sj whitespace limited

Live EstablishedMicroDeclining

sj whitespace limited Company Information

Share SJ WHITESPACE LIMITED

Company Number

06931161

Shareholders

sarah jayne white

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

the island house the island, midsomer norton, radstock, somerset, BA3 2DZ

sj whitespace limited Estimated Valuation

£26.4k

Pomanda estimates the enterprise value of SJ WHITESPACE LIMITED at £26.4k based on a Turnover of £50.7k and 0.52x industry multiple (adjusted for size and gross margin).

sj whitespace limited Estimated Valuation

£3.7k

Pomanda estimates the enterprise value of SJ WHITESPACE LIMITED at £3.7k based on an EBITDA of £1.1k and a 3.54x industry multiple (adjusted for size and gross margin).

sj whitespace limited Estimated Valuation

£27.7k

Pomanda estimates the enterprise value of SJ WHITESPACE LIMITED at £27.7k based on Net Assets of £12.3k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sj Whitespace Limited Overview

Sj Whitespace Limited is a live company located in radstock, BA3 2DZ with a Companies House number of 06931161. It operates in the other information technology service activities sector, SIC Code 62090. Founded in June 2009, it's largest shareholder is sarah jayne white with a 100% stake. Sj Whitespace Limited is a established, micro sized company, Pomanda has estimated its turnover at £50.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sj Whitespace Limited Health Check

Pomanda's financial health check has awarded Sj Whitespace Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £50.7k, make it smaller than the average company (£7.5m)

£50.7k - Sj Whitespace Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9%)

-3% - Sj Whitespace Limited

9% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (48.4%)

24.5% - Sj Whitespace Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (4%)

2.1% - Sj Whitespace Limited

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - Sj Whitespace Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.5k, the company has an equivalent pay structure (£72.5k)

£72.5k - Sj Whitespace Limited

£72.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.7k, this is less efficient (£177.1k)

£50.7k - Sj Whitespace Limited

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (51 days)

55 days - Sj Whitespace Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (35 days)

44 days - Sj Whitespace Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sj Whitespace Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sj Whitespace Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.6%, this is a lower level of debt than the average (62.8%)

27.6% - Sj Whitespace Limited

62.8% - Industry AVG

SJ WHITESPACE LIMITED financials

EXPORTms excel logo

Sj Whitespace Limited's latest turnover from March 2024 is estimated at £50.7 thousand and the company has net assets of £12.3 thousand. According to their latest financial statements, Sj Whitespace Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover50,65248,45442,89755,96146,71547,81546,89851,13026,60259,71447,75934,61016,72320,03938,945
Other Income Or Grants
Cost Of Sales38,23036,18932,01042,42035,68835,85734,32836,75718,93242,13033,43323,80411,45613,90426,616
Gross Profit12,42212,26510,88713,54111,02611,95812,57014,3737,67017,58414,32510,8065,2676,13412,329
Admin Expenses11,36911,78413,1629,53411,02513,30814,9403,7996,66515,27513,6335,0024,16811,8587,999
Operating Profit1,053481-2,2754,0071-1,350-2,37010,5741,0052,3096925,8041,099-5,7244,330
Interest Payable114237
Interest Receivable61914711
Pre-Tax Profit1,053481-2,2754,0071-1,350-2,37010,5801,0242,3236995,805985-5,9613,029
Tax-263-91-761-2,116-205-488-161-1,393-256
Profit After Tax790390-2,2753,2461-1,350-2,3708,4648191,8355384,412729-5,9613,029
Dividends Paid
Retained Profit790390-2,2753,2461-1,350-2,3708,4648191,8355384,412729-5,9613,029
Employee Costs72,52169,35165,97662,62459,47260,08257,24455,15153,12553,36951,76049,85650,11348,43948,226
Number Of Employees111111111111111
EBITDA*1,053481-2,2754,0071-1,350-2,37010,5744,0613,7232,5748,3094,057-5,7247,168

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9,24712,0779,0515,7405,4176,5648,0499,97411,9154,2745,6887,5708,97211,9309,697
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,24712,0779,0515,7405,4176,5648,0499,97411,9154,2745,6887,5708,97211,9309,697
Stock & work in progress
Trade Debtors7,7357,4006,44413,1168,0818,1639,26410,6677,23116,76413,5869,4304,2675,58013,276
Group Debtors
Misc Debtors
Cash4,4143,1492,310350211
misc current assets
total current assets7,7357,4006,44413,1168,0818,1639,26410,66711,64519,91315,8969,7804,4785,58013,276
total assets16,98219,47715,49518,85613,49814,72717,31320,64123,56024,18721,58417,35013,45017,51022,973
Bank overdraft75259
Bank loan
Trade Creditors 4,6857,9704,3785,4643,3524,5824,2576,4767,5679,2578,9375,2414,7823,8514,318
Group/Directors Accounts1,561300692448
other short term finances
hp & lease commitments
other current liabilities3,1801,943
total current liabilities4,6857,9704,3785,4643,3524,5825,8186,7768,2599,7058,9375,2414,7827,7836,320
loans2,7593,724
hp & lease commitments
Accruals and Deferred Income
other liabilities971
provisions
total long term liabilities9712,7593,724
total liabilities4,6857,9704,3785,4643,3524,5825,8186,7768,2599,7058,9375,2415,75310,54210,044
net assets12,29711,50711,11713,39210,14610,14511,49513,86515,30114,48212,64712,1097,6976,96812,929
total shareholders funds12,29711,50711,11713,39210,14610,14511,49513,86515,30114,48212,64712,1097,6976,96812,929
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,053481-2,2754,0071-1,350-2,37010,5741,0052,3096925,8041,099-5,7244,330
Depreciation3,0561,4141,8822,5052,9582,838
Amortisation
Tax-263-91-761-2,116-205-488-161-1,393-256
Stock
Debtors335956-6,6725,035-82-1,101-1,4033,436-9,5333,1784,1565,163-1,313-7,69613,276
Creditors-3,2853,592-1,0862,112-1,230325-2,219-1,091-1,6903203,696459931-4674,318
Accruals and Deferred Income-3,1801,2371,943
Deferred Taxes & Provisions
Cash flow from operations-2,8303,0263,311323-1,14776-3,1863,93111,6993771,9532,2122,8652,742153
Investing Activities
capital expenditure2,830-3,026-3,311-3231,1471,4851,9251,941-10,697-1,103-2,233-12,535
Change in Investments
cash flow from investments2,830-3,026-3,311-3231,1471,4851,9251,941-10,697-1,103-2,233-12,535
Financing Activities
Bank loans
Group/Directors Accounts-1,5611,261-392244448
Other Short Term Loans
Long term loans-2,759-9653,724
Hire Purchase and Lease Commitments
other long term liabilities-971971
share issue-9,9009,900
interest6191471-113-237
cash flow from financing-1,5611,261-10,2862634627-970-1,901-1,20213,624
cash and cash equivalents
cash-4,4141,2658391,960139211
overdraft-75269359
change in cash-4,4141,2658391,960139963-693-59

sj whitespace limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sj whitespace limited. Get real-time insights into sj whitespace limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sj Whitespace Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sj whitespace limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BA3 area or any other competitors across 12 key performance metrics.

sj whitespace limited Ownership

SJ WHITESPACE LIMITED group structure

Sj Whitespace Limited has no subsidiary companies.

Ultimate parent company

SJ WHITESPACE LIMITED

06931161

SJ WHITESPACE LIMITED Shareholders

sarah jayne white 100%

sj whitespace limited directors

Sj Whitespace Limited currently has 1 director, Ms Sarah-Jayne Cooper-White serving since Jun 2009.

officercountryagestartendrole
Ms Sarah-Jayne Cooper-WhiteUnited Kingdom52 years Jun 2009- Director

P&L

March 2024

turnover

50.7k

+5%

operating profit

1.1k

0%

gross margin

24.6%

-3.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.3k

+0.07%

total assets

17k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

sj whitespace limited company details

company number

06931161

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the island house the island, midsomer norton, radstock, somerset, BA3 2DZ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

sj whitespace limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sj whitespace limited.

sj whitespace limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SJ WHITESPACE LIMITED. This can take several minutes, an email will notify you when this has completed.

sj whitespace limited Companies House Filings - See Documents

datedescriptionview/download