Pomanda estimates the enterprise value of S HOWARTH CONSULTANCY LIMITED at £194.3k based on a Turnover of £538.8k and 0.36x industry multiple (adjusted for size and gross margin).
s howarth consultancy limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of S HOWARTH CONSULTANCY LIMITED at £0 based on an EBITDA of £-11.9k and a 2.58x industry multiple (adjusted for size and gross margin).
s howarth consultancy limitedEstimated Valuation
£622.9k
Pomanda estimates the enterprise value of S HOWARTH CONSULTANCY LIMITED at £622.9k based on Net Assets of £263.1k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S Howarth Consultancy LimitedOverview
S Howarth Consultancy Limited is a live company located in cheadle, SK8 1NT with a Companies House number of 06954054. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2009, it's largest shareholder is
stacey howarth
with a 100% stake. S Howarth Consultancy Limited is a established,
small sized company, Pomanda has estimated its turnover at
£538.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded S Howarth Consultancy Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £538.8k, make it smaller than the average company (£4.3m)
£538.8k - S Howarth Consultancy Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.3%)
5% - S Howarth Consultancy Limited
9.3% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (37.4%)
16.9% - S Howarth Consultancy Limited
37.4% - Industry AVG
Profitability
an operating margin of -2.2% make it less profitable than the average company (5.4%)
-2.2% - S Howarth Consultancy Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
1 - S Howarth Consultancy Limited
26 - Industry AVG
Pay Structure
on an average salary of £51k, the company has an equivalent pay structure (£51k)
£51k - S Howarth Consultancy Limited
£51k - Industry AVG
Efficiency
resulting in sales per employee of £538.8k, this is more efficient (£157k)
£538.8k - S Howarth Consultancy Limited
£157k - Industry AVG
Debtor Days
it gets paid by customers after 178 days, this is later than average (38 days)
178 days - S Howarth Consultancy Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
0 days - S Howarth Consultancy Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - S Howarth Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S Howarth Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (60.1%)
0.3% - S Howarth Consultancy Limited
60.1% - Industry AVG
S HOWARTH CONSULTANCY LIMITED financials
EXPORT
S Howarth Consultancy Limited's latest turnover from July 2024 is estimated at £538.8 thousand and the company has net assets of £263.1 thousand. According to their latest financial statements, S Howarth Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Turnover
538,805
531,730
606,763
462,480
527,722
252,856
27,000
95,750
49,526
83,073
53,067
27,836
58,470
34,800
11,065
Other Income Or Grants
Cost Of Sales
447,764
439,417
506,251
391,317
438,185
210,134
22,422
79,160
40,762
69,054
44,380
23,164
48,215
28,445
8,880
Gross Profit
91,041
92,313
100,512
71,163
89,537
42,722
4,578
16,590
8,764
14,020
8,687
4,672
10,255
6,355
2,184
Admin Expenses
102,950
108,713
214
19,204
13,300
-14,038
-8,945
-64,834
-6,007
1,465
11,910
615
-39,073
-25,226
2,112
Operating Profit
-11,909
-16,400
100,298
51,959
76,237
56,760
13,523
81,424
14,771
12,555
-3,223
4,057
49,328
31,581
72
Interest Payable
Interest Receivable
121
49
56
58
1
25
Pre-Tax Profit
-11,909
-16,400
100,298
51,959
76,237
56,760
13,524
82,147
14,893
12,604
-3,167
4,114
49,329
31,581
97
Tax
-19,057
-9,872
-14,485
-10,784
-2,570
-16,155
-2,978
-2,521
-946
-9,866
-6,526
-27
Profit After Tax
-11,909
-16,400
81,241
42,087
61,752
45,976
10,954
65,992
11,914
10,083
-3,167
3,168
39,463
25,055
70
Dividends Paid
41,231
23,343
Retained Profit
-11,909
-16,400
81,241
42,087
61,752
45,976
10,954
65,992
11,914
10,083
-3,167
3,168
-1,768
1,712
70
Employee Costs
50,959
48,214
45,698
42,776
83,512
41,784
10,981
11,557
38,045
37,590
37,606
36,959
36,855
35,899
35,389
Number Of Employees
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
EBITDA*
-11,909
-16,400
100,298
51,959
76,237
56,760
13,523
81,424
14,771
12,555
-3,223
4,057
49,328
31,581
72
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
263,916
275,312
318,994
234,873
188,815
123,634
64,136
95,128
7,322
20,277
9,929
3,293
4,116
225
Group Debtors
Misc Debtors
3,538
1,222
Cash
37,992
10,539
8,870
13,460
9,627
6,081
9,918
misc current assets
total current assets
263,916
275,312
318,994
234,873
188,815
123,634
64,136
95,128
45,314
30,816
18,799
16,753
13,165
11,419
10,143
total assets
263,916
275,312
318,994
234,873
188,815
123,634
64,136
95,128
45,314
30,816
18,799
16,753
13,165
11,419
10,143
Bank overdraft
Bank loan
Trade Creditors
685
172
27,539
24,659
20,688
17,259
3,737
23,363
23,301
20,717
18,783
13,570
10,072
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
13,150
9,636
total current liabilities
685
172
27,539
24,659
20,688
17,259
3,737
23,363
23,301
20,717
18,783
13,570
13,150
9,636
10,072
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
85
85
provisions
total long term liabilities
85
85
total liabilities
770
257
27,539
24,659
20,688
17,259
3,737
23,363
23,301
20,717
18,783
13,570
13,150
9,636
10,072
net assets
263,146
275,055
291,455
210,214
168,127
106,375
60,399
71,765
22,013
10,099
16
3,183
15
1,783
71
total shareholders funds
263,146
275,055
291,455
210,214
168,127
106,375
60,399
71,765
22,013
10,099
16
3,183
15
1,783
71
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Operating Activities
Operating Profit
-11,909
-16,400
100,298
51,959
76,237
56,760
13,523
81,424
14,771
12,555
-3,223
4,057
49,328
31,581
72
Depreciation
Amortisation
Tax
-19,057
-9,872
-14,485
-10,784
-2,570
-16,155
-2,978
-2,521
-946
-9,866
-6,526
-27
Stock
Debtors
-11,396
-43,682
84,121
46,058
65,181
59,498
-30,992
87,806
-12,955
10,348
6,636
-245
-1,800
5,113
225
Creditors
513
-27,367
2,880
3,971
3,429
13,522
-19,626
62
2,584
1,934
5,213
13,570
-10,072
10,072
Accruals and Deferred Income
-13,150
3,514
9,636
Deferred Taxes & Provisions
Cash flow from operations
-85
22,319
-22,475
27,332
1,620
-4,646
3,776
44,776
19,506
9,892
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
85
share issue
-22,320
-16,240
1
interest
121
49
56
58
1
25
cash flow from financing
85
-22,320
-16,240
121
49
56
58
1
26
cash and cash equivalents
cash
-37,992
27,453
1,669
-4,590
3,833
3,546
-3,837
9,918
overdraft
change in cash
-37,992
27,453
1,669
-4,590
3,833
3,546
-3,837
9,918
s howarth consultancy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s howarth consultancy limited. Get real-time insights into s howarth consultancy limited's credit score, group structure and payment trends.
Perform a competitor analysis for s howarth consultancy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SK8 area or any other competitors across 12 key performance metrics.
s howarth consultancy limited Ownership
S HOWARTH CONSULTANCY LIMITED group structure
S Howarth Consultancy Limited has no subsidiary companies.
Ultimate parent company
S HOWARTH CONSULTANCY LIMITED
06954054
S HOWARTH CONSULTANCY LIMITED Shareholders
The sole shareholder of S Howarth Consultancy Limited is Stacey Howarth.
stacey howarth
100%
s howarth consultancy limited directors
S Howarth Consultancy Limited currently has 1 director, Miss Stacey Howarth serving since Jul 2009.
82990 - Other business support service activities n.e.c.
incorporation date
July 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
the coach house, 9 milton crescent, cheadle, cheshire, SK8 1NT
Bank
CATER ALLEN LTD
Legal Advisor
-
s howarth consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s howarth consultancy limited.
s howarth consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S HOWARTH CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
s howarth consultancy limitedCompanies House Filings - See Documents
