Pro Coach Yorkshire Cricket Limited

POWER SEARCH PRICING

SOLUTIONS

pro coach yorkshire cricket limited Company Information

Live

EstablishedSmallHigh

Company Number

06945595

Website

www.procoachcricketacademy.com

Registered Address

headingley carnegie stadium, st. michaels road, leeds, west yorkshire, LS6 3BU

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

Telephone

08719711222

Next Accounts Due

May 2025

Group Structure

View All

Directors

Andrew Gale15 Years

Christopher Brice10 Years

Shareholders

yorkshire cricket foundation 50%

pro coach cricket academy ltd 50%

pro coach yorkshire cricket limited Estimated Valuation

£498.6k

Pomanda estimates the enterprise value of PRO COACH YORKSHIRE CRICKET LIMITED at £498.6k based on a Turnover of £862.2k and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Pro Coach Yorkshire Cricket Limited is a live company located in leeds, LS6 3BU with a Companies House number of 06945595. It operates in the other sports activities sector, SIC Code 93199. Founded in June 2009, it's largest shareholder is yorkshire cricket foundation with a 50% stake. Pro Coach Yorkshire Cricket Limited is a established, small sized company, Pomanda has estimated its turnover at £862.2k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pro Coach Yorkshire Cricket Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £862.2k, make it larger than the average company (£535.3k)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.5%)

EXPORT

Pro Coach Yorkshire Cricket Limited's latest turnover from August 2023 is estimated at £862.2 thousand and the company has net assets of £49.4 thousand. According to their latest financial statements, Pro Coach Yorkshire Cricket Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	862,218	451,703	582,188	524,781	306,606	380,744	129,386	0	0	48,801	34,036	0	180,663	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	676,516	344,564	474,710	418,304	229,731	284,583	96,817	0	0	37,146	26,150	0	141,123	0
Gross Profit	185,702	107,139	107,479	106,476	76,876	96,161	32,569	0	0	11,654	7,886	0	39,540	0
Admin Expenses	181,662	117,452	67,604	109,584	88,325	78,361	34,827	-19,572	8,035	-12,073	17,957	4,981	22,922	-4,187
Operating Profit	4,040	-10,313	39,875	-3,108	-11,449	17,800	-2,258	19,572	-8,035	23,727	-10,071	-4,981	16,618	4,187
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	142	124	192	190	139	90	132	102	24
Pre-Tax Profit	4,040	-10,313	39,875	-3,108	-11,449	17,942	-2,134	19,764	-7,845	23,866	-9,981	-4,849	16,719	4,211
Tax	-1,010	0	-7,576	0	0	-3,409	0	-3,953	0	-5,489	0	0	-4,681	-1,179
Profit After Tax	3,030	-10,313	32,299	-3,108	-11,449	14,533	-2,134	15,811	-7,845	18,377	-9,981	-4,849	12,038	3,032
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,030	-10,313	32,299	-3,108	-11,449	14,533	-2,134	15,811	-7,845	18,377	-9,981	-4,849	12,038	3,032
Employee Costs	201,762	200,826	185,692	237,923	190,652	89,113	45,513	0	0	24,992	25,775	0	48,157	0
Number Of Employees	8	8	8	10	8	4	2	0	0	1	1	0	2	0
EBITDA*	4,040	-10,313	39,875	-3,108	-11,449	17,800	-2,258	19,572	-8,035	23,727	-10,071	-4,981	16,618	4,187

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	3,160	6,260	8,721	2,326	2,327	2,326	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	1	1	0	0	0	0	0
Investments & Other	2	2	2	0	0	0	0	0	0	1	1	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2	2	3,162	6,260	8,721	2,326	2,327	2,327	1	1	1	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	217,303	104,589	135,483	80,512	65,632	47,310	14,290	0	0	0	0	0	24,126	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	4,135	5,593	0	0	1	0	0
Cash	0	0	0	0	0	0	56,729	42,127	34,742	41,134	14,527	21,614	31,113	9,500
misc current assets	0	0	0	0	13,360	11,666	3,668	0	0	0	0	0	0	0
total current assets	217,303	104,589	135,483	80,512	78,992	58,976	74,687	46,262	40,335	41,134	14,527	21,615	55,239	9,500
total assets	217,305	104,591	138,645	86,772	87,713	61,302	77,014	48,589	40,336	41,135	14,528	21,615	55,239	9,500
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	167,864	58,180	81,921	0	34,080	0	52,565	0	0	22,516	14,286	0	30,224	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	22,004	29,562	0	0	11,392	9,943	6,466
total current liabilities	167,864	58,180	81,921	0	34,080	0	52,565	22,004	29,562	22,516	14,286	11,392	40,167	6,466
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	19,371	26,100	22,320	0	0	0	0	0	0	0	0
other liabilities	0	0	0	42,976	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	62,347	26,100	22,320	0	0	0	0	0	0	0	0
total liabilities	167,864	58,180	81,921	62,347	60,180	22,320	52,565	22,004	29,562	22,516	14,286	11,392	40,167	6,466
net assets	49,441	46,411	56,724	24,425	27,533	38,982	24,449	26,585	10,774	18,619	242	10,223	15,072	3,034
total shareholders funds	49,441	46,411	56,724	24,425	27,533	38,982	24,449	26,585	10,774	18,619	242	10,223	15,072	3,034

	Aug 2023	Aug 2022	Aug 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	4,040	-10,313	39,875	-3,108	-11,449	17,800	-2,258	19,572	-8,035	23,727	-10,071	-4,981	16,618	4,187
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,010	0	-7,576	0	0	-3,409	0	-3,953	0	-5,489	0	0	-4,681	-1,179
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	112,714	-30,894	54,971	14,880	18,322	33,020	10,155	-1,458	5,593	0	-1	-24,125	24,126	0
Creditors	109,684	-23,741	81,921	-34,080	34,080	-52,565	52,565	0	-22,516	8,230	14,286	-30,224	30,224	0
Accruals and Deferred Income	0	0	-19,371	-6,729	3,780	22,320	-22,004	-7,558	29,562	0	-11,392	1,449	3,477	6,466
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-3,160	39,878	-58,797	8,089	-48,874	18,148	9,519	-6,582	26,468	-7,176	-9,631	21,512	9,474
Investing Activities
capital expenditure	0	3,160	3,100	2,461	-6,395	1	0	-2,326	-1	0	0	0	0	0
Change in Investments	0	0	2	0	0	0	0	0	-1	0	1	0	0	0
cash flow from investments	0	3,160	3,098	2,461	-6,395	1	0	-2,326	0	0	-1	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-42,976	42,976	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	142	124	192	190	139	90	132	102	24
cash flow from financing	0	0	-42,976	42,976	0	142	122	192	190	139	90	132	102	26
cash and cash equivalents
cash	0	0	0	0	0	-56,729	14,602	7,385	-6,392	26,607	-7,087	-9,499	21,613	9,500
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-56,729	14,602	7,385	-6,392	26,607	-7,087	-9,499	21,613	9,500

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pro coach yorkshire cricket limited. Get real-time insights into pro coach yorkshire cricket limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pro coach yorkshire cricket limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in LS6 area or any other competitors across 12 key performance metrics.

PRO COACH YORKSHIRE CRICKET LIMITED group structure

Pro Coach Yorkshire Cricket Limited has no subsidiary companies.

Ultimate parent company

PRO COACH YORKSHIRE CRICKET LIMITED

06945595

PRO COACH YORKSHIRE CRICKET LIMITED Shareholders

yorkshire cricket foundation	50%
pro coach cricket academy ltd	50%

Pro Coach Yorkshire Cricket Limited currently has 2 directors. The longest serving directors include Mr Andrew Gale (Jun 2009) and Mr Christopher Brice (Jun 2014).

officer	country	age	start	end	role
Mr Andrew Gale	United Kingdom	40 years	Jun 2009	-	Director
Mr Christopher Brice	England	41 years	Jun 2014	-	Director

P&L

August 2023

turnover

862.2k

+91%

operating profit

gross margin

21.6%

-9.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

49.4k

+0.07%

total assets

217.3k

+1.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

richard gregory golf ltd

concept hospitality services ltd

adventure expertise ltd

esselle sports management limited

3.5

sporthaven limited

company number

06945595

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

June 2009

ultimate parent company

None

previous names

N/A

address

headingley carnegie stadium, st. michaels road, leeds, west yorkshire, LS6 3BU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pro coach yorkshire cricket limited.

pro coach yorkshire cricket limited Company Information

pro coach yorkshire cricket limited Estimated Valuation

pro coach yorkshire cricket limited Estimated Valuation

pro coach yorkshire cricket limited Estimated Valuation

Pro Coach Yorkshire Cricket Limited Overview

Pro Coach Yorkshire Cricket Limited Health Check

PRO COACH YORKSHIRE CRICKET LIMITED financials

pro coach yorkshire cricket limited Credit Report and Business Information

Pro Coach Yorkshire Cricket Limited Competitor Analysis

pro coach yorkshire cricket limited Ownership

pro coach yorkshire cricket limited directors

pro coach yorkshire cricket limited company details

pro coach yorkshire cricket limited Charges & Mortgages

pro coach yorkshire cricket limited Companies House Filings - See Documents