involve selection limited Company Information
Company Number
06943175
Website
www.involveselection.comRegistered Address
1 - 2 middle street, shoreham-by-sea, west sussex, BN43 5DP
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Telephone
01273973635
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
andrew james markwell 33.3%
ashley conrad goldman 33.3%
View Allinvolve selection limited Estimated Valuation
Pomanda estimates the enterprise value of INVOLVE SELECTION LIMITED at £37.2k based on a Turnover of £212k and 0.18x industry multiple (adjusted for size and gross margin).
involve selection limited Estimated Valuation
Pomanda estimates the enterprise value of INVOLVE SELECTION LIMITED at £120.6k based on an EBITDA of £38.5k and a 3.13x industry multiple (adjusted for size and gross margin).
involve selection limited Estimated Valuation
Pomanda estimates the enterprise value of INVOLVE SELECTION LIMITED at £44.6k based on Net Assets of £25.9k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Involve Selection Limited Overview
Involve Selection Limited is a live company located in west sussex, BN43 5DP with a Companies House number of 06943175. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2009, it's largest shareholder is andrew james markwell with a 33.3% stake. Involve Selection Limited is a established, micro sized company, Pomanda has estimated its turnover at £212k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Involve Selection Limited Health Check
Pomanda's financial health check has awarded Involve Selection Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £212k, make it smaller than the average company (£6.9m)
- Involve Selection Limited
£6.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.3%)
- Involve Selection Limited
4.3% - Industry AVG
Production
with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)
- Involve Selection Limited
25.9% - Industry AVG
Profitability
an operating margin of 15.6% make it more profitable than the average company (4.5%)
- Involve Selection Limited
4.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (35)
4 - Involve Selection Limited
35 - Industry AVG
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
- Involve Selection Limited
£50.8k - Industry AVG
Efficiency
resulting in sales per employee of £53k, this is less efficient (£170.4k)
- Involve Selection Limited
£170.4k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (46 days)
- Involve Selection Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is slower than average (9 days)
- Involve Selection Limited
9 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is more than average (5 days)
- Involve Selection Limited
5 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (14 weeks)
65 weeks - Involve Selection Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.4%, this is a higher level of debt than the average (66.5%)
76.4% - Involve Selection Limited
66.5% - Industry AVG
INVOLVE SELECTION LIMITED financials
Involve Selection Limited's latest turnover from June 2023 is estimated at £212 thousand and the company has net assets of £25.9 thousand. According to their latest financial statements, Involve Selection Limited has 4 employees and maintains cash reserves of £65.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,594 | 19,235 | 19,938 | 22,203 | 29,306 | 22,284 | 29,247 | 23,759 | 4,991 | 6,506 | 6,589 | 3,127 | 1,058 | 1,167 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 17,594 | 19,235 | 19,938 | 22,203 | 29,306 | 22,284 | 29,247 | 23,759 | 4,991 | 6,506 | 6,589 | 3,127 | 1,058 | 1,167 |
Stock & work in progress | 3,360 | 0 | 0 | 0 | 39,815 | 29,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,346 | 1,494 | 5,427 | 11,986 | 1,194 | 13,681 | 28,036 | 10,098 | 12,189 | 29,965 | 56,667 | 44,656 | 20,504 | 27,324 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 19,529 | 4,264 | 2,478 | 86 | 12,036 | 10,269 | 19,834 | 16,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 65,845 | 89,083 | 103,145 | 45,390 | 0 | 182 | 12,710 | 35,162 | 42,182 | 39,239 | 116,962 | 42,225 | 32,869 | 18,510 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 92,080 | 94,841 | 111,050 | 57,462 | 53,045 | 53,858 | 60,580 | 61,760 | 54,371 | 69,204 | 173,629 | 86,881 | 53,373 | 45,834 |
total assets | 109,674 | 114,076 | 130,988 | 79,665 | 82,351 | 76,142 | 89,827 | 85,519 | 59,362 | 75,710 | 180,218 | 90,008 | 54,431 | 47,001 |
Bank overdraft | 0 | 0 | 0 | 0 | 13,473 | 4,543 | 0 | 0 | 33,261 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 4,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,478 | 10,399 | 3,376 | 2,403 | 3,825 | 59 | 56 | 8,229 | 0 | 27,819 | 122,161 | 74,251 | 54,177 | 46,419 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 45,417 | 61,344 | 45,244 | 37,877 | 25,873 | 37,235 | 44,404 | 43,942 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 51,895 | 71,743 | 48,620 | 44,841 | 43,171 | 41,837 | 44,460 | 52,171 | 33,261 | 27,819 | 122,161 | 74,251 | 54,177 | 46,419 |
loans | 28,144 | 36,834 | 45,000 | 17,800 | 12,350 | 14,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 980 | 5,582 | 12,636 | 21,016 | 15,631 | 22,216 | 16,867 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 3,694 | 3,655 | 3,788 | 4,219 | 5,568 | 4,234 | 5,557 | 4,752 | 998 | 1,300 | 1,300 | 600 | 220 | 245 |
total long term liabilities | 31,838 | 41,469 | 54,370 | 34,655 | 38,934 | 33,998 | 27,773 | 21,619 | 998 | 1,300 | 1,300 | 600 | 220 | 245 |
total liabilities | 83,733 | 113,212 | 102,990 | 79,496 | 82,105 | 75,835 | 72,233 | 73,790 | 34,259 | 29,119 | 123,461 | 74,851 | 54,397 | 46,664 |
net assets | 25,941 | 864 | 27,998 | 169 | 246 | 307 | 17,594 | 11,729 | 25,103 | 46,591 | 56,757 | 15,157 | 34 | 337 |
total shareholders funds | 25,941 | 864 | 27,998 | 169 | 246 | 307 | 17,594 | 11,729 | 25,103 | 46,591 | 56,757 | 15,157 | 34 | 337 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 5,357 | 5,559 | 6,019 | 7,336 | 9,769 | 7,427 | 9,294 | 7,919 | 1,664 | 2,168 | 1,752 | 448 | 318 | 148 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 3,360 | 0 | 0 | -39,815 | 10,089 | 29,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 17,117 | -2,147 | -4,167 | -1,158 | -10,720 | -23,920 | 21,272 | 14,409 | -17,776 | -26,702 | 12,011 | 24,152 | -6,820 | 27,324 |
Creditors | -3,921 | 7,023 | 973 | -1,422 | 3,766 | 3 | -8,173 | 8,229 | -27,819 | -94,342 | 47,910 | 20,074 | 7,758 | 46,419 |
Accruals and Deferred Income | -15,927 | 16,100 | 7,367 | 12,004 | -11,362 | -7,169 | 462 | 43,942 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 39 | -133 | -431 | -1,349 | 1,334 | -1,323 | 805 | 3,754 | -302 | 0 | 700 | 380 | -25 | 245 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | -4,561 | 4,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -8,690 | -8,166 | 27,200 | 5,450 | -1,783 | 14,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -980 | -4,602 | -7,054 | -8,380 | 5,385 | -6,585 | 5,349 | 16,867 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -23,238 | -14,062 | 57,755 | 45,390 | -182 | -12,528 | -22,452 | -7,020 | 2,943 | -77,723 | 74,737 | 9,356 | 14,359 | 18,510 |
overdraft | 0 | 0 | 0 | -13,473 | 8,930 | 4,543 | 0 | -33,261 | 33,261 | 0 | 0 | 0 | 0 | 0 |
change in cash | -23,238 | -14,062 | 57,755 | 58,863 | -9,112 | -17,071 | -22,452 | 26,241 | -30,318 | -77,723 | 74,737 | 9,356 | 14,359 | 18,510 |
involve selection limited Credit Report and Business Information
Involve Selection Limited Competitor Analysis
Perform a competitor analysis for involve selection limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BN43 area or any other competitors across 12 key performance metrics.
involve selection limited Ownership
INVOLVE SELECTION LIMITED group structure
Involve Selection Limited has no subsidiary companies.
Ultimate parent company
INVOLVE SELECTION LIMITED
06943175
involve selection limited directors
Involve Selection Limited currently has 2 directors. The longest serving directors include Mr Ashley Goldman (Jul 2009) and Mr Andrew Markwell (Jul 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ashley Goldman | United Kingdom | 51 years | Jul 2009 | - | Director |
Mr Andrew Markwell | United Kingdom | 43 years | Jul 2009 | - | Director |
P&L
June 2023turnover
212k
-5%
operating profit
33.1k
0%
gross margin
26%
-3.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
25.9k
+29.02%
total assets
109.7k
-0.04%
cash
65.8k
-0.26%
net assets
Total assets minus all liabilities
involve selection limited company details
company number
06943175
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
June 2009
age
15
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
1 - 2 middle street, shoreham-by-sea, west sussex, BN43 5DP
accountant
-
auditor
-
involve selection limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to involve selection limited.
involve selection limited Companies House Filings - See Documents
date | description | view/download |
---|