lrw europe ltd.

Dissolved 

lrw europe ltd. Company Information

Share LRW EUROPE LTD.

Company Number

06911620

Shareholders

lieberman research worldwide inc.

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

35 ballards lane, london, N3 1XW

Website

-

lrw europe ltd. Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of LRW EUROPE LTD. at £4.4m based on a Turnover of £6.9m and 0.63x industry multiple (adjusted for size and gross margin).

lrw europe ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of LRW EUROPE LTD. at £0 based on an EBITDA of £-558.7k and a 4.56x industry multiple (adjusted for size and gross margin).

lrw europe ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of LRW EUROPE LTD. at £0 based on Net Assets of £-1m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lrw Europe Ltd. Overview

Lrw Europe Ltd. is a dissolved company that was located in london, N3 1XW with a Companies House number of 06911620. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2009, it's largest shareholder was lieberman research worldwide inc. with a 100% stake. The last turnover for Lrw Europe Ltd. was estimated at £6.9m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lrw Europe Ltd. Health Check

Pomanda's financial health check has awarded Lrw Europe Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £6.9m, make it larger than the average company (£2.3m)

£6.9m - Lrw Europe Ltd.

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.2%)

11% - Lrw Europe Ltd.

4.2% - Industry AVG

production

Production

with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)

36.4% - Lrw Europe Ltd.

36.4% - Industry AVG

profitability

Profitability

an operating margin of -8.3% make it less profitable than the average company (6.5%)

-8.3% - Lrw Europe Ltd.

6.5% - Industry AVG

employees

Employees

with 47 employees, this is above the industry average (29)

47 - Lrw Europe Ltd.

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Lrw Europe Ltd.

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.7k, this is equally as efficient (£149.3k)

£146.7k - Lrw Europe Ltd.

£149.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (43 days)

19 days - Lrw Europe Ltd.

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 147 days, this is slower than average (33 days)

147 days - Lrw Europe Ltd.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lrw Europe Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (21 weeks)

8 weeks - Lrw Europe Ltd.

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 245.3%, this is a higher level of debt than the average (69.5%)

245.3% - Lrw Europe Ltd.

69.5% - Industry AVG

LRW EUROPE LTD. financials

EXPORTms excel logo

Lrw Europe Ltd.'s latest turnover from December 2015 is estimated at £6.9 million and the company has net assets of -£1 million. According to their latest financial statements, we estimate that Lrw Europe Ltd. has 47 employees and maintains cash reserves of £272.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover6,896,5715,571,6676,222,7785,073,7454,785,683840,580
Other Income Or Grants
Cost Of Sales4,384,9053,594,8144,051,7723,249,2832,998,464513,960
Gross Profit2,511,6661,976,8532,171,0071,824,4621,787,218326,620
Admin Expenses3,085,0422,466,7962,447,9271,459,1531,739,014353,879
Operating Profit-573,376-489,943-276,920365,30948,204-27,259
Interest Payable
Interest Receivable1,1811,3221,6771,0871,004771
Pre-Tax Profit-572,195-488,621-275,243366,39649,208-26,488
Tax-87,935-12,794
Profit After Tax-572,195-488,621-275,243278,46136,414-26,488
Dividends Paid
Retained Profit-572,195-488,621-275,243278,46136,414-26,488
Employee Costs1,956,0591,578,6521,725,4441,402,0971,346,115269,055
Number Of Employees47384235347
EBITDA*-558,727-472,280-254,339390,57361,854-27,259

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets27,17128,16645,82968,41093,482
Intangible Assets
Investments & Other
Debtors (Due After 1 year)47,64047,64047,640
Total Fixed Assets74,81175,80693,46968,41093,482
Stock & work in progress
Trade Debtors373,926443,627635,114619,747573,687529
Group Debtors
Misc Debtors
Cash272,486200,048328,812341,79792,933308,596
misc current assets
total current assets646,412643,675963,926961,544666,620309,125
total assets721,223719,4811,057,3951,029,954760,102309,125
Bank overdraft
Bank loan
Trade Creditors 1,767,1411,191,8131,038,820731,813750,076335,513
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,767,1411,191,8131,038,820731,813750,076335,513
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,6543,0455,3319,654
total long term liabilities1,6543,0455,3319,654
total liabilities1,768,7951,194,8581,044,151741,467750,076335,513
net assets-1,047,572-475,37713,244288,48710,026-26,388
total shareholders funds-1,047,572-475,37713,244288,48710,026-26,388
Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-573,376-489,943-276,920365,30948,204-27,259
Depreciation14,64917,66322,58125,26413,650
Amortisation
Tax-87,935-12,794
Stock
Debtors-69,701-191,48763,00746,060573,158529
Creditors575,328152,993307,007-18,263414,563335,513
Accruals and Deferred Income
Deferred Taxes & Provisions-1,391-2,286-4,3239,654
Cash flow from operations84,911-130,086-14,662247,969-109,535307,725
Investing Activities
capital expenditure-13,654-192-107,132
Change in Investments
cash flow from investments-13,654-192-107,132
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,1811,3221,6771,0871,004771
cash flow from financing1,1811,3221,6771,0871,004871
cash and cash equivalents
cash72,438-128,764-12,985248,864-215,663308,596
overdraft
change in cash72,438-128,764-12,985248,864-215,663308,596

lrw europe ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lrw europe ltd.. Get real-time insights into lrw europe ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lrw Europe Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lrw europe ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in N 3 area or any other competitors across 12 key performance metrics.

lrw europe ltd. Ownership

LRW EUROPE LTD. group structure

Lrw Europe Ltd. has no subsidiary companies.

Ultimate parent company

LRW EUROPE LTD.

06911620

LRW EUROPE LTD. Shareholders

lieberman research worldwide inc. 100%

lrw europe ltd. directors

Lrw Europe Ltd. currently has 3 directors. The longest serving directors include Mr David Jefferson (Aug 2013) and Mr David Sackman (Jul 2015).

officercountryagestartendrole
Mr David JeffersonUsa72 years Aug 2013- Director
Mr David SackmanUnited States67 years Jul 2015- Director
Ms Cathy LindquistEngland55 years Aug 2016- Director

P&L

December 2015

turnover

6.9m

+24%

operating profit

-573.4k

0%

gross margin

36.5%

+2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2015

net assets

-1m

+1.2%

total assets

721.2k

0%

cash

272.5k

+0.36%

net assets

Total assets minus all liabilities

lrw europe ltd. company details

company number

06911620

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2015

previous names

lieberman research worldwide london limited (August 2011)

accountant

-

auditor

-

address

35 ballards lane, london, N3 1XW

Bank

-

Legal Advisor

-

lrw europe ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lrw europe ltd..

lrw europe ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LRW EUROPE LTD.. This can take several minutes, an email will notify you when this has completed.

lrw europe ltd. Companies House Filings - See Documents

datedescriptionview/download