42 chester gardens, st hekier, morden, surrey, SM4 6QL
Website
-
magbol uk ltdEstimated Valuation
£9.4k
Pomanda estimates the enterprise value of MAGBOL UK LTD at £9.4k based on a Turnover of £18.1k and 0.52x industry multiple (adjusted for size and gross margin).
magbol uk ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MAGBOL UK LTD at £0 based on an EBITDA of £0 and a 3.76x industry multiple (adjusted for size and gross margin).
magbol uk ltdEstimated Valuation
£4.4k
Pomanda estimates the enterprise value of MAGBOL UK LTD at £4.4k based on Net Assets of £1.7k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Magbol Uk LtdOverview
Magbol Uk Ltd is a live company located in morden, SM4 6QL with a Companies House number of 06940879. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in June 2009, it's largest shareholder is
margaret adedayo labinjo
with a 57.1% stake. Magbol Uk Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£18.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Magbol Uk Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £18.1k, make it smaller than the average company (£2.2m)
£18.1k - Magbol Uk Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.1%)
-2% - Magbol Uk Ltd
6.1% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (38%)
26% - Magbol Uk Ltd
38% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Magbol Uk Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (49)
1 - Magbol Uk Ltd
49 - Industry AVG
Pay Structure
on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)
£27.9k - Magbol Uk Ltd
£27.9k - Industry AVG
Efficiency
resulting in sales per employee of £18.1k, this is less efficient (£50.1k)
£18.1k - Magbol Uk Ltd
£50.1k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is later than average (20 days)
34 days - Magbol Uk Ltd
20 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Magbol Uk Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Magbol Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Magbol Uk Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Magbol Uk Ltd
- - Industry AVG
MAGBOL UK LTD financials
EXPORT
Magbol Uk Ltd's latest turnover from June 2024 is estimated at £18.1 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, we estimate that Magbol Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
18,077
16,245
16,178
19,252
16,998
18,473
27,905
26,297
18,226
27,634
20,278
21,347
23,883
15,382
6,796
Other Income Or Grants
Cost Of Sales
13,377
12,044
11,884
14,613
12,350
13,421
19,317
18,623
12,838
19,697
14,148
14,822
16,126
2,038
Gross Profit
4,700
4,201
4,294
4,639
4,648
5,052
8,588
7,674
5,389
7,936
6,130
6,525
7,756
15,382
4,758
Admin Expenses
4,700
4,201
4,294
4,639
4,648
5,052
4,930
9,483
6,136
3,122
8,904
3,902
9,166
15,393
5,164
Operating Profit
3,658
-1,809
-747
4,814
-2,774
2,623
-1,410
-11
-406
Interest Payable
533
Interest Receivable
2
9
6
5
6
2
Pre-Tax Profit
3,658
-1,807
-738
4,820
-2,769
2,629
-1,408
-11
-406
Tax
-695
-964
-605
Profit After Tax
2,963
-1,807
-738
3,856
-2,769
2,024
-1,408
-11
-406
Dividends Paid
Retained Profit
2,963
-1,807
-738
3,856
-2,769
2,024
-1,408
-11
-406
Employee Costs
27,909
26,017
23,580
23,660
22,337
21,396
20,629
20,439
19,787
20,419
20,237
19,376
19,592
19,676
1,270
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
3,658
-442
862
6,719
-910
4,428
395
661
62
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
7,138
7,138
753
1,432
3,337
4,701
6,506
7,773
2,300
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,138
7,138
753
1,432
3,337
4,701
6,506
7,773
2,300
Stock & work in progress
224
280
280
280
280
280
2,300
Trade Debtors
1,704
1,704
1,704
1,704
1,704
1,704
2,601
2,601
2,011
2,700
1,059
2,459
1,400
420
Group Debtors
Misc Debtors
783
Cash
1,515
1,994
513
1,595
807
107
211
misc current assets
total current assets
1,704
1,704
1,704
1,704
1,704
1,704
2,601
2,601
3,750
4,974
1,852
4,334
2,487
807
3,294
total assets
1,704
1,704
1,704
1,704
1,704
1,704
9,739
9,739
4,503
6,406
5,189
9,035
8,993
8,580
5,594
Bank overdraft
Bank loan
Trade Creditors
2,473
2,473
1,402
2,148
2,029
1,279
3,110
2,000
1,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,473
2,473
1,402
2,148
2,029
1,279
3,110
2,000
1,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
5,562
5,562
1,843
2,031
4,057
4,208
3,497
1,500
provisions
138
total long term liabilities
5,562
5,562
138
1,843
2,031
4,057
4,208
3,497
1,500
total liabilities
8,035
8,035
1,540
3,991
4,060
5,336
7,318
5,497
2,500
net assets
1,704
1,704
1,704
1,704
1,704
1,704
1,704
1,704
2,963
2,415
1,129
3,699
1,675
3,083
3,094
total shareholders funds
1,704
1,704
1,704
1,704
1,704
1,704
1,704
1,704
2,963
2,415
1,129
3,699
1,675
3,083
3,094
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
3,658
-1,809
-747
4,814
-2,774
2,623
-1,410
-11
-406
Depreciation
1,367
1,609
1,905
1,864
1,805
1,805
672
468
Amortisation
Tax
-695
-964
-605
Stock
-224
-56
-2,020
2,300
Debtors
-897
590
-689
1,641
-1,400
1,059
980
-363
783
Creditors
-2,473
1,071
-746
119
750
-1,831
1,110
1,000
1,000
Accruals and Deferred Income
Deferred Taxes & Provisions
-138
138
Cash flow from operations
-1,576
2,963
125
999
4,233
1,240
933
525
4,044
-2,021
Investing Activities
capital expenditure
7,138
-7,752
-930
-500
-538
-6,145
-2,768
Change in Investments
cash flow from investments
7,138
-7,752
-930
-500
-538
-6,145
-2,768
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,562
5,562
-1,843
-188
-2,026
-151
711
1,997
1,500
share issue
-2,963
548
1,286
-2,570
199
3,500
interest
2
9
6
5
6
2
-533
cash flow from financing
-5,562
-2,963
6,112
-548
-2,752
-1,822
-145
713
1,464
5,000
cash and cash equivalents
cash
-1,515
-479
1,481
-1,082
788
700
-104
211
overdraft
change in cash
-1,515
-479
1,481
-1,082
788
700
-104
211
magbol uk ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for magbol uk ltd. Get real-time insights into magbol uk ltd's credit score, group structure and payment trends.
Perform a competitor analysis for magbol uk ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SM4 area or any other competitors across 12 key performance metrics.
magbol uk ltd Ownership
MAGBOL UK LTD group structure
Magbol Uk Ltd has no subsidiary companies.
Ultimate parent company
MAGBOL UK LTD
06940879
MAGBOL UK LTD Shareholders
The largest shareholders in Magbol Uk Ltd include Margaret Adedayo Labinjo and Claudius Olumuyiwa Adollo.
margaret adedayo labinjo
57.14%
claudius olumuyiwa adollo
28.57%
samuel oluwaseun labinjo
14.29%
magbol uk ltd directors
Magbol Uk Ltd currently has 2 directors.
The longest serving directors include
Mr Samuel Labinjo (Jun 2009) and
Mrs Margaret Labinjo (Jun 2009).
42 chester gardens, st hekier, morden, surrey, SM4 6QL
Bank
-
Legal Advisor
-
magbol uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to magbol uk ltd.
magbol uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAGBOL UK LTD. This can take several minutes, an email will notify you when this has completed.
magbol uk ltdCompanies House Filings - See Documents
