emirates box 14 ltd
emirates box 14 ltd Company Information
Company Number
06941772
Next Accounts
Mar 2025
Shareholders
smart housing group ltd
Group Structure
View All
Industry
Other amusement and recreation activities
Registered Address
137 tottenham lane, crouch end, london, N8 9BJ
Website
smarthousinggroup.comemirates box 14 ltd Estimated Valuation
Pomanda estimates the enterprise value of EMIRATES BOX 14 LTD at £16.6k based on a Turnover of £28.6k and 0.58x industry multiple (adjusted for size and gross margin).
emirates box 14 ltd Estimated Valuation
Pomanda estimates the enterprise value of EMIRATES BOX 14 LTD at £0 based on an EBITDA of £0 and a 2.93x industry multiple (adjusted for size and gross margin).
emirates box 14 ltd Estimated Valuation
Pomanda estimates the enterprise value of EMIRATES BOX 14 LTD at £0 based on Net Assets of £-4.2k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emirates Box 14 Ltd Overview
Emirates Box 14 Ltd is a dissolved company that was located in london, N8 9BJ with a Companies House number of 06941772. It operated in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in June 2009, it's largest shareholder was smart housing group ltd with a 100% stake. The last turnover for Emirates Box 14 Ltd was estimated at £28.6k.
Upgrade for unlimited company reports & a free credit check
Emirates Box 14 Ltd Health Check
Pomanda's financial health check has awarded Emirates Box 14 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £28.6k, make it smaller than the average company (£291.7k)
- Emirates Box 14 Ltd
£291.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (3.9%)
- Emirates Box 14 Ltd
3.9% - Industry AVG
Production
with a gross margin of 31.1%, this company has a higher cost of product (59.6%)
- Emirates Box 14 Ltd
59.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Emirates Box 14 Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Emirates Box 14 Ltd
9 - Industry AVG
Pay Structure
on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)
- Emirates Box 14 Ltd
£19.1k - Industry AVG
Efficiency
resulting in sales per employee of £14.3k, this is less efficient (£56.6k)
- Emirates Box 14 Ltd
£56.6k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is near the average (13 days)
- Emirates Box 14 Ltd
13 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (46 days)
- Emirates Box 14 Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emirates Box 14 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emirates Box 14 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 528.6%, this is a higher level of debt than the average (34.9%)
528.6% - Emirates Box 14 Ltd
34.9% - Industry AVG
EMIRATES BOX 14 LTD financials
Emirates Box 14 Ltd's latest turnover from June 2019 is estimated at £28.6 thousand and the company has net assets of -£4.2 thousand. According to their latest financial statements, Emirates Box 14 Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | ||||||||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 975 | 975 | 960 | 54,670 | 67,229 | 36,377 | 57,627 | 39,632 | 36,131 | 7,535 |
| Group Debtors | ||||||||||
| Misc Debtors | 15 | 15 | ||||||||
| Cash | ||||||||||
| misc current assets | ||||||||||
| total current assets | 975 | 975 | 975 | 54,685 | 67,229 | 36,377 | 57,627 | 39,632 | 36,131 | 7,535 |
| total assets | 975 | 975 | 975 | 54,685 | 67,229 | 36,377 | 57,627 | 39,632 | 36,131 | 7,535 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 5,154 | 5,154 | 53,710 | 70,058 | 38,426 | 58,467 | 40,052 | 37,091 | 8,075 | |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 5,154 | 4,578 | ||||||||
| total current liabilities | 5,154 | 5,154 | 5,154 | 58,288 | 70,058 | 38,426 | 58,467 | 40,052 | 37,091 | 8,075 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 5,154 | 5,154 | 5,154 | 58,288 | 70,058 | 38,426 | 58,467 | 40,052 | 37,091 | 8,075 |
| net assets | -4,179 | -4,179 | -4,179 | -3,603 | -2,829 | -2,049 | -840 | -420 | -960 | -540 |
| total shareholders funds | -4,179 | -4,179 | -4,179 | -3,603 | -2,829 | -2,049 | -840 | -420 | -960 | -540 |
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -53,710 | -12,544 | 30,852 | -21,250 | 17,995 | 3,501 | 28,596 | 7,535 | ||
| Creditors | 5,154 | -53,710 | -16,348 | 31,632 | -20,041 | 18,415 | 2,961 | 29,016 | 8,075 | |
| Accruals and Deferred Income | -5,154 | 576 | 4,578 | |||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | ||||||||||
| overdraft | ||||||||||
| change in cash |
emirates box 14 ltd Credit Report and Business Information
Emirates Box 14 Ltd Competitor Analysis
Perform a competitor analysis for emirates box 14 ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in N 8 area or any other competitors across 12 key performance metrics.
emirates box 14 ltd Ownership
EMIRATES BOX 14 LTD group structure
Emirates Box 14 Ltd has no subsidiary companies.
emirates box 14 ltd directors
Emirates Box 14 Ltd currently has 2 directors. The longest serving directors include Mr Lakis Michaelides (Jun 2009) and Mr Christos Papaloizou (Jun 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lakis Michaelides | England | 60 years | Jun 2009 | - | Director |
| Mr Christos Papaloizou | 60 years | Jun 2009 | - | Director |
P&L
June 2019turnover
28.6k
+207%
operating profit
0
0%
gross margin
31.1%
-3.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
-4.2k
0%
total assets
975
0%
cash
0
0%
net assets
Total assets minus all liabilities
emirates box 14 ltd company details
company number
06941772
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
June 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2019
previous names
N/A
accountant
-
auditor
-
address
137 tottenham lane, crouch end, london, N8 9BJ
Bank
-
Legal Advisor
-
emirates box 14 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emirates box 14 ltd.
emirates box 14 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMIRATES BOX 14 LTD. This can take several minutes, an email will notify you when this has completed.
emirates box 14 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
