Village Dental Practice Limited

POWER SEARCH PRICING

SOLUTIONS

village dental practice limited Company Information

Company Number

06933411

Next Accounts

Dec 2025

Directors

Jinesh Vaghela

Pranay Sharma

View All

Shareholders

scg specialists limited

Group Structure

View All

Industry

Dental practice activities

Registered Address

aston house cornwall avenue, london, N3 1LF

Website

https://www.cuffleyvillagedental.co.uk

village dental practice limited Estimated Valuation

£530.1k

Pomanda estimates the enterprise value of VILLAGE DENTAL PRACTICE LIMITED at £530.1k based on a Turnover of £944.5k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Village Dental Practice Limited is a live company located in london, N3 1LF with a Companies House number of 06933411. It operates in the dental practice activities sector, SIC Code 86230. Founded in June 2009, it's largest shareholder is scg specialists limited with a 100% stake. Village Dental Practice Limited is a established, small sized company, Pomanda has estimated its turnover at £944.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Village Dental Practice Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

5 Regular

3 Weak

Size

annual sales of £944.5k, make it in line with the average company (£971k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.4%)

EXPORT

Village Dental Practice Limited's latest turnover from March 2024 is estimated at £944.5 thousand and the company has net assets of £180.9 thousand. According to their latest financial statements, Village Dental Practice Limited has 15 employees and maintains cash reserves of £17.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	944,459	977,801	825,009	766,579	672,450	628,544	535,977	535,303	520,694	2,921,783	998,652	831,913	1,438,531	629,995	1,043,112
Other Income Or Grants
Cost Of Sales	473,204	498,315	419,820	385,755	346,329	321,275	268,601	263,045	248,829	1,401,136	483,963	389,519	669,754	285,164	484,082
Gross Profit	471,255	479,486	405,190	380,824	326,120	307,269	267,376	272,259	271,865	1,520,648	514,689	442,394	768,777	344,831	559,030
Admin Expenses	457,490	482,259	348,591	283,281	246,960	291,664	249,725	253,384	251,155	1,499,086	495,836	423,096	733,292	338,042	583,630
Operating Profit	13,765	-2,773	56,599	97,543	79,160	15,605	17,651	18,875	20,710	21,562	18,853	19,298	35,485	6,789	-24,600
Interest Payable				9,273	16,241	16,148	17,385	18,840	20,659	21,652	20,002	18,180	9,505
Interest Receivable	2,311	2,782	464	64	36	57	46	55	102	39	61	52	56	66	18
Pre-Tax Profit	16,076	10	57,063	88,335	62,956	-486	312	89	153	-52	-1,088	1,170	26,037	6,855	-24,582
Tax	-4,019	-2	-10,842	-16,784	-11,962		-59	-17	-30			-269	-6,249	-1,782
Profit After Tax	12,057	8	46,221	71,551	50,994	-486	253	72	122	-52	-1,088	901	19,788	5,073	-24,582
Dividends Paid
Retained Profit	12,057	8	46,221	71,551	50,994	-486	253	72	122	-52	-1,088	901	19,788	5,073	-24,582
Employee Costs	332,071	299,221	277,649	285,779	231,461	207,960	169,184	160,239	146,563	583,975	193,482	157,468	255,133	117,869	198,503
Number Of Employees	15	15	15	16	13	12	11	11	10	40	13	11	19	8	13
EBITDA*	39,750	3,149	61,423	100,367	94,628	40,306	29,723	102,123	100,866	99,961	96,778	91,342	111,306	137,559	100,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	248,437	171,895	39,516	26,596	28,320	56,621	81,323	105,912	67,208	82,888	61,067	79,492	96,475	67,779	41,750
Intangible Assets									59,500	119,000	178,500	238,000	297,500	357,000	476,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	248,437	171,895	39,516	26,596	28,320	56,621	81,323	105,912	126,708	201,888	239,567	317,492	393,975	424,779	517,750
Stock & work in progress	1,880	2,800	3,500	2,000	17,000	17,000	17,000	17,000	17,000	17,000	17,000	17,000	12,975	12,150
Trade Debtors	6,303	5,991	5,703	5,172	12,337	10,642	11,688	3,863	14,480	229,395	69,106	56,586	141,105	46,100	750
Group Debtors	447,879	269,657	175,336	102,486
Misc Debtors	65,759	48,332	50,165	60,030	293,097	237,638	246,439	273,995	230,443		164,504	136,469
Cash	17,562	70,465	60,474	63,201	64,807	8,001	7,243	11,176	32,496	8,204	7,334	17,242	3,439	19,105	7,376
misc current assets
total current assets	539,383	397,245	295,178	232,889	387,241	273,281	282,370	306,034	294,419	254,599	257,944	227,297	157,519	77,355	8,126
total assets	787,820	569,140	334,694	259,485	415,561	329,902	363,693	411,946	421,127	456,487	497,511	544,789	551,494	502,134	525,876
Bank overdraft						17,277	4,847
Bank loan					56,815	44,088	43,764	33,033	31,753
Trade Creditors	66,984	184,316	84,142	99,243	7,346	32,003	30,647	21,880	3,397	103,138	144,667	120,433	96,842	60,175	502,190
Group/Directors Accounts	284,638	144,907	41,897
other short term finances
hp & lease commitments	56,114	6,160				9,342	10,852	22,238	7,478
other current liabilities	63,808	56,941	39,788	37,596	53,090	32,944	34,435	33,775	63,996
total current liabilities	471,544	392,324	165,827	136,839	117,251	135,654	124,545	110,926	106,624	103,138	144,667	120,433	96,842	60,175	502,190
loans					247,215	167,100	201,390	251,895	286,208	317,699	348,528	266,924	292,460
hp & lease commitments	135,344	7,941				27,047	37,171	48,791	28,033
Accruals and Deferred Income
other liabilities										35,510	4,124	156,152	161,813	461,368	48,168
provisions
total long term liabilities	135,344	7,941			247,215	194,147	238,561	300,686	314,241	353,209	352,652	423,076	454,273	461,368	48,168
total liabilities	606,888	400,265	165,827	136,839	364,466	329,801	363,106	411,612	420,865	456,347	497,319	543,509	551,115	521,543	550,358
net assets	180,932	168,875	168,867	122,646	51,095	101	587	334	262	140	192	1,280	379	-19,409	-24,482
total shareholders funds	180,932	168,875	168,867	122,646	51,095	101	587	334	262	140	192	1,280	379	-19,409	-24,482

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	13,765	-2,773	56,599	97,543	79,160	15,605	17,651	18,875	20,710	21,562	18,853	19,298	35,485	6,789	-24,600
Depreciation	25,985	5,922	4,824	2,824	15,468	24,701	12,072	23,748	20,656	18,899	18,425	12,544	16,321	11,770	6,000
Amortisation								59,500	59,500	59,500	59,500	59,500	59,500	119,000	119,000
Tax	-4,019	-2	-10,842	-16,784	-11,962		-59	-17	-30			-269	-6,249	-1,782
Stock	-920	-700	1,500	-15,000								4,025	825	12,150
Debtors	195,961	92,776	63,516	-137,746	57,154	-9,847	-19,731	32,935	15,528	-4,215	40,555	51,950	95,005	45,350	750
Creditors	-117,332	100,174	-15,101	91,897	-24,657	1,356	8,767	18,483	-99,741	-41,529	24,234	23,591	36,667	-442,015	502,190
Accruals and Deferred Income	6,867	17,153	2,192	-15,494	20,146	-1,491	660	-30,221	63,996
Deferred Taxes & Provisions
Cash flow from operations	-269,775	28,398	-27,344	312,732	21,001	50,018	58,822	57,433	49,563	62,647	80,457	58,689	45,894	-363,738	601,840
Investing Activities
capital expenditure	-102,527	-138,301	-17,744	-1,100	12,833	1	12,517	-62,452	-4,976	-40,720		4,439	-45,017	-37,799	-642,750
Change in Investments
cash flow from investments	-102,527	-138,301	-17,744	-1,100	12,833	1	12,517	-62,452	-4,976	-40,720		4,439	-45,017	-37,799	-642,750
Financing Activities
Bank loans				-56,815	12,727	324	10,731	1,280	31,753
Group/Directors Accounts	139,731	103,010	41,897
Other Short Term Loans
Long term loans				-247,215	80,115	-34,290	-50,505	-34,313	-31,491	-30,829	81,604	-25,536	292,460
Hire Purchase and Lease Commitments	177,357	14,101			-36,389	-11,634	-23,006	35,518	35,511
other long term liabilities									-35,510	31,386	-152,028	-5,661	-299,555	413,200	48,168
share issue															100
interest	2,311	2,782	464	-9,209	-16,205	-16,091	-17,339	-18,785	-20,557	-21,613	-19,941	-18,128	-9,449	66	18
cash flow from financing	319,399	119,893	42,361	-313,239	40,248	-61,691	-80,119	-16,300	-20,294	-21,056	-90,365	-49,325	-16,544	413,266	48,286
cash and cash equivalents
cash	-52,903	9,991	-2,727	-1,606	56,806	758	-3,933	-21,320	24,292	870	-9,908	13,803	-15,666	11,729	7,376
overdraft					-17,277	12,430	4,847
change in cash	-52,903	9,991	-2,727	-1,606	74,083	-11,672	-8,780	-21,320	24,292	870	-9,908	13,803	-15,666	11,729	7,376

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for village dental practice limited. Get real-time insights into village dental practice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for village dental practice limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

VILLAGE DENTAL PRACTICE LIMITED group structure

Village Dental Practice Limited has no subsidiary companies.

Ultimate parent company

SMILE CLINIC GROUP HOLDINGS LIMITED

12320273

SCG SPECIALISTS LIMITED

12858125

2 parents

VILLAGE DENTAL PRACTICE LIMITED

06933411

VILLAGE DENTAL PRACTICE LIMITED Shareholders

scg specialists limited

100%

Village Dental Practice Limited currently has 4 directors. The longest serving directors include Mr Jinesh Vaghela (Feb 2021) and Mr Pranay Sharma (Feb 2021).

officer	country	age	start	end	role
Mr Jinesh Vaghela	England	40 years	Feb 2021	-	Director
Mr Pranay Sharma	United Kingdom	51 years	Feb 2021	-	Director
Mr Jiten Vaghela	United Kingdom	39 years	Feb 2021	-	Director
Mr Kishan Patel	England	40 years	Feb 2021	-	Director

P&L

March 2024

turnover

944.5k

-3%

operating profit

13.8k

gross margin

49.9%

+1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

180.9k

+0.07%

total assets

787.8k

+0.38%

cash

17.6k

-0.75%

net assets

Total assets minus all liabilities

Similar Companies

fresh springs dental practice limited

3.5

m cubed dental limited

3.5

as uk dental services limited

knightsbridge dental care limited

lenny fox limited

4.5

company number

06933411

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

June 2009

ultimate parent company

SMILE CLINIC GROUP HOLDINGS LIMITED

previous names

N/A

address

aston house cornwall avenue, london, N3 1LF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to village dental practice limited. Currently there are 3 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VILLAGE DENTAL PRACTICE LIMITED. This can take several minutes, an email will notify you when this has completed.

village dental practice limited Company Information

village dental practice limited Estimated Valuation

village dental practice limited Estimated Valuation

village dental practice limited Estimated Valuation

Village Dental Practice Limited Overview

Village Dental Practice Limited Health Check

VILLAGE DENTAL PRACTICE LIMITED financials

village dental practice limited Credit Report and Business Information

Village Dental Practice Limited Competitor Analysis

village dental practice limited Ownership

village dental practice limited directors

village dental practice limited company details

village dental practice limited Charges & Mortgages

village dental practice limited Capital Raised & Share Issues BETA

village dental practice limited Companies House Filings - See Documents