tws (selby) limited

Dissolved 

tws (selby) limited Company Information

Share TWS (SELBY) LIMITED

Company Number

06914802

Shareholders

anthony grindley

carol ann grindley

Group Structure

View All

Industry

Retail sale of hardware, paints and glass in specialised stores

 

Registered Address

third floor 10 south parade, leeds, LS1 5QS

tws (selby) limited Estimated Valuation

£882.4k

Pomanda estimates the enterprise value of TWS (SELBY) LIMITED at £882.4k based on a Turnover of £1.8m and 0.49x industry multiple (adjusted for size and gross margin).

tws (selby) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TWS (SELBY) LIMITED at £0 based on an EBITDA of £-161.6k and a 4.23x industry multiple (adjusted for size and gross margin).

tws (selby) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TWS (SELBY) LIMITED at £0 based on Net Assets of £-568.1k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tws (selby) Limited Overview

Tws (selby) Limited is a dissolved company that was located in leeds, LS1 5QS with a Companies House number of 06914802. It operated in the retail sale of hardware, paints and glass in specialised stores sector, SIC Code 47520. Founded in May 2009, it's largest shareholder was anthony grindley with a 50% stake. The last turnover for Tws (selby) Limited was estimated at £1.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tws (selby) Limited Health Check

Pomanda's financial health check has awarded Tws (Selby) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£2.8m)

£1.8m - Tws (selby) Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (1%)

8% - Tws (selby) Limited

1% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Tws (selby) Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -12.9% make it less profitable than the average company (4.9%)

-12.9% - Tws (selby) Limited

4.9% - Industry AVG

employees

Employees

with 28 employees, this is below the industry average (62)

28 - Tws (selby) Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.3k, the company has an equivalent pay structure (£22.3k)

£22.3k - Tws (selby) Limited

£22.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.4k, this is less efficient (£123.3k)

£64.4k - Tws (selby) Limited

£123.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (24 days)

10 days - Tws (selby) Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 142 days, this is slower than average (45 days)

142 days - Tws (selby) Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 36 days, this is less than average (105 days)

36 days - Tws (selby) Limited

105 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Tws (selby) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 209.2%, this is a higher level of debt than the average (55%)

209.2% - Tws (selby) Limited

55% - Industry AVG

TWS (SELBY) LIMITED financials

EXPORTms excel logo

Tws (Selby) Limited's latest turnover from May 2018 is estimated at £1.8 million and the company has net assets of -£568.1 thousand. According to their latest financial statements, Tws (Selby) Limited has 28 employees and maintains cash reserves of £14.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,803,8191,699,4341,262,2591,415,9442,003,789177,062150,297192,549297,638
Other Income Or Grants
Cost Of Sales1,116,9391,066,173806,802901,3391,275,534109,09492,109119,470183,797
Gross Profit686,880633,261455,456514,606728,25567,96858,18873,079113,842
Admin Expenses920,4571,018,214403,155516,274709,21837,39773,97565,037142,057
Operating Profit-233,577-384,95352,301-1,66819,03730,571-15,7878,042-28,215
Interest Payable25027233
Interest Receivable385023522110020114136
Pre-Tax Profit-233,789-385,17552,503-1,44719,13730,591-15,7768,082-28,179
Tax-10,500-4,019-7,036-2,101
Profit After Tax-233,789-385,17542,002-1,44715,11823,555-15,7765,981-28,179
Dividends Paid
Retained Profit-233,789-385,17542,002-1,44715,11823,555-15,7765,981-28,179
Employee Costs625,528603,058280,682260,919399,07637,20736,50635,21949,386
Number Of Employees28301313202223
EBITDA*-161,601-298,48874,84715,74228,65630,746-15,53411,534-23,905

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets254,727312,24083,69268,38528,77841258710,22612,932
Intangible Assets
Investments & Other31,08322,38919,064
Debtors (Due After 1 year)13,268
Total Fixed Assets254,727312,24083,69268,38542,04631,49522,97629,29012,932
Stock & work in progress113,118133,250113,27492,00021,72515,4794,44810,7254,365
Trade Debtors54,14756,97872,428107,061127,1652,1427,23528,052
Group Debtors
Misc Debtors83,490149,212159,721
Cash14,92241339,67754,21434,2555,7392,1932,01914,331
misc current assets
total current assets265,677339,853385,100253,275183,14521,2188,78319,97946,748
total assets520,404652,093468,792321,660225,19152,71331,75949,26959,680
Bank overdraft7,6941,023
Bank loan
Trade Creditors 435,878312,362164,885312,808214,89267,03269,63371,36780,504
Group/Directors Accounts
other short term finances
hp & lease commitments151,861220,181
other current liabilities500,775446,177252,030
total current liabilities1,088,514986,414417,938312,808214,89267,03269,63371,36780,504
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,255
provisions
total long term liabilities7,255
total liabilities1,088,514986,414417,938312,808214,89267,03269,63371,36787,759
net assets-568,110-334,32150,8548,85210,299-14,319-37,874-22,098-28,079
total shareholders funds-568,110-334,32150,8548,85210,299-14,319-37,874-22,098-28,079
May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-233,577-384,95352,301-1,66819,03730,571-15,7878,042-28,215
Depreciation71,97686,46522,54617,4109,6191752533,4924,310
Amortisation
Tax-10,500-4,019-7,036-2,101
Stock-20,13219,97621,27470,2756,24611,031-6,2776,3604,365
Debtors-68,553-25,959125,088-33,372140,433-2,142-5,093-20,81728,052
Creditors123,516147,477-147,92397,916147,860-2,601-1,734-9,13780,504
Accruals and Deferred Income54,598194,147252,030
Deferred Taxes & Provisions
Cash flow from operations105,19849,11922,09276,75525,81812,220-5,89814,75324,182
Investing Activities
capital expenditure-14,463-315,013-37,853-57,017-37,9859,386-786-17,242
Change in Investments-31,0838,6943,32519,064
cash flow from investments-14,463-315,013-37,853-57,017-6,902-8,6946,061-19,850-17,242
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-68,320220,181
other long term liabilities-7,2557,255
share issue9,500100
interest-212-22220222110020114136
cash flow from financing-68,532219,9592022219,6002011-7,2147,391
cash and cash equivalents
cash14,509-39,264-14,53719,95928,5163,546174-12,31214,331
overdraft-7,6946,6711,023
change in cash22,203-45,935-15,56019,95928,5163,546174-12,31214,331

tws (selby) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tws (selby) limited. Get real-time insights into tws (selby) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tws (selby) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tws (selby) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in LS1 area or any other competitors across 12 key performance metrics.

tws (selby) limited Ownership

TWS (SELBY) LIMITED group structure

Tws (Selby) Limited has no subsidiary companies.

Ultimate parent company

TWS (SELBY) LIMITED

06914802

TWS (SELBY) LIMITED Shareholders

anthony grindley 50%
carol ann grindley 50%

tws (selby) limited directors

Tws (Selby) Limited currently has 1 director, Mr Anthony Grindley serving since May 2009.

officercountryagestartendrole
Mr Anthony Grindley64 years May 2009- Director

P&L

May 2018

turnover

1.8m

+6%

operating profit

-233.6k

0%

gross margin

38.1%

+2.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2018

net assets

-568.1k

+0.7%

total assets

520.4k

-0.2%

cash

14.9k

+35.13%

net assets

Total assets minus all liabilities

tws (selby) limited company details

company number

06914802

Type

Private limited with Share Capital

industry

47520 - Retail sale of hardware, paints and glass in specialised stores

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2018

previous names

N/A

accountant

-

auditor

-

address

third floor 10 south parade, leeds, LS1 5QS

Bank

-

Legal Advisor

-

tws (selby) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tws (selby) limited.

tws (selby) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWS (SELBY) LIMITED. This can take several minutes, an email will notify you when this has completed.

tws (selby) limited Companies House Filings - See Documents

datedescriptionview/download