aid in medicare & education limitedEstimated Valuation
£87k
Pomanda estimates the enterprise value of AID IN MEDICARE & EDUCATION LIMITED at £87k based on a Turnover of £229.8k and 0.38x industry multiple (adjusted for size and gross margin).
aid in medicare & education limitedEstimated Valuation
£1.7k
Pomanda estimates the enterprise value of AID IN MEDICARE & EDUCATION LIMITED at £1.7k based on an EBITDA of £594 and a 2.87x industry multiple (adjusted for size and gross margin).
aid in medicare & education limitedEstimated Valuation
£61.9k
Pomanda estimates the enterprise value of AID IN MEDICARE & EDUCATION LIMITED at £61.9k based on Net Assets of £27.7k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aid In Medicare & Education LimitedOverview
Aid In Medicare & Education Limited is a live company located in surrey, KT16 8AL with a Companies House number of 06925548. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2009, it's largest shareholder is
unknown.
Aid In Medicare & Education Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£229.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Aid In Medicare & Education Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £229.8k, make it smaller than the average company (£696.4k)
£229.8k - Aid In Medicare & Education Limited
£696.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8.1%)
-4% - Aid In Medicare & Education Limited
8.1% - Industry AVG
Production
with a gross margin of 22.7%, this company has a higher cost of product (38.8%)
22.7% - Aid In Medicare & Education Limited
38.8% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (5.5%)
0.3% - Aid In Medicare & Education Limited
5.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (17)
3 - Aid In Medicare & Education Limited
17 - Industry AVG
Pay Structure
on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)
£27.5k - Aid In Medicare & Education Limited
£27.5k - Industry AVG
Efficiency
resulting in sales per employee of £76.6k, this is more efficient (£49.4k)
£76.6k - Aid In Medicare & Education Limited
£49.4k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (21 days)
44 days - Aid In Medicare & Education Limited
21 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Aid In Medicare & Education Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aid In Medicare & Education Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aid In Medicare & Education Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Aid In Medicare & Education Limited
- - Industry AVG
AID IN MEDICARE & EDUCATION LIMITED financials
EXPORT
Aid In Medicare & Education Limited's latest turnover from June 2024 is estimated at £229.8 thousand and the company has net assets of £27.7 thousand. According to their latest financial statements, we estimate that Aid In Medicare & Education Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
229,827
205,582
193,918
257,140
254,592
243,896
235,497
218,634
21,832
Other Income Or Grants
Cost Of Sales
177,582
161,186
151,863
206,103
200,011
192,198
183,996
165,460
19,000
Gross Profit
52,245
44,397
42,055
51,036
54,581
51,698
51,501
53,174
2,832
Admin Expenses
51,650
44,126
46,551
51,021
54,518
49,684
48,031
44,987
-3,505
-11,300
-7,768
206
351
Operating Profit
595
271
-4,496
15
63
2,014
3,470
8,187
3,505
11,300
7,768
-206
-351
2,832
Interest Payable
Interest Receivable
26
95
65
27
12
13
Pre-Tax Profit
595
271
-4,496
15
63
2,014
3,470
8,212
3,600
11,365
7,795
-194
-338
2,832
Tax
-149
-68
-3
-12
-383
-659
-1,560
-720
-2,273
-1,637
Profit After Tax
446
203
-4,496
12
51
1,631
2,811
6,652
2,880
9,092
6,158
-194
-338
2,832
Dividends Paid
Retained Profit
446
203
-4,496
12
51
1,631
2,811
6,652
2,880
9,092
6,158
-194
-338
2,832
Employee Costs
82,497
78,203
73,783
94,843
92,607
91,238
88,463
64,853
21,311
Number Of Employees
3
3
3
4
4
4
4
3
1
EBITDA*
595
271
-4,496
15
63
2,014
3,470
8,187
3,505
11,300
7,768
-206
-351
2,832
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
27,740
27,294
27,091
31,587
31,575
31,524
29,893
27,082
Group Debtors
Misc Debtors
Cash
20,430
17,550
8,458
2,300
2,494
2,832
misc current assets
total current assets
27,740
27,294
27,091
31,587
31,575
31,524
29,893
27,082
20,430
17,550
8,458
2,300
2,494
2,832
total assets
27,740
27,294
27,091
31,587
31,575
31,524
29,893
27,082
20,430
17,550
8,458
2,300
2,494
2,832
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
27,740
27,294
27,091
31,587
31,575
31,524
29,893
27,082
20,430
17,550
8,458
2,300
2,494
2,832
total shareholders funds
27,740
27,294
27,091
31,587
31,575
31,524
29,893
27,082
20,430
17,550
8,458
2,300
2,494
2,832
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
595
271
-4,496
15
63
2,014
3,470
8,187
3,505
11,300
7,768
-206
-351
2,832
Depreciation
Amortisation
Tax
-149
-68
-3
-12
-383
-659
-1,560
-720
-2,273
-1,637
Stock
Debtors
446
203
-4,496
12
51
1,631
2,811
27,082
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-20,455
2,785
9,027
6,131
-206
-351
2,832
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
26
95
65
27
12
13
cash flow from financing
26
95
65
27
12
13
cash and cash equivalents
cash
-20,430
2,880
9,092
6,158
-194
-338
2,832
overdraft
change in cash
-20,430
2,880
9,092
6,158
-194
-338
2,832
aid in medicare & education limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aid in medicare & education limited. Get real-time insights into aid in medicare & education limited's credit score, group structure and payment trends.
Aid In Medicare & Education Limited Competitor Analysis
Perform a competitor analysis for aid in medicare & education limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in KT16 area or any other competitors across 12 key performance metrics.
aid in medicare & education limited Ownership
AID IN MEDICARE & EDUCATION LIMITED group structure
Aid In Medicare & Education Limited has no subsidiary companies.
Ultimate parent company
AID IN MEDICARE & EDUCATION LIMITED
06925548
AID IN MEDICARE & EDUCATION LIMITED Shareholders
The sole shareholder of Aid In Medicare & Education Limited is -.
-
-
aid in medicare & education limited directors
Aid In Medicare & Education Limited currently has 3 directors.
The longest serving directors include
Mr Surinder Soor (Jun 2009) and
Mr Ronald Enticott (Jun 2009).
aid in medicare & education limited company details
company number
06925548
Type
Private Ltd By Guarantee w/o Share Cap
industry
86900 - Other human health activities
incorporation date
June 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
aim in medical care & education limited (June 2009)
accountant
-
auditor
-
address
19 abbey road, chertsey, surrey, KT16 8AL
Bank
-
Legal Advisor
-
aid in medicare & education limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aid in medicare & education limited.
aid in medicare & education limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AID IN MEDICARE & EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.
aid in medicare & education limitedCompanies House Filings - See Documents
