keswick wholesale limited

Live EstablishedSmallHealthy

keswick wholesale limited Company Information

Share KESWICK WHOLESALE LIMITED

Company Number

06934989

Shareholders

david keith myerscough

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

unit 6 blencathra business centr, threlkeld, keswick, cumbria, CA12 4TR

keswick wholesale limited Estimated Valuation

£184.4k

Pomanda estimates the enterprise value of KESWICK WHOLESALE LIMITED at £184.4k based on a Turnover of £652.3k and 0.28x industry multiple (adjusted for size and gross margin).

keswick wholesale limited Estimated Valuation

£125.1k

Pomanda estimates the enterprise value of KESWICK WHOLESALE LIMITED at £125.1k based on an EBITDA of £37.7k and a 3.32x industry multiple (adjusted for size and gross margin).

keswick wholesale limited Estimated Valuation

£334.3k

Pomanda estimates the enterprise value of KESWICK WHOLESALE LIMITED at £334.3k based on Net Assets of £120.6k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keswick Wholesale Limited Overview

Keswick Wholesale Limited is a live company located in keswick, CA12 4TR with a Companies House number of 06934989. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in June 2009, it's largest shareholder is david keith myerscough with a 100% stake. Keswick Wholesale Limited is a established, small sized company, Pomanda has estimated its turnover at £652.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keswick Wholesale Limited Health Check

Pomanda's financial health check has awarded Keswick Wholesale Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £652.3k, make it smaller than the average company (£15.4m)

£652.3k - Keswick Wholesale Limited

£15.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.1%)

6% - Keswick Wholesale Limited

6.1% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (27.3%)

18.1% - Keswick Wholesale Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it as profitable than the average company (5.2%)

5.8% - Keswick Wholesale Limited

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (38)

2 - Keswick Wholesale Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Keswick Wholesale Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £326.1k, this is equally as efficient (£371.3k)

£326.1k - Keswick Wholesale Limited

£371.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (52 days)

107 days - Keswick Wholesale Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (33 days)

51 days - Keswick Wholesale Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Keswick Wholesale Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Keswick Wholesale Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.6%, this is a lower level of debt than the average (47.2%)

38.6% - Keswick Wholesale Limited

47.2% - Industry AVG

KESWICK WHOLESALE LIMITED financials

EXPORTms excel logo

Keswick Wholesale Limited's latest turnover from November 2023 is estimated at £652.3 thousand and the company has net assets of £120.6 thousand. According to their latest financial statements, Keswick Wholesale Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Mar 2010
Turnover652,268535,148444,080548,397514,503472,674413,370201,169165,106152,515139,352131,135133,298126,142146,744
Other Income Or Grants
Cost Of Sales534,129436,606364,817450,965421,495390,391335,407163,340134,508125,255114,927107,269109,260102,970120,697
Gross Profit118,13998,54179,26397,43293,00882,28277,96337,82830,59827,26024,42523,86624,03823,17226,048
Admin Expenses80,48261,68747,11783,07085,30873,07375,34544,99015,45928,04720,30826,39720,31222,71327,989
Operating Profit37,65736,85432,14614,3627,7009,2092,618-7,16215,139-7874,117-2,5313,726459-1,941
Interest Payable
Interest Receivable1571602972291631441093535
Pre-Tax Profit37,65736,85432,14614,3627,7009,2092,775-7,00215,436-5584,281-2,3873,835494-1,906
Tax-9,414-7,002-6,108-2,729-1,463-1,750-527-3,087-985-997-138
Profit After Tax28,24329,85226,03811,6336,2377,4592,248-7,00212,349-5583,296-2,3872,838356-1,906
Dividends Paid
Retained Profit28,24329,85226,03811,6336,2377,4592,248-7,00212,349-5583,296-2,3872,838356-1,906
Employee Costs85,69381,97476,80774,52873,89972,21170,70368,79433,54732,81133,11932,37132,26031,18731,728
Number Of Employees222222221111111
EBITDA*37,65736,85432,14614,3627,7009,2092,618-4,09920,0241,9476,8554466,7722,601-423

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Mar 2010
Tangible Assets3,6627,22010,83814,4382,0103,0705,5236,48912,4925,8727,2944,1406,4178,2054,285
Intangible Assets1,3992,0992,7993,4994,1994,8995,5996,299
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,6627,22010,83814,4382,0103,0705,5237,88814,5918,67110,7938,33911,31613,80410,584
Stock & work in progress25,02229,30328,07927,10128,91831,48430,09231,525
Trade Debtors192,825158,263123,927138,994134,391122,125102,04713,75913,80912,98214,95113,32814,28316,13920,261
Group Debtors
Misc Debtors
Cash62,86964,79354,11937,42627,84529,64914,02514,175
misc current assets
total current assets192,825158,263123,927138,994134,391122,125102,047101,650107,90595,18079,47870,09175,41660,25665,961
total assets196,487165,483134,765153,432136,401125,195107,570109,538122,496103,85190,27178,43086,73274,06076,545
Bank overdraft
Bank loan
Trade Creditors 75,88573,12472,258116,963111,565106,59696,43099,248104,00499,03284,60976,69582,13371,88178,351
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities75,88573,12472,258116,963111,565106,59696,43099,248104,00499,03284,60976,69582,13371,88178,351
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,2982,4981,1741,4598281,3051,723
total long term liabilities1,2982,4981,1741,4598281,3051,723
total liabilities75,88573,12472,258116,963111,565106,59696,430100,546106,502100,20686,06877,52383,43873,60478,351
net assets120,60292,35962,50736,46924,83618,59911,1408,99215,9943,6454,2039073,294456-1,806
total shareholders funds120,60292,35962,50736,46924,83618,59911,1408,99215,9943,6454,2039073,294456-1,806
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Mar 2010
Operating Activities
Operating Profit37,65736,85432,14614,3627,7009,2092,618-7,16215,139-7874,117-2,5313,726459-1,941
Depreciation2,3634,1852,0342,0382,2772,3461,442818
Amortisation700700700700700700700700
Tax-9,414-7,002-6,108-2,729-1,463-1,750-527-3,087-985-997-138
Stock-25,022-4,2811,224978-1,817-2,5661,39230,09231,525
Debtors34,56234,336-15,0674,60312,26620,07888,288-50827-1,9691,623-955-1,85616,13920,261
Creditors2,761866-44,7055,3984,96910,166-2,818-4,7564,97214,4237,914-5,43810,25271,88178,351
Accruals and Deferred Income
Deferred Taxes & Provisions-1,298-1,2001,324-285631-477-4181,723
Cash flow from operations-3,558-3,618-3,60012,428-1,060-2,453-65,291-5,72421,18217,07614,609-1,94816,07329,83626,142
Investing Activities
capital expenditure3,5583,6183,600-12,4281,0602,4532,3653,640-10,805-612-5,192-558-15,946-12,102
Change in Investments
cash flow from investments3,5583,6183,600-12,4281,0602,4532,3653,640-10,805-612-5,192-558-15,946-12,102
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100100
interest1571602972291631441093535
cash flow from financing57160297229163144109135135
cash and cash equivalents
cash-62,869-1,92410,67416,6939,581-1,80415,62414,02514,175
overdraft
change in cash-62,869-1,92410,67416,6939,581-1,80415,62414,02514,175

keswick wholesale limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keswick wholesale limited. Get real-time insights into keswick wholesale limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keswick Wholesale Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keswick wholesale limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CA12 area or any other competitors across 12 key performance metrics.

keswick wholesale limited Ownership

KESWICK WHOLESALE LIMITED group structure

Keswick Wholesale Limited has no subsidiary companies.

Ultimate parent company

KESWICK WHOLESALE LIMITED

06934989

KESWICK WHOLESALE LIMITED Shareholders

david keith myerscough 100%

keswick wholesale limited directors

Keswick Wholesale Limited currently has 1 director, Mr David Myerscough serving since Jun 2009.

officercountryagestartendrole
Mr David MyerscoughEngland63 years Jun 2009- Director

P&L

November 2023

turnover

652.3k

+22%

operating profit

37.7k

0%

gross margin

18.2%

-1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

120.6k

+0.31%

total assets

196.5k

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

keswick wholesale limited company details

company number

06934989

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit 6 blencathra business centr, threlkeld, keswick, cumbria, CA12 4TR

Bank

-

Legal Advisor

-

keswick wholesale limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to keswick wholesale limited.

keswick wholesale limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KESWICK WHOLESALE LIMITED. This can take several minutes, an email will notify you when this has completed.

keswick wholesale limited Companies House Filings - See Documents

datedescriptionview/download