handscomb and edwards limited

Live EstablishedMicroDeclining

handscomb and edwards limited Company Information

Share HANDSCOMB AND EDWARDS LIMITED

Company Number

06920935

Directors

Paul Beer

Shareholders

paul beer

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

58 marsh avenue, long meadow, worcester, worcs, WR4 0HJ

Website

-

handscomb and edwards limited Estimated Valuation

£22.1k

Pomanda estimates the enterprise value of HANDSCOMB AND EDWARDS LIMITED at £22.1k based on a Turnover of £63.8k and 0.35x industry multiple (adjusted for size and gross margin).

handscomb and edwards limited Estimated Valuation

£3

Pomanda estimates the enterprise value of HANDSCOMB AND EDWARDS LIMITED at £3 based on an EBITDA of £1 and a 2.99x industry multiple (adjusted for size and gross margin).

handscomb and edwards limited Estimated Valuation

£824

Pomanda estimates the enterprise value of HANDSCOMB AND EDWARDS LIMITED at £824 based on Net Assets of £316 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Handscomb And Edwards Limited Overview

Handscomb And Edwards Limited is a live company located in worcester, WR4 0HJ with a Companies House number of 06920935. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2009, it's largest shareholder is paul beer with a 100% stake. Handscomb And Edwards Limited is a established, micro sized company, Pomanda has estimated its turnover at £63.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Handscomb And Edwards Limited Health Check

Pomanda's financial health check has awarded Handscomb And Edwards Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £63.8k, make it smaller than the average company (£535k)

£63.8k - Handscomb And Edwards Limited

£535k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (11.7%)

-2% - Handscomb And Edwards Limited

11.7% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (59.2%)

25.1% - Handscomb And Edwards Limited

59.2% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.9%)

0% - Handscomb And Edwards Limited

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Handscomb And Edwards Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Handscomb And Edwards Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.9k, this is less efficient (£121.5k)

£31.9k - Handscomb And Edwards Limited

£121.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is near the average (61 days)

72 days - Handscomb And Edwards Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (24 days)

94 days - Handscomb And Edwards Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Handscomb And Edwards Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Handscomb And Edwards Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (53.6%)

97.5% - Handscomb And Edwards Limited

53.6% - Industry AVG

HANDSCOMB AND EDWARDS LIMITED financials

EXPORTms excel logo

Handscomb And Edwards Limited's latest turnover from June 2024 is estimated at £63.8 thousand and the company has net assets of £316. According to their latest financial statements, Handscomb And Edwards Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover63,79464,06164,66568,002377,731584,276546,952588,507122,466130,77598,152258,575264,43772,15134,596
Other Income Or Grants
Cost Of Sales47,81446,98747,80250,328280,262424,259385,028402,25987,26693,27068,738181,216178,43247,31122,544
Gross Profit15,98117,07416,86317,67597,469160,017161,924186,24835,20037,50529,41477,35986,00624,83912,052
Admin Expenses15,98021,57917,744163,047123,995144,738166,217156,82514,09031,3593,11041,0947,13016,902-797
Operating Profit1-4,505-881-145,372-26,52615,279-4,29329,42321,1106,14626,30436,26578,8767,93712,849
Interest Payable
Interest Receivable31261729262814
Pre-Tax Profit1-4,505-881-145,372-26,52615,279-4,29329,42621,1216,15126,32236,29578,9037,96512,864
Tax-2,903-5,591-4,224-1,230-5,528-8,348-18,937-2,071-3,602
Profit After Tax1-4,505-881-145,372-26,52612,376-4,29323,83516,8974,92120,79427,94759,9665,8949,262
Dividends Paid
Retained Profit1-4,505-881-145,372-26,52612,376-4,29323,83516,8974,92120,79427,94759,9665,8949,262
Employee Costs103,71997,26895,49791,451167,029149,687150,564144,12051,13650,40351,881104,552106,79848,97948,158
Number Of Employees222243331112211
EBITDA*1-4,505-881-145,372-26,52615,279-4,29329,42326,91310,59649,97242,15884,00310,84115,431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets10,12620,39121,66825,49219,41625,21929,66953,33724,09317,8188,899
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,12620,39121,66825,49219,41625,21929,66953,33724,09317,8188,899
Stock & work in progress
Trade Debtors12,71515,32519,83123,711208,814282,069255,016266,56326,85629,78016,56077,09876,90220,9719,592
Group Debtors
Misc Debtors
Cash2,5462,0762056,7035,0415,4205,764
misc current assets221,250221,250221,250
total current assets12,71515,32519,83123,711208,814282,069255,016266,563250,652253,106238,01583,80181,94326,39115,356
total assets12,71515,32519,83123,711218,940302,460276,684292,055270,068278,325267,684137,138106,03644,20924,255
Bank overdraft
Bank loan
Trade Creditors 12,39915,01015,01118,01067,867124,861111,461122,539124,237109,286106,95617,20719,8164,9115,706
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,39915,01015,01118,01067,867124,861111,461122,539124,237109,286106,95617,20719,8164,9115,706
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities40,10536,71516,71210,94823,9929,137
provisions
total long term liabilities40,10536,71516,71210,94823,9929,137
total liabilities12,39915,01015,01118,01067,867124,861111,461122,539124,237149,391143,67133,91930,76428,90314,843
net assets3163154,8205,701151,073177,599165,223169,516145,831128,934124,013103,21975,27215,3069,412
total shareholders funds3163154,8205,701151,073177,599165,223169,516145,831128,934124,013103,21975,27215,3069,412
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit1-4,505-881-145,372-26,52615,279-4,29329,42321,1106,14626,30436,26578,8767,93712,849
Depreciation5,8034,45023,6685,8935,1272,9042,582
Amortisation
Tax-2,903-5,591-4,224-1,230-5,528-8,348-18,937-2,071-3,602
Stock
Debtors-2,610-4,506-3,880-185,103-73,25527,053-11,547239,707-2,92413,220-60,53819655,93111,3799,592
Creditors-2,611-1-2,999-49,857-56,99413,400-11,078-1,69814,9512,33089,749-2,60914,905-7955,706
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-10,126-10,265-1,277-3,824-217,57340,564-1,524194,73131,00524,040-3,4047,943
Investing Activities
capital expenditure10,12610,2651,2773,824-6,076-35,137-11,402-11,823-11,481
Change in Investments
cash flow from investments10,12610,2651,2773,824-6,076-35,137-11,402-11,823-11,481
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-40,1053,39020,0035,764-13,04414,8559,137
share issue-150150
interest31261729262814
cash flow from financing-147-40,0933,39620,0205,793-13,01814,8839,301
cash and cash equivalents
cash-2,5464701,871-6,4981,662-379-3445,764
overdraft
change in cash-2,5464701,871-6,4981,662-379-3445,764

handscomb and edwards limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for handscomb and edwards limited. Get real-time insights into handscomb and edwards limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Handscomb And Edwards Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for handscomb and edwards limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WR4 area or any other competitors across 12 key performance metrics.

handscomb and edwards limited Ownership

HANDSCOMB AND EDWARDS LIMITED group structure

Handscomb And Edwards Limited has no subsidiary companies.

Ultimate parent company

HANDSCOMB AND EDWARDS LIMITED

06920935

HANDSCOMB AND EDWARDS LIMITED Shareholders

paul beer 100%

handscomb and edwards limited directors

Handscomb And Edwards Limited currently has 1 director, Mr Paul Beer serving since Mar 2021.

officercountryagestartendrole
Mr Paul Beer68 years Mar 2021- Director

P&L

June 2024

turnover

63.8k

0%

operating profit

1.3

0%

gross margin

25.1%

-6.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

316

0%

total assets

12.7k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

handscomb and edwards limited company details

company number

06920935

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

58 marsh avenue, long meadow, worcester, worcs, WR4 0HJ

Bank

-

Legal Advisor

-

handscomb and edwards limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to handscomb and edwards limited.

handscomb and edwards limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HANDSCOMB AND EDWARDS LIMITED. This can take several minutes, an email will notify you when this has completed.

handscomb and edwards limited Companies House Filings - See Documents

datedescriptionview/download