redbrook construction services limited

Live EstablishedMicroDeclining

redbrook construction services limited Company Information

Share REDBROOK CONSTRUCTION SERVICES LIMITED

Company Number

06926573

Shareholders

dirk cowper

gary lee buxton

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1f stonebroom industrial estate, stonebroom, alfreton, derbyshire, DE55 6LQ

redbrook construction services limited Estimated Valuation

£100.3k

Pomanda estimates the enterprise value of REDBROOK CONSTRUCTION SERVICES LIMITED at £100.3k based on a Turnover of £312.9k and 0.32x industry multiple (adjusted for size and gross margin).

redbrook construction services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REDBROOK CONSTRUCTION SERVICES LIMITED at £0 based on an EBITDA of £-35.3k and a 2.54x industry multiple (adjusted for size and gross margin).

redbrook construction services limited Estimated Valuation

£85.7k

Pomanda estimates the enterprise value of REDBROOK CONSTRUCTION SERVICES LIMITED at £85.7k based on Net Assets of £60.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redbrook Construction Services Limited Overview

Redbrook Construction Services Limited is a live company located in alfreton, DE55 6LQ with a Companies House number of 06926573. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2009, it's largest shareholder is dirk cowper with a 40% stake. Redbrook Construction Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £312.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redbrook Construction Services Limited Health Check

Pomanda's financial health check has awarded Redbrook Construction Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £312.9k, make it smaller than the average company (£2.3m)

£312.9k - Redbrook Construction Services Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.1%)

-11% - Redbrook Construction Services Limited

7.1% - Industry AVG

production

Production

with a gross margin of 9.3%, this company has a higher cost of product (26.5%)

9.3% - Redbrook Construction Services Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of -15.8% make it less profitable than the average company (7.5%)

-15.8% - Redbrook Construction Services Limited

7.5% - Industry AVG

employees

Employees

with 8 employees, this is similar to the industry average (7)

8 - Redbrook Construction Services Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)

£49.3k - Redbrook Construction Services Limited

£49.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.1k, this is less efficient (£275.5k)

£39.1k - Redbrook Construction Services Limited

£275.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (29 days)

8 days - Redbrook Construction Services Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (31 days)

97 days - Redbrook Construction Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Redbrook Construction Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (11 weeks)

53 weeks - Redbrook Construction Services Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.1%, this is a lower level of debt than the average (73.4%)

63.1% - Redbrook Construction Services Limited

73.4% - Industry AVG

REDBROOK CONSTRUCTION SERVICES LIMITED financials

EXPORTms excel logo

Redbrook Construction Services Limited's latest turnover from July 2024 is estimated at £312.9 thousand and the company has net assets of £60.7 thousand. According to their latest financial statements, Redbrook Construction Services Limited has 8 employees and maintains cash reserves of £77.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Turnover312,854446,943416,097442,133541,419655,762813,496789,3371,094,814230,764604,400242,394263,581724,487149,182
Other Income Or Grants
Cost Of Sales283,774404,418376,925404,028488,405587,547728,445698,430973,582205,923538,692216,323238,292652,905134,598
Gross Profit29,08042,52539,17238,10553,01468,21585,05190,907121,23224,84065,70826,07125,28971,58214,584
Admin Expenses78,46153,59912,98527,25052,517134,33357,32311,74795,79036,49662,18126,45813,30143,0362,591
Operating Profit-49,381-11,07426,18710,855497-66,11827,72879,16025,442-11,6563,527-38711,98828,54611,993
Interest Payable
Interest Receivable5,6837,4362,4441731241,6321,26129528234540953840818146
Pre-Tax Profit-43,698-3,63828,63111,028621-64,48628,98979,45625,724-11,3113,93715112,39628,72712,039
Tax-5,440-2,095-118-5,508-15,097-5,145-827-35-2,975-7,469-3,371
Profit After Tax-43,698-3,63823,1918,933503-64,48623,48164,35920,579-11,3113,1101169,42121,2588,668
Dividends Paid
Retained Profit-43,698-3,63823,1918,933503-64,48623,48164,35920,579-11,3113,1101169,42121,2588,668
Employee Costs394,693426,072399,581354,814344,607384,012380,864332,72182,77339,95537,23836,14336,15969,36333,643
Number Of Employees899889982111121
EBITDA*-35,2671,83238,28213,7303,678-63,41031,45084,24037,373-60212,3073,48714,99230,17012,409

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Tangible Assets78,86572,43565,59711,38714,26215,34618,05436,40114,98144,45538,24528,66512,5749,5074,041
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets78,86572,43565,59711,38714,26215,34618,05436,40114,98144,45538,24528,66512,5749,5074,041
Stock & work in progress1,52422,744133,00034,14130,7631,4748,64257,588
Trade Debtors7,61537,47845,49235,37763,156114,247118,615170,822284,9637,783116,14220,71428,760151,73228,342
Group Debtors
Misc Debtors
Cash77,912138,583158,866232,232113,770134,365300,844203,64532,72980,11957,938105,831109,24153,85618,424
misc current assets
total current assets85,527176,061205,882290,353309,926282,753450,222375,941326,334145,490174,080126,545138,001205,58846,766
total assets164,392248,496271,479301,740324,188298,099468,276412,342341,315189,945212,325155,210150,575215,09550,807
Bank overdraft
Bank loan
Trade Creditors 75,657107,670124,405176,459195,580219,788324,965289,026286,278149,592161,903109,814108,513183,06841,090
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities75,657107,670124,405176,459195,580219,788324,965289,026286,278149,592161,903109,814108,513183,06841,090
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,33318,33328,33338,28650,000
provisions19,71618,10910,7192,1642,7102,9163,4306,9162,9968,8917,6495,7332,5151,901849
total long term liabilities28,04936,44239,05240,45052,7102,9163,4306,9162,9968,8917,6495,7332,5151,901849
total liabilities103,706144,112163,457216,909248,290222,704328,395295,942289,274158,483169,552115,547111,028184,96941,939
net assets60,686104,384108,02284,83175,89875,395139,881116,40052,04131,46242,77339,66339,54730,1268,868
total shareholders funds60,686104,384108,02284,83175,89875,395139,881116,40052,04131,46242,77339,66339,54730,1268,868
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Operating Activities
Operating Profit-49,381-11,07426,18710,855497-66,11827,72879,16025,442-11,6563,527-38711,98828,54611,993
Depreciation14,11412,90612,0952,8753,1812,7083,7225,08011,93111,0548,7803,8743,0041,624416
Amortisation
Tax-5,440-2,095-118-5,508-15,097-5,145-827-35-2,975-7,469-3,371
Stock-1,524-21,220-110,25698,8593,37829,289-7,168-48,94657,588
Debtors-29,863-8,01410,115-27,779-51,091-4,368-52,207-114,141277,180-108,35995,428-8,046-122,972123,39028,342
Creditors-32,013-16,735-52,054-19,121-24,208-105,17735,9392,748136,686-12,31152,0891,301-74,555141,97841,090
Accruals and Deferred Income
Deferred Taxes & Provisions1,6077,3908,555-546-206-514-3,4863,920-5,8951,2421,9163,2186141,052849
Cash flow from operations-35,8102,025448130,003-68,622-168,11181,313197,120-65,21539,100-29,94316,01761,04842,34122,635
Investing Activities
capital expenditure-20,544-19,744-66,305-2,09714,625-26,50017,543-17,264-18,360-19,965-6,071-7,090-4,457
Change in Investments
cash flow from investments-20,544-19,744-66,305-2,09714,625-26,50017,543-17,264-18,360-19,965-6,071-7,090-4,457
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,000-10,000-9,953-11,71450,000
share issue200
interest5,6837,4362,4441731241,6321,26129528234540953840818146
cash flow from financing-4,317-2,564-7,509-11,54150,1241,6321,261295282345409538408181246
cash and cash equivalents
cash-60,671-20,283-73,366118,462-20,595-166,47997,199170,916-47,39022,181-47,893-3,41055,38535,43218,424
overdraft
change in cash-60,671-20,283-73,366118,462-20,595-166,47997,199170,916-47,39022,181-47,893-3,41055,38535,43218,424

redbrook construction services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redbrook construction services limited. Get real-time insights into redbrook construction services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redbrook Construction Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redbrook construction services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DE55 area or any other competitors across 12 key performance metrics.

redbrook construction services limited Ownership

REDBROOK CONSTRUCTION SERVICES LIMITED group structure

Redbrook Construction Services Limited has no subsidiary companies.

Ultimate parent company

REDBROOK CONSTRUCTION SERVICES LIMITED

06926573

REDBROOK CONSTRUCTION SERVICES LIMITED Shareholders

dirk cowper 40%
gary lee buxton 40%
joanne marie buxton 10%
lorna maria cowper 10%

redbrook construction services limited directors

Redbrook Construction Services Limited currently has 2 directors. The longest serving directors include Mr Dirk Cowper (Jun 2009) and Mr Gary Buxton (Jun 2009).

officercountryagestartendrole
Mr Dirk CowperUnited Kingdom56 years Jun 2009- Director
Mr Gary BuxtonUnited Kingdom53 years Jun 2009- Director

P&L

July 2024

turnover

312.9k

-30%

operating profit

-49.4k

0%

gross margin

9.3%

-2.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

60.7k

-0.42%

total assets

164.4k

-0.34%

cash

77.9k

-0.44%

net assets

Total assets minus all liabilities

redbrook construction services limited company details

company number

06926573

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2024

previous names

N/A

accountant

THE REES PARTNERSHIP

auditor

-

address

1f stonebroom industrial estate, stonebroom, alfreton, derbyshire, DE55 6LQ

Bank

SANTANDER

Legal Advisor

-

redbrook construction services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to redbrook construction services limited.

redbrook construction services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDBROOK CONSTRUCTION SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

redbrook construction services limited Companies House Filings - See Documents

datedescriptionview/download