international human resources management limited

Live EstablishedMidHealthy

international human resources management limited Company Information

Share INTERNATIONAL HUMAN RESOURCES MANAGEMENT LIMITED

Company Number

06937135

Directors

Eric Melet

Jean De Pouilly

View All

Shareholders

africa global logistics sas

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

c/o thrings llp 6 drakes meadow, penny lane, swindon, SN3 3LL

Website

-

international human resources management limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of INTERNATIONAL HUMAN RESOURCES MANAGEMENT LIMITED at £7.1m based on a Turnover of £10.1m and 0.71x industry multiple (adjusted for size and gross margin).

international human resources management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERNATIONAL HUMAN RESOURCES MANAGEMENT LIMITED at £0 based on an EBITDA of £-30k and a 4.22x industry multiple (adjusted for size and gross margin).

international human resources management limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of INTERNATIONAL HUMAN RESOURCES MANAGEMENT LIMITED at £1.2m based on Net Assets of £488.3k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

International Human Resources Management Limited Overview

International Human Resources Management Limited is a live company located in swindon, SN3 3LL with a Companies House number of 06937135. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2009, it's largest shareholder is africa global logistics sas with a 100% stake. International Human Resources Management Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

International Human Resources Management Limited Health Check

Pomanda's financial health check has awarded International Human Resources Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £10.1m, make it larger than the average company (£1.2m)

£10.1m - International Human Resources Management Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.9%)

8% - International Human Resources Management Limited

7.9% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a higher cost of product (41.6%)

22.3% - International Human Resources Management Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (6.3%)

-0.3% - International Human Resources Management Limited

6.3% - Industry AVG

employees

Employees

with 102 employees, this is above the industry average (15)

102 - International Human Resources Management Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £76.6k, the company has a higher pay structure (£34.5k)

£76.6k - International Human Resources Management Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.6k, this is equally as efficient (£104.2k)

£98.6k - International Human Resources Management Limited

£104.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - International Human Resources Management Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (40 days)

0 days - International Human Resources Management Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - International Human Resources Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (38 weeks)

1 weeks - International Human Resources Management Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.5%, this is a higher level of debt than the average (48.1%)

86.5% - International Human Resources Management Limited

48.1% - Industry AVG

INTERNATIONAL HUMAN RESOURCES MANAGEMENT LIMITED financials

EXPORTms excel logo

International Human Resources Management Limited's latest turnover from December 2023 is £10.1 million and the company has net assets of £488.3 thousand. According to their latest financial statements, International Human Resources Management Limited has 102 employees and maintains cash reserves of £103 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover10,057,43310,119,3207,498,4177,969,5448,811,58110,294,74311,334,34215,613,32119,757,50419,112,60914,614,92814,492,75711,484,2828,635,7730
Other Income Or Grants000000000000000
Cost Of Sales7,814,7838,042,4106,046,5106,709,0647,648,1818,817,4539,581,45313,670,39017,857,87417,363,92413,166,4188,302,1016,551,7934,796,2070
Gross Profit2,242,6502,076,9101,451,9071,260,4801,163,4001,477,2911,752,8891,942,9321,899,6301,748,6861,448,5106,190,6564,932,4883,839,5650
Admin Expenses2,272,6862,001,8331,457,1911,270,7021,097,7681,464,8321,738,5571,917,9851,874,3441,753,2551,414,6976,142,2854,929,8463,822,7500
Operating Profit-30,03675,077-5,284-10,22265,63212,45914,33224,94725,286-4,56933,81348,3712,64216,8150
Interest Payable41,8879,2430000000000000
Interest Receivable28,92614,0049,58723,33615,93720,05516,4038,5530000000
Pre-Tax Profit-42,99679,8394,30313,11481,56932,51530,73533,50025,28686031,80854,3343,12317,3860
Tax7,300-13,419-974-1,839-47,332-6,359-3,916-36,165-1,467-4,333-4,562-16,558-384-4,9290
Profit After Tax-35,69666,4193,33011,27634,23726,15726,820-2,66523,818-3,47327,24637,7762,73912,4570
Dividends Paid000000000000000
Retained Profit-35,69666,4193,33011,27634,23726,15726,820-2,66523,818-3,47327,24637,7762,73912,4570
Employee Costs7,814,7837,852,4146,046,5106,709,0637,648,1818,817,4549,581,45313,670,38917,857,8745,847,46513,166,41812,250,6659,588,6538,105,2860
Number Of Employees1021001011131201281412122352092162081901330
EBITDA*-30,03675,077-5,284-10,22265,63212,45914,33224,94725,286-4,56933,81348,3712,64216,8150

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other111001010000000
Debtors (Due After 1 year)596,200699,694773,398509,7240654,1820603,5790000000
Total Fixed Assets596,201699,695773,399509,7240654,1830603,5800000000
Stock & work in progress000000000000000
Trade Debtors0000032,01326,2058810000000
Group Debtors2,540,3342,197,179908,330786,218753,4911,600,2582,431,4751,460,0153,010,9093,059,9062,543,6462,958,2661,613,3201,166,6590
Misc Debtors375,422552,631710,212253,573632,729657,45212,41220,50467,320306,18859,21956,91211,7472,1080
Cash103,00448,86333,714935,2541,297,549709,56177,728783,433754,007114,714323,899304,506228,932194,6520
misc current assets000000000000000
total current assets3,018,7612,798,6741,652,2571,975,0462,683,7702,999,2862,547,8202,264,8333,832,2363,480,8092,926,7653,319,6851,854,0001,363,4190
total assets3,614,9623,498,3682,425,6562,484,7702,683,7703,653,4682,547,8202,868,4133,832,2363,480,8092,926,7653,319,6851,854,0001,363,4190
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 18,54700000000000000
Group/Directors Accounts1,139,723697,70033,31562,359138,641864,3550948132,82615,496341,959451,1220470
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,968,4022,276,6831,934,6481,845,4782,098,7212,259,2002,059,9052,494,0323,328,1923,122,4222,289,6882,580,6101,589,6391,119,6870
total current liabilities3,126,6732,974,3831,967,9641,907,8382,237,3623,123,5552,059,9052,494,9813,461,0193,137,9182,631,6483,031,7321,589,6401,119,7340
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions004,226126,796091,46688,58900000000
total long term liabilities004,227126,796091,46688,59000000000
total liabilities3,126,6732,974,3831,972,1902,034,6342,237,3623,215,0212,148,4952,494,9813,461,0193,137,9182,631,6483,031,7321,589,6401,119,7340
net assets488,289523,985453,466450,136446,408438,447399,325373,432371,218342,891295,118287,953264,360243,6850
total shareholders funds488,289523,985453,466450,136446,408438,447399,325373,432371,218342,891295,118287,953264,360243,6850
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-30,03675,077-5,284-10,22265,63212,45914,33224,94725,286-4,56933,81348,3712,64216,8150
Depreciation000000000000000
Amortisation000000000000000
Tax7,300-13,419-974-1,839-47,332-6,359-3,916-36,165-1,467-4,333-4,562-16,558-384-4,9290
Stock000000000000000
Debtors62,4521,057,564842,424163,296-1,557,686473,814385,113-993,250-287,866763,229-412,3131,390,112456,3001,168,7670
Creditors18,54700000000000000
Accruals and Deferred Income-308,281342,03589,170-253,243-160,479199,295-434,127-834,160205,770832,734-290,922990,971469,9521,119,6870
Deferred Taxes & Provisions0-4,226-122,570126,796-91,4662,87788,58900000000
Cash flow from operations-374,922-658,097-882,082-301,8041,324,041-265,542-720,235147,872517,45560,603150,642-367,32815,910-37,1940
Investing Activities
capital expenditure000000000000000
Change in Investments0010-11-110000000
cash flow from investments00-101-11-10000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts442,023664,384-29,044-76,281-725,714864,355-948-131,878117,330-326,463-109,163451,122-47470
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue04,1000-7,547-26,27612,965-9274,8794,50951,246-20,081-14,18317,936231,2280
interest-12,9614,7619,58723,33615,93720,05516,4038,5530000000
cash flow from financing429,062673,245-19,457-60,492-736,053897,37514,528-118,446121,839-275,217-129,244436,93917,889231,2750
cash and cash equivalents
cash54,14115,149-901,539-362,295587,988631,833-705,70529,426639,293-209,18519,39375,57434,281194,6520
overdraft000000000000000
change in cash54,14115,149-901,539-362,295587,988631,833-705,70529,426639,293-209,18519,39375,57434,281194,6520

international human resources management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international human resources management limited. Get real-time insights into international human resources management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

International Human Resources Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for international human resources management limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in SN3 area or any other competitors across 12 key performance metrics.

international human resources management limited Ownership

INTERNATIONAL HUMAN RESOURCES MANAGEMENT LIMITED group structure

International Human Resources Management Limited has no subsidiary companies.

Ultimate parent company

AFRICA GLOBAL LOGISTICS SAS

#0169799

1 parent

INTERNATIONAL HUMAN RESOURCES MANAGEMENT LIMITED

06937135

INTERNATIONAL HUMAN RESOURCES MANAGEMENT LIMITED Shareholders

africa global logistics sas 100%

international human resources management limited directors

International Human Resources Management Limited currently has 5 directors. The longest serving directors include Mr Eric Melet (Jun 2009) and Mr Jean De Pouilly (Apr 2016).

officercountryagestartendrole
Mr Eric MeletFrance57 years Jun 2009- Director
Mr Jean De PouillyEngland64 years Apr 2016- Director
Mr Jean De PouillyEngland64 years Apr 2016- Director
Mr Philippe BalzingEngland57 years Oct 2022- Director
Mr Vincent GalindoEngland46 years Oct 2022- Director

P&L

December 2023

turnover

10.1m

-1%

operating profit

-30k

-140%

gross margin

22.3%

+8.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

488.3k

-0.07%

total assets

3.6m

+0.03%

cash

103k

+1.11%

net assets

Total assets minus all liabilities

international human resources management limited company details

company number

06937135

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

AFRICA GLOBAL LOGISTICS SAS

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

CONSTANTIN

address

c/o thrings llp 6 drakes meadow, penny lane, swindon, SN3 3LL

Bank

-

Legal Advisor

-

international human resources management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to international human resources management limited.

international human resources management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERNATIONAL HUMAN RESOURCES MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

international human resources management limited Companies House Filings - See Documents

datedescriptionview/download