access industry management & services ltd Company Information
Company Number
06923617
Website
www.pasma.co.ukRegistered Address
10 queen street place, london, EC4R 1BE
Industry
Activities of head offices
Telephone
03452304041
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
prefabricated access suppliers & manufacturers association ltd 100%
access industry management & services ltd Estimated Valuation
Pomanda estimates the enterprise value of ACCESS INDUSTRY MANAGEMENT & SERVICES LTD at £1.9m based on a Turnover of £873.1k and 2.22x industry multiple (adjusted for size and gross margin).
access industry management & services ltd Estimated Valuation
Pomanda estimates the enterprise value of ACCESS INDUSTRY MANAGEMENT & SERVICES LTD at £336.1k based on an EBITDA of £88.2k and a 3.81x industry multiple (adjusted for size and gross margin).
access industry management & services ltd Estimated Valuation
Pomanda estimates the enterprise value of ACCESS INDUSTRY MANAGEMENT & SERVICES LTD at £214.9k based on Net Assets of £54.4k and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Access Industry Management & Services Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Access Industry Management & Services Ltd Overview
Access Industry Management & Services Ltd is a live company located in london, EC4R 1BE with a Companies House number of 06923617. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2009, it's largest shareholder is prefabricated access suppliers & manufacturers association ltd with a 100% stake. Access Industry Management & Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £873.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Access Industry Management & Services Ltd Health Check
Pomanda's financial health check has awarded Access Industry Management & Services Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £873.1k, make it smaller than the average company (£20.3m)
- Access Industry Management & Services Ltd
£20.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3%)
- Access Industry Management & Services Ltd
3% - Industry AVG
Production
with a gross margin of 19.3%, this company has a higher cost of product (33.2%)
- Access Industry Management & Services Ltd
33.2% - Industry AVG
Profitability
an operating margin of 7.1% make it as profitable than the average company (6%)
- Access Industry Management & Services Ltd
6% - Industry AVG
Employees
with 16 employees, this is below the industry average (119)
16 - Access Industry Management & Services Ltd
119 - Industry AVG
Pay Structure
on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)
- Access Industry Management & Services Ltd
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £54.6k, this is less efficient (£187.7k)
- Access Industry Management & Services Ltd
£187.7k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (47 days)
- Access Industry Management & Services Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 242 days, this is slower than average (45 days)
- Access Industry Management & Services Ltd
45 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (51 days)
- Access Industry Management & Services Ltd
51 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (16 weeks)
44 weeks - Access Industry Management & Services Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.6%, this is a higher level of debt than the average (57.4%)
89.6% - Access Industry Management & Services Ltd
57.4% - Industry AVG
access industry management & services ltd Credit Report and Business Information
Access Industry Management & Services Ltd Competitor Analysis
Perform a competitor analysis for access industry management & services ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
access industry management & services ltd Ownership
ACCESS INDUSTRY MANAGEMENT & SERVICES LTD group structure
Access Industry Management & Services Ltd has no subsidiary companies.
Ultimate parent company
ACCESS INDUSTRY MANAGEMENT & SERVICES LTD
06923617
access industry management & services ltd directors
Access Industry Management & Services Ltd currently has 4 directors. The longest serving directors include Mr Peter Bennett (Jun 2009) and Mr Richard Fairfield (Jun 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Bennett | Scotland | 64 years | Jun 2009 | - | Director |
Mr Richard Fairfield | Scotland | 64 years | Jun 2020 | - | Director |
Mr Steven Booker | England | 58 years | Oct 2022 | - | Director |
Mr Charles Wright | 63 years | Nov 2023 | - | Director |
ACCESS INDUSTRY MANAGEMENT & SERVICES LTD financials
Access Industry Management & Services Ltd's latest turnover from December 2022 is estimated at £873.1 thousand and the company has net assets of £54.4 thousand. According to their latest financial statements, Access Industry Management & Services Ltd has 16 employees and maintains cash reserves of £400.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 105,502 | 117,521 | 16,462 | |||||||||||
Other Income Or Grants | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 12,561 | 8,770 | 4,450 | |||||||||||
Gross Profit | 92,941 | 108,751 | 12,012 | |||||||||||
Admin Expenses | 94,053 | 88,312 | ||||||||||||
Operating Profit | -1,112 | 20,439 | ||||||||||||
Interest Payable | 0 | 0 | 0 | |||||||||||
Interest Receivable | 0 | 0 | 0 | |||||||||||
Pre-Tax Profit | -1,112 | 20,439 | -10,332 | |||||||||||
Tax | 0 | -1,740 | 0 | |||||||||||
Profit After Tax | -1,112 | 18,699 | -10,332 | |||||||||||
Dividends Paid | 0 | 0 | 0 | |||||||||||
Retained Profit | -1,112 | 18,699 | -10,332 | |||||||||||
Employee Costs | 85,936 | 75,396 | 15,059 | |||||||||||
Number Of Employees | 16 | 18 | 13 | 14 | 14 | 13 | 11 | |||||||
EBITDA* | -1,112 | 20,439 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 2,467 | 3,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 101,664 | 88,061 | 84,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 101,664 | 88,061 | 84,016 | 2,467 | 3,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 2,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 18,308 | 42,442 | 30,673 | 89,583 | 75,482 | 65,957 | 22,675 | 23,668 | 42,090 | 52,773 | 33,299 | 23,683 | 16,295 | 16,500 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 18,000 | 18,000 | 18,000 | 32,897 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 400,350 | 141,142 | 51,862 | 14,286 | 53,192 | 58,213 | 78,751 | 69,024 | 45,631 | 41,860 | 31,993 | 37,744 | 34,382 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 421,256 | 183,584 | 82,535 | 103,869 | 146,674 | 142,170 | 119,426 | 125,589 | 87,721 | 94,633 | 65,292 | 61,427 | 50,677 | 16,500 |
total assets | 522,920 | 271,645 | 166,551 | 106,336 | 149,964 | 142,170 | 119,426 | 125,589 | 87,721 | 94,633 | 65,292 | 61,427 | 50,677 | 16,500 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 468,532 | 274,977 | 168,702 | 106,532 | 3,171 | 1,973 | 717 | 3,812 | 95,264 | 107,612 | 85,585 | 72,905 | 56,723 | 1,038 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 148,257 | 130,852 | 104,466 | 104,781 | 0 | 0 | 0 | 0 | 0 | 20,744 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 7,260 | 7,145 | 4,199 | 5,840 | 0 | 0 | 0 | 0 | 0 | 4,950 |
total current liabilities | 468,532 | 274,977 | 168,702 | 106,532 | 158,688 | 139,970 | 109,382 | 114,433 | 95,264 | 107,612 | 85,585 | 72,905 | 56,723 | 26,732 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 468,532 | 274,977 | 168,702 | 106,532 | 158,688 | 139,970 | 109,382 | 114,433 | 95,264 | 107,612 | 85,585 | 72,905 | 56,723 | 26,732 |
net assets | 54,388 | -3,332 | -2,151 | -196 | -8,724 | 2,200 | 10,044 | 11,156 | -7,543 | -12,979 | -20,293 | -11,478 | -6,046 | -10,232 |
total shareholders funds | 54,388 | -3,332 | -2,151 | -196 | -8,724 | 2,200 | 10,044 | 11,156 | -7,543 | -12,979 | -20,293 | -11,478 | -6,046 | -10,232 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -1,112 | 20,439 | ||||||||||||
Depreciation | 0 | 0 | 0 | 823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 26,400 | 823 | 822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | -1,740 | 0 | |||||||||||
Stock | 2,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -24,134 | 11,769 | -58,910 | -3,899 | 9,525 | 43,282 | -15,890 | 14,475 | -10,683 | 19,474 | 9,616 | 7,388 | -205 | 16,500 |
Creditors | 193,555 | 106,275 | 62,170 | 103,361 | 1,198 | 1,256 | -3,095 | -91,452 | -12,348 | 22,027 | 12,680 | 16,182 | 55,685 | 1,038 |
Accruals and Deferred Income | 0 | 0 | 0 | -7,260 | 115 | 2,946 | -1,641 | 5,840 | 0 | 0 | 0 | 0 | -4,950 | 4,950 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 10,042 | -81,388 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -148,257 | 17,405 | 26,386 | -315 | 104,781 | 0 | 0 | 0 | 0 | -20,744 | 20,744 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | |||||||||||
cash flow from financing | -315 | 104,781 | 20,844 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | 259,208 | 89,280 | 37,576 | -38,906 | -5,021 | -20,538 | 9,727 | 23,393 | 3,771 | 9,867 | -5,751 | 3,362 | 34,382 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 259,208 | 89,280 | 37,576 | -38,906 | -5,021 | -20,538 | 9,727 | 23,393 | 3,771 | 9,867 | -5,751 | 3,362 | 34,382 | 0 |
P&L
December 2022turnover
873.1k
-2%
operating profit
61.8k
0%
gross margin
19.3%
+4.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
54.4k
-17.32%
total assets
522.9k
+0.93%
cash
400.4k
+1.84%
net assets
Total assets minus all liabilities
access industry management & services ltd company details
company number
06923617
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 2009
age
15
accounts
Audited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
10 queen street place, london, EC4R 1BE
last accounts submitted
December 2022
access industry management & services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to access industry management & services ltd.
access industry management & services ltd Companies House Filings - See Documents
date | description | view/download |
---|