Pomanda estimates the enterprise value of VEE CEE LIMITED at £85.5k based on a Turnover of £171.4k and 0.5x industry multiple (adjusted for size and gross margin).
vee cee limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of VEE CEE LIMITED at £0 based on an EBITDA of £-1.2k and a 3.57x industry multiple (adjusted for size and gross margin).
vee cee limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of VEE CEE LIMITED at £0 based on Net Assets of £-24.4k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vee Cee LimitedOverview
Vee Cee Limited is a live company located in basingstoke, RG23 8PE with a Companies House number of 06920249. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2009, it's largest shareholder is
shanmugaraj elangovan
with a 100% stake. Vee Cee Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£171.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Vee Cee Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
5 Weak
Size
annual sales of £171.4k, make it smaller than the average company (£4.8m)
£171.4k - Vee Cee Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.7%)
5% - Vee Cee Limited
6.7% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
38.2% - Vee Cee Limited
38.2% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (5.7%)
-0.9% - Vee Cee Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Vee Cee Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Vee Cee Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £171.4k, this is equally as efficient (£171.4k)
£171.4k - Vee Cee Limited
£171.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Vee Cee Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vee Cee Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vee Cee Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Vee Cee Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 670%, this is a higher level of debt than the average (62.6%)
670% - Vee Cee Limited
62.6% - Industry AVG
VEE CEE LIMITED financials
EXPORT
Vee Cee Limited's latest turnover from December 2023 is estimated at £171.4 thousand and the company has net assets of -£24.4 thousand. According to their latest financial statements, Vee Cee Limited has 1 employee and maintains cash reserves of £148 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
171,352
162,182
146,722
145,974
151,500
207,879
286,032
129,732
3,178,649
351,147
21,819
Other Income Or Grants
Cost Of Sales
105,890
100,043
91,995
91,701
94,499
130,441
178,705
80,565
2,056,143
228,949
13,638
Gross Profit
65,463
62,139
54,727
54,273
57,001
77,438
107,326
49,167
1,122,506
122,198
8,181
Admin Expenses
67,067
66,041
72,697
54,995
54,998
50,437
106,552
49,880
9,932
1,148,465
74,436
8,061
Operating Profit
-1,604
-3,902
-17,970
-722
2,003
27,001
774
-713
-9,932
-25,959
47,762
120
Interest Payable
Interest Receivable
5
5
4
5
112
112
17
28
288
309
96
19
Pre-Tax Profit
-1,599
-3,897
-17,966
-717
2,115
27,112
791
-685
-9,644
-25,650
47,858
139
Tax
-402
-5,151
-150
-11,007
-33
Profit After Tax
-1,599
-3,897
-17,966
-717
1,713
21,961
641
-685
-9,644
-25,650
36,851
106
Dividends Paid
Retained Profit
-1,599
-3,897
-17,966
-717
1,713
21,961
641
-685
-9,644
-25,650
36,851
106
Employee Costs
54,005
51,345
48,790
46,406
45,980
44,275
83,963
84,171
914,188
123,386
36,884
Number Of Employees
1
1
1
1
1
1
2
2
22
3
1
EBITDA*
-1,205
-3,371
-17,262
225
2,598
27,795
1,833
504
-9,154
-24,922
47,996
120
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
1,200
1,599
2,130
2,838
1,786
2,381
3,175
3,651
2,336
3,114
390
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
5,000
Total Fixed Assets
1,200
1,599
2,130
2,838
1,786
7,381
3,175
3,651
2,336
3,114
390
Stock & work in progress
Trade Debtors
32,060
1,249
378,175
46,671
45
Group Debtors
Misc Debtors
2,930
2,930
439,222
612,782
613,173
70,235
2,402
347,972
1,307
Cash
148
48
232
2,979
6,563
23,186
6,602
163
22,495
92,600
30,874
7,674
misc current assets
75,054
total current assets
3,078
2,978
439,454
615,761
619,736
55,246
151,891
3,814
370,467
470,775
77,545
9,026
total assets
4,278
4,577
441,584
618,599
621,522
62,627
155,066
7,465
372,803
473,889
77,935
9,026
Bank overdraft
Bank loan
Trade Creditors
462,082
40,478
8,420
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
28,664
27,060
460,069
618,984
621,390
32,095
2,364
5,257
370,640
total current liabilities
28,664
27,060
460,069
618,984
621,390
32,095
2,364
5,257
370,640
462,082
40,478
8,420
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
304
405
539
339
452
150,583
730
total long term liabilities
304
405
539
339
452
150,583
730
total liabilities
28,664
27,364
460,474
619,523
621,729
32,547
152,947
5,987
370,640
462,082
40,478
8,420
net assets
-24,386
-22,787
-18,890
-924
-207
30,080
2,119
1,478
2,163
11,807
37,457
606
total shareholders funds
-24,386
-22,787
-18,890
-924
-207
30,080
2,119
1,478
2,163
11,807
37,457
606
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-1,604
-3,902
-17,970
-722
2,003
27,001
774
-713
-9,932
-25,959
47,762
120
Depreciation
399
531
708
947
595
794
1,059
1,217
778
1,037
234
Amortisation
Tax
-402
-5,151
-150
-11,007
-33
Stock
Debtors
-436,292
-173,560
-391
576,113
-33,175
66,584
-344,321
-30,203
331,504
45,319
1,352
Creditors
-462,082
421,604
32,058
8,420
Accruals and Deferred Income
1,604
-433,009
-158,915
-2,406
589,295
29,731
-2,893
-365,383
370,640
Deferred Taxes & Provisions
-304
-101
-134
200
-113
-150,131
149,853
730
Cash flow from operations
95
-189
-2,751
-1,590
15,265
-64,581
82,059
-19,828
-70,393
65,178
23,728
7,155
Investing Activities
capital expenditure
-1,999
-583
-2,532
-3,761
-624
Change in Investments
cash flow from investments
-1,999
-583
-2,532
-3,761
-624
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-32,000
6,000
500
interest
5
5
4
5
112
112
17
28
288
309
96
19
cash flow from financing
5
5
4
5
-31,888
6,112
17
28
288
309
96
519
cash and cash equivalents
cash
100
-184
-2,747
-3,584
-16,623
16,584
6,439
-22,332
-70,105
61,726
23,200
7,674
overdraft
change in cash
100
-184
-2,747
-3,584
-16,623
16,584
6,439
-22,332
-70,105
61,726
23,200
7,674
vee cee limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vee cee limited. Get real-time insights into vee cee limited's credit score, group structure and payment trends.
Perform a competitor analysis for vee cee limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RG23 area or any other competitors across 12 key performance metrics.
vee cee limited Ownership
VEE CEE LIMITED group structure
Vee Cee Limited has no subsidiary companies.
Ultimate parent company
VEE CEE LIMITED
06920249
VEE CEE LIMITED Shareholders
The sole shareholder of Vee Cee Limited is Shanmugaraj Elangovan.
shanmugaraj elangovan
100%
vee cee limited directors
Vee Cee Limited currently has 1 director, Mr Shanmugaraj Elangovan serving since Jun 2009.
82990 - Other business support service activities n.e.c.
incorporation date
June 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
vee link sourcing limited (January 2015)
vee cee limited (November 2013)
accountant
SHERRINGTONS
auditor
-
address
south building upper farm, wootton st lawrence, basingstoke, hampshire, RG23 8PE
Bank
-
Legal Advisor
-
vee cee limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vee cee limited.
vee cee limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VEE CEE LIMITED. This can take several minutes, an email will notify you when this has completed.
vee cee limitedCompanies House Filings - See Documents
