manchester & salford central ltd.Estimated Valuation
£1m
Pomanda estimates the enterprise value of MANCHESTER & SALFORD CENTRAL LTD. at £1m based on a Turnover of £635.5k and 1.58x industry multiple (adjusted for size and gross margin).
manchester & salford central ltd.Estimated Valuation
£269k
Pomanda estimates the enterprise value of MANCHESTER & SALFORD CENTRAL LTD. at £269k based on an EBITDA of £64.7k and a 4.16x industry multiple (adjusted for size and gross margin).
manchester & salford central ltd.Estimated Valuation
£597.7k
Pomanda estimates the enterprise value of MANCHESTER & SALFORD CENTRAL LTD. at £597.7k based on Net Assets of £328.8k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manchester & Salford Central Ltd.Overview
Manchester & Salford Central Ltd. is a live company located in manchester, M4 5AB with a Companies House number of 06910553. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2009, it's largest shareholder is
windridge ltd
with a 100% stake. Manchester & Salford Central Ltd. is a established,
small sized company, Pomanda has estimated its turnover at
£635.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Manchester & Salford Central Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
2 Regular
2 Weak
Size
annual sales of £635.5k, make it larger than the average company (£414k)
£635.5k - Manchester & Salford Central Ltd.
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.1%)
14% - Manchester & Salford Central Ltd.
6.1% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (58%)
15.4% - Manchester & Salford Central Ltd.
58% - Industry AVG
Profitability
an operating margin of 10.2% make it more profitable than the average company (7.7%)
10.2% - Manchester & Salford Central Ltd.
7.7% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Manchester & Salford Central Ltd.
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Manchester & Salford Central Ltd.
£40k - Industry AVG
Efficiency
resulting in sales per employee of £127.1k, this is more efficient (£101.5k)
£127.1k - Manchester & Salford Central Ltd.
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 210 days, this is later than average (46 days)
210 days - Manchester & Salford Central Ltd.
46 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is slower than average (30 days)
33 days - Manchester & Salford Central Ltd.
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manchester & Salford Central Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manchester & Salford Central Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (60.2%)
20.3% - Manchester & Salford Central Ltd.
60.2% - Industry AVG
MANCHESTER & SALFORD CENTRAL LTD. financials
EXPORT
Manchester & Salford Central Ltd.'s latest turnover from March 2024 is estimated at £635.5 thousand and the company has net assets of £328.8 thousand. According to their latest financial statements, Manchester & Salford Central Ltd. has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
May 2011
May 2010
Turnover
635,482
501,939
403,083
433,274
151,557
140,663
196,378
310,547
342,934
1,330,860
1,484,134
1,699,968
1,416,151
841,701
Other Income Or Grants
Cost Of Sales
537,817
417,619
337,676
370,033
125,225
115,410
159,216
246,004
281,826
1,132,647
1,277,017
1,509,076
1,257,016
754,837
Gross Profit
97,666
84,320
65,407
63,242
26,332
25,252
37,162
64,543
61,108
198,213
207,117
190,892
159,135
86,864
Admin Expenses
32,965
-54,644
-35,660
63,091
24,437
6,852
72,615
37,491
37,115
146,267
150,166
188,408
178,788
90,232
Operating Profit
64,701
138,964
101,067
151
1,895
18,400
-35,453
27,052
23,993
51,946
56,951
2,484
-19,653
-3,368
Interest Payable
55
57
Interest Receivable
13
26
127
26
11
27
12
Pre-Tax Profit
64,701
138,964
101,067
164
1,921
18,527
-35,427
27,009
23,963
51,958
56,951
2,484
-19,653
-3,368
Tax
-16,175
-26,403
-19,203
-31
-365
-3,520
-5,402
-4,792
-10,911
-13,099
-596
Profit After Tax
48,526
112,561
81,864
133
1,556
15,007
-35,427
21,607
19,170
41,047
43,852
1,888
-19,653
-3,368
Dividends Paid
Retained Profit
48,526
112,561
81,864
133
1,556
15,007
-35,427
21,607
19,170
41,047
43,852
1,888
-19,653
-3,368
Employee Costs
199,820
157,712
183,886
175,630
235,909
331,065
317,880
349,158
388,820
164,263
196,326
221,079
189,929
131,589
Number Of Employees
5
4
5
5
7
10
10
11
11
5
6
7
6
4
EBITDA*
64,701
138,964
101,067
151
61,150
77,768
136,232
123,776
123,401
154,474
163,214
114,589
63,267
56,685
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
May 2011
May 2010
Tangible Assets
40,703
42,133
48,118
9,091
12,201
11,494
14,427
18,779
28,227
37,585
49,969
66,312
35,013
45,159
Intangible Assets
55,625
111,250
166,875
333,750
423,750
513,750
603,750
693,750
783,750
855,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
40,703
42,133
48,118
9,091
67,826
122,744
181,302
352,529
451,977
551,335
653,719
760,062
818,763
900,159
Stock & work in progress
Trade Debtors
365,779
326,120
239,792
249,319
47,544
13,584
63,287
142,824
75,415
212,415
235,418
212,075
160,385
159,648
Group Debtors
Misc Debtors
5,832
3,978
7,827
8,419
198,914
218,340
204,522
207,239
177,458
Cash
26,015
26,386
7,522
2,877
5,923
4,743
misc current assets
total current assets
371,611
330,098
247,619
257,738
272,473
258,310
275,331
352,940
258,796
217,158
235,418
212,075
160,385
159,648
total assets
412,314
372,231
295,737
266,829
340,299
381,054
456,633
705,469
710,773
768,493
889,137
972,137
979,148
1,059,807
Bank overdraft
1,746
Bank loan
Trade Creditors
50,016
53,047
83,285
135,380
27,387
26,576
26,477
66,751
42,045
704,726
844,761
962,331
962,368
408,838
Group/Directors Accounts
607,505
other short term finances
hp & lease commitments
other current liabilities
227,232
270,354
361,039
534,174
584,045
total current liabilities
50,016
53,047
83,285
135,380
254,619
296,930
387,516
600,925
627,836
704,726
844,761
962,331
962,368
1,016,343
loans
hp & lease commitments
Accruals and Deferred Income
2,758
1,818
1,719
266
other liabilities
30,777
37,129
43,057
45,371
21,656
30,938
39,800
46,831
provisions
total long term liabilities
33,535
38,947
44,776
45,637
21,656
30,938
39,800
46,831
total liabilities
83,551
91,994
128,061
181,017
254,619
296,930
387,516
600,925
627,836
704,726
866,417
993,269
1,002,168
1,063,174
net assets
328,763
280,237
167,676
85,812
85,680
84,124
69,117
104,544
82,937
63,767
22,720
-21,132
-23,020
-3,367
total shareholders funds
328,763
280,237
167,676
85,812
85,680
84,124
69,117
104,544
82,937
63,767
22,720
-21,132
-23,020
-3,367
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
May 2011
May 2010
Operating Activities
Operating Profit
64,701
138,964
101,067
151
1,895
18,400
-35,453
27,052
23,993
51,946
56,951
2,484
-19,653
-3,368
Depreciation
3,630
3,743
4,810
6,724
9,408
12,528
16,263
22,105
11,670
15,053
Amortisation
55,625
55,625
166,875
90,000
90,000
90,000
90,000
90,000
71,250
45,000
Tax
-16,175
-26,403
-19,203
-31
-365
-3,520
-5,402
-4,792
-10,911
-13,099
-596
Stock
Debtors
41,513
82,479
-10,119
11,280
14,534
-35,885
-82,254
97,190
40,458
-23,003
23,343
51,690
737
159,648
Creditors
-3,031
-30,238
-52,095
107,993
811
99
-40,274
24,706
-662,681
-140,035
-117,570
-37
553,530
408,838
Accruals and Deferred Income
940
99
1,453
-226,966
-43,122
-90,685
-173,135
-49,871
584,045
Deferred Taxes & Provisions
Cash flow from operations
4,922
-57
41,341
-130,133
3,940
19,547
5,077
-3,981
-485
26,531
9,202
62,266
616,060
305,875
Investing Activities
capital expenditure
1,430
5,985
-39,027
58,735
-4,337
-810
-458
2,724
-50
-144
80
-53,404
-1,524
-960,212
Change in Investments
cash flow from investments
1,430
5,985
-39,027
58,735
-4,337
-810
-458
2,724
-50
-144
80
-53,404
-1,524
-960,212
Financing Activities
Bank loans
Group/Directors Accounts
-607,505
607,505
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-6,352
-5,928
-2,314
45,371
-21,656
-9,282
-8,862
-7,031
46,831
share issue
-1
1
interest
13
26
127
26
-44
-30
12
cash flow from financing
-6,352
-5,928
-2,314
45,383
26
127
26
-44
-30
-21,644
-9,282
-8,862
-614,536
654,337
cash and cash equivalents
cash
-26,015
-371
18,864
4,645
-3,046
1,180
4,743
overdraft
-1,746
1,746
change in cash
-26,015
-371
18,864
4,645
-1,300
-566
4,743
manchester & salford central ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manchester & salford central ltd.. Get real-time insights into manchester & salford central ltd.'s credit score, group structure and payment trends.
Manchester & Salford Central Ltd. Competitor Analysis
Perform a competitor analysis for manchester & salford central ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 4 area or any other competitors across 12 key performance metrics.
manchester & salford central ltd. Ownership
MANCHESTER & SALFORD CENTRAL LTD. group structure
Manchester & Salford Central Ltd. has no subsidiary companies.
Ultimate parent company
MANCHESTER & SALFORD CENTRAL LTD.
06910553
MANCHESTER & SALFORD CENTRAL LTD. Shareholders
The sole shareholder of Manchester & Salford Central Ltd. is Windridge Ltd.
windridge ltd
100%
manchester & salford central ltd. directors
Manchester & Salford Central Ltd. currently has 1 director, Mr Sharanjit Gill serving since Apr 2021.
68320 - Management of real estate on a fee or contract basis
incorporation date
May 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
belvoir manchester city centre ltd (July 2009)
accountant
-
auditor
-
address
61 great ancoats street, manchester, M4 5AB
Bank
-
Legal Advisor
-
manchester & salford central ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to manchester & salford central ltd.. Currently there are 0 open charges and 2 have been satisfied in the past.
manchester & salford central ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANCHESTER & SALFORD CENTRAL LTD.. This can take several minutes, an email will notify you when this has completed.
manchester & salford central ltd.Companies House Filings - See Documents
