Corpant Limited

POWER SEARCH PRICING

SOLUTIONS

corpant limited Company Information

Dissolved

Company Number

06928997

Website

https://www.affiniti3.co.uk

Registered Address

20 kevan drive, send, woking, surrey, GU23 7BU

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Anthony Field15 Years

Mark Field15 Years

Shareholders

mark field 50%

alison field 49.9%

View All

corpant limited Estimated Valuation

£50.4k

Pomanda estimates the enterprise value of CORPANT LIMITED at £50.4k based on Net Assets of £57.8k and 0.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corpant Limited is a dissolved company that was located in woking, GU23 7BU with a Companies House number of 06928997. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2009, it's largest shareholder was mark field with a 50% stake. The last turnover for Corpant Limited was estimated at £108.8k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Corpant Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

2 Regular

6 Weak

Size

annual sales of £108.8k, make it smaller than the average company (£303.9k)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.2%)

EXPORT

Corpant Limited's latest turnover from June 2023 is estimated at £108.8 thousand and the company has net assets of £57.8 thousand. According to their latest financial statements, Corpant Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	108,839	75,967	89,185	126,899	127,342	109,446	250,569	33,121	34,432	54,828	1,371	1,141	56,204	52,149
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	80,700	56,955	67,544	95,750	94,608	78,564	173,460	23,485	24,512	38,128	949	760	36,500	33,696
Gross Profit	28,139	19,012	21,641	31,149	32,734	30,882	77,109	9,637	9,920	16,700	422	381	19,704	18,453
Admin Expenses	39,048	40,455	46,074	7,605	47,410	14,829	35,638	19,217	11,027	-41,705	11,692	-11,577	-13,945	18,457
Operating Profit	-10,909	-21,443	-24,433	23,544	-14,676	16,053	41,471	-9,580	-1,107	58,405	-11,270	11,958	33,649	-4
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	96	403	411	263	158	199	107	4
Pre-Tax Profit	-10,909	-21,443	-24,433	23,544	-14,676	16,053	41,567	-9,177	-696	58,668	-11,112	12,157	33,755	0
Tax	0	0	0	-4,473	0	-3,050	-7,898	0	0	-12,320	0	-2,918	-8,776	0
Profit After Tax	-10,909	-21,443	-24,433	19,071	-14,676	13,003	33,669	-9,177	-696	46,348	-11,112	9,239	24,979	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-10,909	-21,443	-24,433	19,071	-14,676	13,003	33,669	-9,177	-696	46,348	-11,112	9,239	24,979	0
Employee Costs	41,657	40,507	39,993	35,732	46,040	47,100	88,565	51,647	50,578	51,804	52,084	53,162	48,875	48,490
Number Of Employees	1	1	1	1	1	1	2	1	1	1	1	1	1	1
EBITDA*	-10,909	-21,443	-24,433	23,544	-14,676	16,053	41,471	-9,580	-163	59,819	-9,856	13,540	35,197	1,544

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	16,607	22,142	29,525	39,365	53,603	2,235	0	392	1,336	2,750	2,506	976	2,524
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	16,607	22,142	29,525	39,365	53,603	2,235	0	392	1,336	2,750	2,506	976	2,524
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	57,785	52,089	68,113	88,435	69,370	58,926	123,220	9,167	9,158	14,467	312	150	14,490	14,188
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	76,891	84,303	80,201	24,967	38,356	41,043	1,697
misc current assets	1	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	57,786	52,089	68,113	88,435	69,370	58,926	123,220	86,058	93,461	94,668	25,279	38,506	55,533	15,885
total assets	57,786	68,696	90,255	117,960	108,735	112,529	125,455	86,058	93,853	96,004	28,029	41,012	56,509	18,409
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	1	117	889	13,235	2,353	28,282	21,554	20,172	21,627	0	1,871	26,607	13,486
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	2,500	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	1	117	3,389	13,235	2,353	28,282	21,554	20,172	21,627	0	1,871	26,607	13,486
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	1	117	3,389	13,235	2,353	28,282	21,554	20,172	21,627	0	1,871	26,607	13,486
net assets	57,786	68,695	90,138	114,571	95,500	110,176	97,173	64,504	73,681	74,377	28,029	39,141	29,902	4,923
total shareholders funds	57,786	68,695	90,138	114,571	95,500	110,176	97,173	64,504	73,681	74,377	28,029	39,141	29,902	4,923

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-10,909	-21,443	-24,433	23,544	-14,676	16,053	41,471	-9,580	-1,107	58,405	-11,270	11,958	33,649	-4
Depreciation	0	0	0	0	0	0	0	0	944	1,414	1,414	1,582	1,548	1,548
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-4,473	0	-3,050	-7,898	0	0	-12,320	0	-2,918	-8,776	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5,696	-16,024	-20,322	19,065	10,444	-64,294	114,053	9	-5,309	14,155	162	-14,340	302	14,188
Creditors	-1	-116	-772	-12,346	10,882	-25,929	6,728	1,382	-1,455	21,627	-1,871	-24,736	13,121	13,486
Accruals and Deferred Income	0	0	-2,500	2,500	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-16,606	-5,535	-7,383	-9,840	-14,238	51,368	-73,752	-8,207	3,691	54,971	-11,889	226	39,240	842
Investing Activities
capital expenditure	16,607	5,535	7,383	9,840	14,238	-51,368	-2,235	392	0	0	-1,658	-3,112	0	-4,072
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	16,607	5,535	7,383	9,840	14,238	-51,368	-2,235	392	0	0	-1,658	-3,112	0	-4,072
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1,000	0	0	0	0	0	0	4,923
interest	0	0	0	0	0	0	96	403	411	263	158	199	107	4
cash flow from financing	0	0	0	0	0	0	-904	403	411	263	158	199	107	4,927
cash and cash equivalents
cash	0	0	0	0	0	0	-76,891	-7,412	4,102	55,234	-13,389	-2,687	39,346	1,697
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-76,891	-7,412	4,102	55,234	-13,389	-2,687	39,346	1,697

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for corpant limited. Get real-time insights into corpant limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for corpant limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in GU23 area or any other competitors across 12 key performance metrics.

CORPANT LIMITED group structure

Corpant Limited has no subsidiary companies.

Ultimate parent company

CORPANT LIMITED

06928997

CORPANT LIMITED Shareholders

mark field	50%
alison field	49.9%
anthony field	0.1%

Corpant Limited currently has 2 directors. The longest serving directors include Mr Anthony Field (Jun 2009) and Mr Mark Field (Jun 2009).

officer	country	age	start	end	role
Mr Anthony Field		66 years	Jun 2009	-	Director
Mr Mark Field	England	60 years	Jun 2009	-	Director

P&L

June 2023

turnover

108.8k

+43%

operating profit

-10.9k

gross margin

25.9%

+3.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

57.8k

-0.16%

total assets

57.8k

-0.16%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

gss services limited

enigma capital limited

1.5

murray swan consulting limited

bocca limited

2.5

js consulting london ltd

0.5

company number

06928997

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2009

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

20 kevan drive, send, woking, surrey, GU23 7BU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to corpant limited.

corpant limited Company Information

corpant limited Estimated Valuation

corpant limited Estimated Valuation

corpant limited Estimated Valuation

Corpant Limited Overview

Corpant Limited Health Check

CORPANT LIMITED financials

corpant limited Credit Report and Business Information

Corpant Limited Competitor Analysis

corpant limited Ownership

corpant limited directors

corpant limited company details

corpant limited Charges & Mortgages

corpant limited Companies House Filings - See Documents