radcliffe & taylor limited

Live EstablishedSmallDeclining

radcliffe & taylor limited Company Information

Share RADCLIFFE & TAYLOR LIMITED

Company Number

06930253

Shareholders

jasmine trust

buddleia trust

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 +1

Registered Address

93 chancery lane, london, WC2A 1DU

radcliffe & taylor limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of RADCLIFFE & TAYLOR LIMITED at £4.3m based on a Turnover of £2.9m and 1.48x industry multiple (adjusted for size and gross margin).

radcliffe & taylor limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of RADCLIFFE & TAYLOR LIMITED at £6.8m based on an EBITDA of £863.8k and a 7.92x industry multiple (adjusted for size and gross margin).

radcliffe & taylor limited Estimated Valuation

£29.6m

Pomanda estimates the enterprise value of RADCLIFFE & TAYLOR LIMITED at £29.6m based on Net Assets of £17.3m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Radcliffe & Taylor Limited Overview

Radcliffe & Taylor Limited is a live company located in london, WC2A 1DU with a Companies House number of 06930253. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2009, it's largest shareholder is jasmine trust with a 20% stake. Radcliffe & Taylor Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Radcliffe & Taylor Limited Health Check

Pomanda's financial health check has awarded Radcliffe & Taylor Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£19.6m)

£2.9m - Radcliffe & Taylor Limited

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.9%)

-9% - Radcliffe & Taylor Limited

8.9% - Industry AVG

production

Production

with a gross margin of 85%, this company has a lower cost of product (35%)

85% - Radcliffe & Taylor Limited

35% - Industry AVG

profitability

Profitability

an operating margin of 29.4% make it more profitable than the average company (5.1%)

29.4% - Radcliffe & Taylor Limited

5.1% - Industry AVG

employees

Employees

with 35 employees, this is below the industry average (107)

35 - Radcliffe & Taylor Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.4k, the company has a lower pay structure (£47.3k)

£17.4k - Radcliffe & Taylor Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.8k, this is less efficient (£197.7k)

£83.8k - Radcliffe & Taylor Limited

£197.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (45 days)

28 days - Radcliffe & Taylor Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1019 days, this is slower than average (43 days)

1019 days - Radcliffe & Taylor Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (44 days)

1 days - Radcliffe & Taylor Limited

44 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (14 weeks)

40 weeks - Radcliffe & Taylor Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (62.6%)

36.5% - Radcliffe & Taylor Limited

62.6% - Industry AVG

RADCLIFFE & TAYLOR LIMITED financials

EXPORTms excel logo

Radcliffe & Taylor Limited's latest turnover from December 2023 is £2.9 million and the company has net assets of £17.3 million. According to their latest financial statements, Radcliffe & Taylor Limited has 35 employees and maintains cash reserves of £4.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014Dec 2012Dec 2011Dec 2010Jan 2010
Turnover2,932,0753,543,3236,091,5843,853,0363,877,9958,097,6385,911,9515,379,9555,160,9934,230,6816,882,0396,068,9256,081,7345,867,576
Other Income Or Grants
Cost Of Sales440,639657,4061,771,115709,5441,356,2051,798,1041,584,6431,366,6531,560,2711,251,0731,532,6571,312,2681,439,3922,118,528
Gross Profit2,491,4362,885,9174,320,4693,143,4922,521,7906,299,5344,327,3084,013,3023,600,7222,979,6085,349,3824,756,6574,642,3423,749,048
Admin Expenses1,630,4601,881,757796,197-1,013,669542,7451,013,3481,623,732226,845-1,103,7016,131,1112,574,3432,199,2902,346,5231,637,075
Operating Profit860,9761,004,1603,524,2724,157,1611,979,0455,286,1862,703,5763,786,4574,704,423-3,151,5032,775,0392,557,3672,295,8192,111,973
Interest Payable376,999376,999220,359490,256121,572359,696191,566196,448224,051162,726359,249253,180396,753510,793
Interest Receivable29,00429,00438,61599,85341,12050,79215,31241,18919,3757,426121,35724,87611,67715,546
Pre-Tax Profit-6,063,177-5,919,9933,295,8514,351,1601,881,1564,836,1952,676,6533,092,2284,089,935-3,477,8472,555,8562,316,6751,933,2902,962,718
Tax1,351,3501,324,145-853,972-1,345,061-571,028-1,263,282-840,917-936,435-924,894412,156-669,851-529,960-118,532-342,422
Profit After Tax-4,711,827-4,595,8482,441,8793,006,0991,310,1283,572,9131,835,7362,155,7933,165,041-3,065,6911,886,0051,786,7151,814,7582,620,296
Dividends Paid9,31915,37831,33220,989205,06536,15532,931109,895
Retained Profit-4,714,781-4,645,6432,407,7002,949,6201,298,5773,523,2951,612,9482,057,3443,090,881-3,104,9551,682,0101,392,9821,437,8332,350,180
Employee Costs608,397972,546943,4121,042,641616,9471,858,2261,309,6491,080,0411,007,314851,8121,638,7931,278,525825,916713,512
Number Of Employees35611011099699102989710910210090112
EBITDA*863,7831,008,5063,831,4744,859,7422,186,5295,977,3232,909,3133,984,8824,902,388-3,021,8622,989,2672,707,1432,447,8052,244,994

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014Dec 2012Dec 2011Dec 2010Jan 2010
Tangible Assets10,7256,01133,62743,0581,575,7031,572,8921,743,0431,895,8811,662,84156,40518,609,68919,218,66717,636,67617,368,638
Intangible Assets289,675965,5891,158,7071,821,7271,978,1472,151,4582,324,7692,440,3102,282,6502,420,8032,558,956
Investments & Other20,482,75922,518,69728,680,07930,161,75727,902,35528,074,79126,236,68823,059,16515,861,02813,899,930253,858128,415148,452135,391
Debtors (Due After 1 year)850,315803,717630,234612,785603,979579,861564,550549,648518,951648,859657,566707,758
Total Fixed Assets21,343,79923,328,42528,713,70631,124,72431,056,43231,410,36930,381,31927,497,74320,224,97516,281,10421,822,80822,278,59120,863,49720,770,743
Stock & work in progress2,3262,326288,948732,139222,332279,697320,402357,859291,554341,118386,544275,660275,421284,312
Trade Debtors230,297128,213862,848296,729282,666471,220422,929458,610381,867104,300197,910325,508164,039169,684
Group Debtors
Misc Debtors1,086,5541,239,5341,210,189514,2872,934,507384,1331,571,4241,412,569204,079737,934554,372217,070384,87479,168
Cash4,699,4355,565,9995,990,4781,836,1153,928,5854,554,2681,549,7572,950,6392,366,7753,888,0702,819,2394,534,6822,918,2361,930,957
misc current assets
total current assets6,018,6126,936,0728,352,4633,379,2707,368,0905,689,3183,864,5125,179,6773,244,2755,071,4223,958,0655,352,9203,742,5702,464,121
total assets27,362,41130,264,49737,066,16934,503,99438,424,52237,099,68734,245,83132,677,42023,469,25021,352,52625,780,87327,631,51124,606,06723,234,864
Bank overdraft5,332,0295,562,275369,514373,6353,839,363
Bank loan500,000500,963500,000
Trade Creditors 1,230,4371,361,5591,158,0801,037,9361,858,4351,408,1951,324,5201,820,6871,371,596776,0221,466,9121,453,1791,158,997250,138
Group/Directors Accounts175,000
other short term finances
hp & lease commitments
other current liabilities4,821,7471,841,6255,692,7734,988,9358,316,9168,551,65010,175,8549,381,3318,912,0368,995,4898,236,3577,282,1716,972,0895,431,113
total current liabilities6,052,1843,703,1847,351,8166,526,87110,175,3519,959,84511,500,37411,202,01810,283,63215,103,54015,265,5449,104,8648,504,7219,695,614
loans4,375,0004,875,0005,375,0006,000,0006,000,0005,000,0005,000,0005,000,000463,4244,723,7165,369,6725,764,238
hp & lease commitments
Accruals and Deferred Income
other liabilities1,882,9791,815,9411,748,2581,708,4081,690,5021,647,3851,586,3631,527,3181,476,4961,450,3531,422,9471,415,9231,784,7421,543,130
provisions2,039,8392,611,6483,616,5863,573,7433,794,3883,616,2463,534,4963,375,8902,207,2362,171,689
total long term liabilities3,922,8188,802,58910,239,84410,657,15111,484,89011,263,63110,120,8599,903,2088,683,7323,622,0421,886,3716,139,6397,154,4147,307,368
total liabilities9,975,00212,505,77317,591,66017,184,02221,660,24121,223,47621,621,23321,105,22618,967,36418,725,58217,151,91515,244,50315,659,13517,002,982
net assets17,337,60317,696,58919,377,08717,225,81516,644,90515,765,88112,519,29211,299,8604,341,3742,474,7308,432,1597,383,6154,724,7352,669,509
total shareholders funds17,337,60317,696,58919,377,08717,225,81516,644,90515,765,88112,519,29211,299,8604,341,3742,474,7308,432,1597,383,6154,724,7352,669,509
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014Dec 2012Dec 2011Dec 2010Jan 2010
Operating Activities
Operating Profit860,9761,004,1603,524,2724,157,1611,979,0455,286,1862,703,5763,786,4574,704,423-3,151,5032,775,0392,557,3672,295,8192,111,973
Depreciation2,8074,34617,52726,66714,29623,98130,54925,11424,65414,10020,30411,62313,8339,748
Amortisation289,675675,914193,188667,156175,188173,311173,311115,541193,924138,153138,153123,273
Tax1,351,3501,324,145-853,972-1,345,061-571,028-1,263,282-840,917-936,435-924,894412,156-669,851-529,960-118,532-342,422
Stock-286,622-443,191509,807222,332279,697-37,45766,305-49,564341,118386,544239-8,891284,312
Debtors-4,29898,427631,787-2,388,7083,829,9581,459,332138,4851,300,135293,360842,2341,271,233-15,042249,869956,610
Creditors-131,122203,479120,144-820,4991,858,4351,408,195-496,167449,091595,574776,0221,466,912294,182908,859250,138
Accruals and Deferred Income2,980,122-3,851,148703,838-3,327,9818,316,9168,551,650794,523469,295-83,4538,995,4898,236,357310,0821,540,9765,431,113
Deferred Taxes & Provisions-571,809-1,004,93842,843-220,6453,794,3883,616,246158,6061,168,65435,5472,171,689
Cash flow from operations4,496,622-2,131,7613,655,7311,024,45711,532,95016,551,1032,424,3303,769,0474,281,3668,150,14210,364,9082,796,2504,538,1306,342,901
Investing Activities
capital expenditure-3,500,118-340,825-2,765,94117,599-59,858-51,215-62,262-3,041
Change in Investments-2,035,938-6,161,382-1,481,6782,259,40227,902,35528,074,7913,177,5237,198,1371,961,09813,899,930253,858-20,03713,061135,391
cash flow from investments2,035,9386,161,3821,481,678-2,259,402-27,902,355-28,074,791-6,677,641-7,538,962-4,727,039-13,882,331-313,716-31,178-75,323-138,432
Financing Activities
Bank loans-500,000-963963500,000
Group/Directors Accounts-175,000175,000
Other Short Term Loans
Long term loans-4,375,000-500,000-500,000-625,0006,000,0006,000,0005,000,000463,424-645,956-394,5665,764,238
Hire Purchase and Lease Commitments
other long term liabilities67,03867,68339,85017,9061,690,5021,647,38559,04550,82226,1431,450,3531,422,947-368,819241,6121,543,130
share issue4,355,7952,965,145-256,428-2,368,71015,346,32812,242,586-393,5164,901,142-1,224,2375,579,6856,750,1491,265,898617,393319,329
interest-347,995-347,995-181,744-390,403-80,452-308,904-176,254-155,259-204,676-155,300-237,892-228,304-385,076-495,247
cash flow from financing-800,1622,183,870-897,359-2,866,20722,956,37819,581,067-510,7254,796,7053,597,2306,874,7388,398,62822,819-95,6377,306,450
cash and cash equivalents
cash-866,564-424,4794,154,363-2,092,4703,928,5854,554,268-1,400,882583,864-1,521,2953,888,0702,819,2391,616,446987,2791,930,957
overdraft-5,332,0295,332,0295,562,275-4,121-3,465,7283,839,363
change in cash-866,564-424,4794,154,363-2,092,4703,928,5854,554,268-1,400,882583,8643,810,734-1,443,959-2,743,0361,620,5674,453,007-1,908,406

radcliffe & taylor limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for radcliffe & taylor limited. Get real-time insights into radcliffe & taylor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Radcliffe & Taylor Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for radcliffe & taylor limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.

radcliffe & taylor limited Ownership

RADCLIFFE & TAYLOR LIMITED group structure

Radcliffe & Taylor Limited has 1 subsidiary company.

Ultimate parent company

RADCLIFFE & TAYLOR LIMITED

06930253

1 subsidiary

RADCLIFFE & TAYLOR LIMITED Shareholders

jasmine trust 20%
buddleia trust 20%
celandine trust 20%
elderflower trust 20%
michael william middleton 10%
elizabeth middleton 10%

radcliffe & taylor limited directors

Radcliffe & Taylor Limited currently has 1 director, Mr Michael Middleton serving since Jun 2009.

officercountryagestartendrole
Mr Michael Middleton82 years Jun 2009- Director

P&L

December 2023

turnover

2.9m

-17%

operating profit

861k

-14%

gross margin

85%

+4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.3m

-0.02%

total assets

27.4m

-0.1%

cash

4.7m

-0.16%

net assets

Total assets minus all liabilities

radcliffe & taylor limited company details

company number

06930253

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

70100 - Activities of head offices

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DJH AUDIT LIMITED

address

93 chancery lane, london, WC2A 1DU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

radcliffe & taylor limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to radcliffe & taylor limited. Currently there are 4 open charges and 0 have been satisfied in the past.

radcliffe & taylor limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RADCLIFFE & TAYLOR LIMITED. This can take several minutes, an email will notify you when this has completed.

radcliffe & taylor limited Companies House Filings - See Documents

datedescriptionview/download