Limited currently has 1 director, Mr William Thomson serving since Sep 2009.

officercountryagestartendrole
Mr William Thomson61 years Sep 2009- Director

P&L

March 2023

turnover

735.1k

+4%

operating profit

105.2k

0%

gross margin

62.4%

-3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

479.1k

+0.22%

total assets

1.6m

-0.2%

cash

70.2k

-0.2%

net assets

Total assets minus all liabilities

acceptacard limited company details

company number

06910204

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2009

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

1 westleigh office park, scirocco close, northampton, NN3 6BW

Bank

-

Legal Advisor

-

acceptacard limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to acceptacard limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

acceptacard limited Companies House Filings - See Documents

datedescriptionview/download