independent family mediation ltd
independent family mediation ltd Company Information
Company Number
06939415
Next Accounts
Mar 2026
Directors
Shareholders
adam chilton
anna chilton
View AllGroup Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
29 bancroft avenue, 29 bancroft avenue, london, N2 0AR
independent family mediation ltd Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT FAMILY MEDIATION LTD at £27.5k based on a Turnover of £56k and 0.49x industry multiple (adjusted for size and gross margin).
independent family mediation ltd Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT FAMILY MEDIATION LTD at £7.4k based on an EBITDA of £2.3k and a 3.24x industry multiple (adjusted for size and gross margin).
independent family mediation ltd Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT FAMILY MEDIATION LTD at £1.1k based on Net Assets of £570 and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Independent Family Mediation Ltd Overview
Independent Family Mediation Ltd is a live company located in london, N2 0AR with a Companies House number of 06939415. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2009, it's largest shareholder is adam chilton with a 25% stake. Independent Family Mediation Ltd is a established, micro sized company, Pomanda has estimated its turnover at £56k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Independent Family Mediation Ltd Health Check
Pomanda's financial health check has awarded Independent Family Mediation Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
7 Weak
Size
annual sales of £56k, make it smaller than the average company (£960.1k)
£56k - Independent Family Mediation Ltd
£960.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.7%)
25% - Independent Family Mediation Ltd
9.7% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (40.6%)
19.8% - Independent Family Mediation Ltd
40.6% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (6%)
4.1% - Independent Family Mediation Ltd
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Independent Family Mediation Ltd
14 - Industry AVG
Pay Structure
on an average salary of £19k, the company has a lower pay structure (£32.3k)
£19k - Independent Family Mediation Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £28k, this is less efficient (£90.8k)
£28k - Independent Family Mediation Ltd
£90.8k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (30 days)
140 days - Independent Family Mediation Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 169 days, this is slower than average (38 days)
169 days - Independent Family Mediation Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Independent Family Mediation Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Independent Family Mediation Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (42.9%)
97.3% - Independent Family Mediation Ltd
42.9% - Industry AVG
INDEPENDENT FAMILY MEDIATION LTD financials
Independent Family Mediation Ltd's latest turnover from June 2024 is £56 thousand and the company has net assets of £570. According to their latest financial statements, Independent Family Mediation Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 55,965 | 43,760 | 29,501 | 28,553 | 22,982 | 12,121 | 8,540 | 5,122 | 6,619 | 2,977 | |||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 2,282 | 1,721 | 7,660 | 8,666 | 5,439 | 2,469 | 4,454 | -116 | 3,929 | ||||||
| Tax | -570 | -327 | -1,455 | -1,647 | -1,033 | -469 | -846 | 23 | -266 | ||||||
| Profit After Tax | 1,712 | 1,394 | 6,205 | 7,019 | 4,406 | 2,000 | 3,608 | -93 | 3,663 | ||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 1,712 | 1,394 | 6,205 | 7,019 | 4,406 | 2,000 | 3,608 | -93 | 3,663 | ||||||
| Employee Costs | 38,022 | 28,975 | 9,203 | 8,700 | 5,000 | 4,690 | 326 | 2,500 | |||||||
| Number Of Employees | 2 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 21,467 | 28,186 | 10,921 | 9,804 | 4,252 | 4,253 | 1,190 | 4,034 | 1,650 | 5,748 | 202 | 100 | 100 | ||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 979 | 817 | 2,795 | ||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 21,467 | 28,186 | 10,921 | 9,804 | 4,252 | 4,253 | 1,190 | 4,034 | 1,650 | 5,748 | 202 | 979 | 817 | 2,895 | 100 |
| total assets | 21,467 | 28,186 | 10,921 | 9,804 | 4,252 | 4,253 | 1,190 | 4,034 | 1,650 | 5,748 | 202 | 979 | 817 | 2,895 | 100 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 20,897 | 25,327 | 1,593 | 2,680 | 1,033 | 4,153 | 1,090 | 2,992 | 515 | 5,550 | |||||
| Group/Directors Accounts | 2,826 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 20,897 | 25,327 | 1,593 | 2,680 | 1,033 | 4,153 | 1,090 | 2,992 | 515 | 5,550 | 2,826 | ||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 2,726 | 2,726 | 2,726 | 2,726 | |||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 2,726 | 2,726 | 2,726 | 2,726 | |||||||||||
| total liabilities | 20,897 | 25,327 | 1,593 | 2,680 | 1,033 | 4,153 | 1,090 | 2,992 | 515 | 8,276 | 2,726 | 2,726 | 2,726 | 2,826 | |
| net assets | 570 | 2,859 | 9,328 | 7,124 | 3,219 | 100 | 100 | 1,042 | 1,135 | -2,528 | -2,524 | -1,747 | -1,909 | 69 | 100 |
| total shareholders funds | 570 | 2,859 | 9,328 | 7,124 | 3,219 | 100 | 100 | 1,042 | 1,135 | -2,528 | -2,524 | -1,747 | -1,909 | 69 | 100 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -570 | -327 | -1,455 | -1,647 | -1,033 | -469 | -846 | 23 | -266 | ||||||
| Stock | |||||||||||||||
| Debtors | -6,719 | 17,265 | 1,117 | 5,552 | -1 | 3,063 | -2,844 | 2,384 | -4,098 | 5,546 | 202 | -100 | 100 | ||
| Creditors | -4,430 | 23,734 | -1,087 | 1,647 | -3,120 | 3,063 | -1,902 | 2,477 | -5,035 | 5,550 | |||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -2,826 | 2,826 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -2,726 | 2,726 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -4,001 | -7,863 | -4,001 | -3,114 | -1,287 | -2,000 | -4,550 | -2,726 | |||||||
| cash and cash equivalents | |||||||||||||||
| cash | -979 | 162 | -1,978 | 2,795 | |||||||||||
| overdraft | |||||||||||||||
| change in cash | -979 | 162 | -1,978 | 2,795 |
independent family mediation ltd Credit Report and Business Information
Independent Family Mediation Ltd Competitor Analysis
Perform a competitor analysis for independent family mediation ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.
independent family mediation ltd Ownership
INDEPENDENT FAMILY MEDIATION LTD group structure
Independent Family Mediation Ltd has no subsidiary companies.
Ultimate parent company
INDEPENDENT FAMILY MEDIATION LTD
06939415
independent family mediation ltd directors
Independent Family Mediation Ltd currently has 1 director, Ms Malki Robinson serving since Jun 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Malki Robinson | 58 years | Jun 2009 | - | Director |
P&L
June 2024turnover
56k
+28%
operating profit
2.3k
0%
gross margin
19.8%
-3.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
570
-0.8%
total assets
21.5k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
independent family mediation ltd company details
company number
06939415
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
29 bancroft avenue, 29 bancroft avenue, london, N2 0AR
Bank
-
Legal Advisor
-
independent family mediation ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to independent family mediation ltd.
independent family mediation ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDEPENDENT FAMILY MEDIATION LTD. This can take several minutes, an email will notify you when this has completed.
independent family mediation ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
