ocean generation

Live EstablishedMicroHigh

ocean generation Company Information

Share OCEAN GENERATION

Company Number

06949511

Shareholders

-

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 

Registered Address

one bartholomew close, london, EC1A 7BL

ocean generation Estimated Valuation

£569.8k

Pomanda estimates the enterprise value of OCEAN GENERATION at £569.8k based on a Turnover of £492.5k and 1.16x industry multiple (adjusted for size and gross margin).

ocean generation Estimated Valuation

£0

Pomanda estimates the enterprise value of OCEAN GENERATION at £0 based on an EBITDA of £-94k and a 5.48x industry multiple (adjusted for size and gross margin).

ocean generation Estimated Valuation

£292.9k

Pomanda estimates the enterprise value of OCEAN GENERATION at £292.9k based on Net Assets of £152.1k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ocean Generation Overview

Ocean Generation is a live company located in london, EC1A 7BL with a Companies House number of 06949511. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in July 2009, it's largest shareholder is unknown. Ocean Generation is a established, micro sized company, Pomanda has estimated its turnover at £492.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ocean Generation Health Check

Pomanda's financial health check has awarded Ocean Generation a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £492.5k, make it smaller than the average company (£4.4m)

£492.5k - Ocean Generation

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.9%)

20% - Ocean Generation

6.9% - Industry AVG

production

Production

with a gross margin of 49.9%, this company has a comparable cost of product (49.9%)

49.9% - Ocean Generation

49.9% - Industry AVG

profitability

Profitability

an operating margin of -19.6% make it less profitable than the average company (3.2%)

-19.6% - Ocean Generation

3.2% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (44)

11 - Ocean Generation

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has a lower pay structure (£60.8k)

£39.7k - Ocean Generation

£60.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.8k, this is less efficient (£120.9k)

£44.8k - Ocean Generation

£120.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (52 days)

4 days - Ocean Generation

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (41 days)

9 days - Ocean Generation

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ocean Generation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 373 weeks, this is more cash available to meet short term requirements (39 weeks)

373 weeks - Ocean Generation

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.2%, this is a lower level of debt than the average (38%)

14.2% - Ocean Generation

38% - Industry AVG

OCEAN GENERATION financials

EXPORTms excel logo

Ocean Generation's latest turnover from March 2024 is £492.5 thousand and the company has net assets of £152.1 thousand. According to their latest financial statements, Ocean Generation has 11 employees and maintains cash reserves of £163 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover492,510443,071722,253286,369674,702803,160126,01146,2072,722445,715524,564161,009127,497
Other Income Or Grants
Cost Of Sales246,704229,887376,843151,196344,468404,53364,88124,2271,508240,270296,48786,96970,591
Gross Profit245,806213,184345,410135,173330,234398,62761,13021,9791,214205,445228,07774,03956,906
Admin Expenses342,405359,719-17,723372,356124,889228,64292,285-37,3698,6946210,685389,57680,48842,530-28,463
Operating Profit-96,599-146,535363,133-237,183205,345169,985-31,15559,348-8,6941,152-10,685-184,131147,58931,50985,369
Interest Payable
Interest Receivable975110749561,158205
Pre-Tax Profit-85,073-134,481295,266-236,994166,450169,985-31,05859,399-8,6841,159-10,681-183,175148,74731,71461,466
Tax-32,297-11,880-243-38,674-8,880
Profit After Tax-85,073-134,481295,266-236,994166,450137,688-31,05847,519-8,684916-10,681-183,175110,07322,83461,466
Dividends Paid
Retained Profit-85,073-134,481295,266-236,994166,450137,688-31,05847,519-8,684916-10,681-183,175110,07322,83461,466
Employee Costs436,413354,186264,527380,733261,133271,257107,02650,67347,914231,000271,55590,72290,222
Number Of Employees118710952115622
EBITDA*-94,029-143,567366,938-234,045206,174169,985-31,15559,348-8,6941,152-10,685-184,131148,60731,50985,369

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,9386633,6317,4368,0001,0181,018
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,9001,9001,9004,3354,335
Total Fixed Assets5,8382,5635,53111,77112,3351,0181,018
Stock & work in progress
Trade Debtors5,9788,88991,00660014,693201,05825,0507,41274,71932,96521,675117,023
Group Debtors
Misc Debtors2,4207,0967,72712,5459,273
Cash162,972276,104291,12080,234297,46238,8071,7802,4155171,007381,53581,607348
misc current assets326
total current assets171,370292,089389,85393,379321,428201,05825,05046,2192,1062,41551775,726414,500103,282117,371
total assets177,208294,652395,384105,150333,763201,05825,05046,2192,1062,41551775,726414,500104,300118,389
Bank overdraft
Bank loan
Trade Creditors 6,46219,30216,07924,49116,55354,1602,1155,95146531,778187,37726,153
Group/Directors Accounts
other short term finances
hp & lease commitments1,891940628282
other current liabilities14,33537,2716,1172,4553,8623,770
total current liabilities22,68857,51322,82427,22820,41554,1602,1155,95146531,778187,37729,923
loans
hp & lease commitments2,4549401,568
Accruals and Deferred Income
other liabilities13,7259,35732,75032,75020,00027,000
provisions
total long term liabilities2,4549401,56813,7259,35732,75032,75020,00027,000
total liabilities25,14257,51323,76428,79620,41554,16015,8405,9519,35746564,528220,12720,00056,923
net assets152,066237,139371,62076,354313,348146,8989,21040,268-7,2511,95051711,198194,37384,30061,466
total shareholders funds152,066237,139371,62076,354313,348146,8989,21040,268-7,2511,95051711,198194,37384,30061,466
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-96,599-146,535363,133-237,183205,345169,985-31,15559,348-8,6941,152-10,685-184,131147,58931,50985,369
Depreciation2,5702,9683,8053,1388291,018
Amortisation
Tax-32,297-11,880-243-38,674-8,880
Stock
Debtors-7,587-82,74883,153-10,821-172,757176,00817,6387,412-74,71941,75411,290-95,348117,023
Creditors-12,8403,223-8,4127,938-37,60752,045-3,8365,951-465465-31,778-155,599187,377-26,15326,153
Accruals and Deferred Income-22,93631,1543,662-1,4073,862-3,7703,770
Deferred Taxes & Provisions
Cash flow from operations-122,218-26,442279,035-216,693345,18613,725-52,62946,007-9,1591,37432,256-381,484286,02088,054-1,731
Investing Activities
capital expenditure-2,574-1,018
Change in Investments
cash flow from investments-2,574-1,018
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments3,405-628-2821,850
other long term liabilities-13,72513,725-9,3579,357-32,75012,750-7,00027,000
share issue-517517
interest975110749561,158205
cash flow from financing3,405-628-2821,850-13,72513,822-9,3068,850524-32,74695613,908-6,79527,000
cash and cash equivalents
cash-113,132-15,016210,886-217,228297,462-38,80737,027-6351,898-490-380,528299,92881,259348
overdraft
change in cash-113,132-15,016210,886-217,228297,462-38,80737,027-6351,898-490-380,528299,92881,259348

ocean generation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ocean generation. Get real-time insights into ocean generation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ocean Generation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ocean generation by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC1A area or any other competitors across 12 key performance metrics.

ocean generation Ownership

OCEAN GENERATION group structure

Ocean Generation has no subsidiary companies.

Ultimate parent company

OCEAN GENERATION

06949511

OCEAN GENERATION Shareholders

--

ocean generation directors

Ocean Generation currently has 5 directors. The longest serving directors include Mr Philip Scales (Jul 2017) and Mr Phillip Jenkins (Jul 2017).

officercountryagestartendrole
Mr Philip ScalesEngland75 years Jul 2017- Director
Mr Phillip JenkinsEngland62 years Jul 2017- Director
Mr Andrew CartlandEngland46 years Sep 2019- Director
Ms Alexandra LazenbyEngland46 years Feb 2024- Director
Mr Edward GarrettEngland38 years Feb 2024- Director

P&L

March 2024

turnover

492.5k

+11%

operating profit

-96.6k

0%

gross margin

50%

+3.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

152.1k

-0.36%

total assets

177.2k

-0.4%

cash

163k

-0.41%

net assets

Total assets minus all liabilities

ocean generation company details

company number

06949511

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

plastic oceans (March 2021)

accountant

KEITH LEE ASTIN

auditor

-

address

one bartholomew close, london, EC1A 7BL

Bank

-

Legal Advisor

-

ocean generation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ocean generation.

ocean generation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCEAN GENERATION. This can take several minutes, an email will notify you when this has completed.

ocean generation Companies House Filings - See Documents

datedescriptionview/download