
Group Structure
View All
Industry
Non-specialised wholesale of food, beverages and tobacco
Registered Address
unit 2 centenary estate, jefferys road, enfield, middlesex, EN3 7UD
Website
-Pomanda estimates the enterprise value of TFC LONDON BOND LIMITED at £33.5k based on a Turnover of £118.3k and 0.28x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TFC LONDON BOND LIMITED at £0 based on an EBITDA of £-23.2k and a 3.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TFC LONDON BOND LIMITED at £25 based on Net Assets of £11 and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tfc London Bond Limited is a dissolved company that was located in enfield, EN3 7UD with a Companies House number of 06926332. It operated in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in June 2009, it's largest shareholder was sercan erkarslan with a 100% stake. The last turnover for Tfc London Bond Limited was estimated at £118.3k.
Pomanda's financial health check has awarded Tfc London Bond Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £118.3k, make it smaller than the average company (£26.8m)
- Tfc London Bond Limited
£26.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (-1%)
- Tfc London Bond Limited
-1% - Industry AVG
Production
with a gross margin of 20.2%, this company has a comparable cost of product (20.2%)
- Tfc London Bond Limited
20.2% - Industry AVG
Profitability
an operating margin of -19.6% make it less profitable than the average company (2.4%)
- Tfc London Bond Limited
2.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (65)
1 - Tfc London Bond Limited
65 - Industry AVG
Pay Structure
on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)
- Tfc London Bond Limited
£32.7k - Industry AVG
Efficiency
resulting in sales per employee of £118.3k, this is less efficient (£375.5k)
- Tfc London Bond Limited
£375.5k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (36 days)
- Tfc London Bond Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (39 days)
- Tfc London Bond Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tfc London Bond Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (9 weeks)
14 weeks - Tfc London Bond Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (59.3%)
99.8% - Tfc London Bond Limited
59.3% - Industry AVG
Tfc London Bond Limited's latest turnover from November 2021 is estimated at £118.3 thousand and the company has net assets of £11. According to their latest financial statements, Tfc London Bond Limited has 1 employee and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 2 | 2 | 2 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,137 | 1,517 | 2,022 | 2,697 | 3,595 | 4,794 | 2,030 | 2,707 | 3,609 | 4,812 | 2,416 | ||
Intangible Assets | |||||||||||||
Investments & Other | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 1,137 | 1,517 | 2,022 | 2,697 | 3,595 | 4,794 | 2,030 | 2,707 | 3,609 | 4,812 | 2,416 | ||
Stock & work in progress | |||||||||||||
Trade Debtors | 4,556 | 248,495 | 213,901 | 224,598 | 20,882 | 12,717 | 12,380 | 103,851 | 149,159 | 97,031 | |||
Group Debtors | |||||||||||||
Misc Debtors | 28 | 22,916 | 4,324 | 9,546 | 10,390 | 37,406 | |||||||
Cash | 1,782 | 5,198 | 4,298 | 2,768 | 4,821 | 1,863 | 2,640 | 925 | 3,385 | 641 | 1,020 | 3,819 | |
misc current assets | |||||||||||||
total current assets | 6,366 | 276,609 | 222,523 | 236,912 | 15,211 | 39,269 | 23,522 | 13,642 | 15,765 | 104,492 | 150,179 | 100,850 | |
total assets | 6,366 | 277,746 | 224,040 | 238,934 | 17,908 | 42,864 | 28,316 | 15,672 | 18,472 | 108,101 | 154,991 | 103,266 | |
Bank overdraft | |||||||||||||
Bank loan | |||||||||||||
Trade Creditors | 6,355 | 172,783 | 8,062 | 2,657 | 161,566 | 168,841 | 269,724 | 215,189 | 242,807 | 266,151 | 248,071 | 112,916 | |
Group/Directors Accounts | 16,211 | 13,502 | 8,750 | ||||||||||
other short term finances | 12,058 | 12,058 | 12,058 | ||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | 81,767 | 167,575 | 120,615 | 76,709 | 76,254 | ||||||||
total current liabilities | 6,355 | 254,550 | 175,637 | 151,541 | 263,835 | 265,903 | 269,724 | 215,189 | 242,807 | 266,151 | 248,071 | 112,916 | |
loans | |||||||||||||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | |||||||||||||
other liabilities | |||||||||||||
provisions | |||||||||||||
total long term liabilities | |||||||||||||
total liabilities | 6,355 | 254,550 | 175,637 | 151,541 | 263,835 | 265,903 | 269,724 | 215,189 | 242,807 | 266,151 | 248,071 | 112,916 | |
net assets | 11 | 23,196 | 48,403 | 87,393 | -245,927 | -223,039 | -241,408 | -199,517 | -224,335 | -158,050 | -93,080 | -9,650 | |
total shareholders funds | 11 | 23,196 | 48,403 | 87,393 | -245,927 | -223,039 | -241,408 | -199,517 | -224,335 | -158,050 | -93,080 | -9,650 |
Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 380 | 505 | 675 | 898 | 1,199 | 1,598 | 677 | 902 | 1,203 | 1,604 | 805 | ||
Amortisation | |||||||||||||
Tax | |||||||||||||
Stock | |||||||||||||
Debtors | -266,827 | 53,186 | -15,919 | 223,754 | -27,016 | 16,524 | 8,165 | 337 | -91,471 | -45,308 | 52,128 | 97,031 | |
Creditors | -166,428 | 164,721 | 5,405 | -158,909 | -7,275 | -100,883 | 54,535 | -27,618 | -23,344 | 18,080 | 135,155 | 112,916 | |
Accruals and Deferred Income | -81,767 | -85,808 | 46,960 | 43,906 | 455 | 76,254 | |||||||
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | |||||||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | -16,211 | 2,709 | 4,752 | 8,750 | |||||||||
Other Short Term Loans | -12,058 | 12,058 | |||||||||||
Long term loans | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | |||||||||||||
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -3,416 | 900 | 1,530 | -2,053 | 2,958 | -777 | 1,715 | -2,460 | 2,744 | -379 | -2,799 | 3,819 | |
overdraft | |||||||||||||
change in cash | -3,416 | 900 | 1,530 | -2,053 | 2,958 | -777 | 1,715 | -2,460 | 2,744 | -379 | -2,799 | 3,819 |
Perform a competitor analysis for tfc london bond limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in EN3 area or any other competitors across 12 key performance metrics.
TFC LONDON BOND LIMITED group structure
Tfc London Bond Limited has no subsidiary companies.
Ultimate parent company
TFC LONDON BOND LIMITED
06926332
Tfc London Bond Limited currently has 1 director, Mr Sercan Erkarslan serving since Aug 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sercan Erkarslan | England | 41 years | Aug 2009 | - | Director |
P&L
November 2021turnover
118.3k
-92%
operating profit
-23.2k
0%
gross margin
20.3%
+0.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2021net assets
11
-1%
total assets
6.4k
-0.98%
cash
1.8k
-0.66%
net assets
Total assets minus all liabilities
company number
06926332
Type
Private limited with Share Capital
industry
46390 - Non-specialised wholesale of food, beverages and tobacco
incorporation date
June 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2021
previous names
N/A
accountant
ERIC & CO
auditor
-
address
unit 2 centenary estate, jefferys road, enfield, middlesex, EN3 7UD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to tfc london bond limited. Currently there are 1 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TFC LONDON BOND LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|