evenbrook properties 2 limited

Live EstablishedMicroRapid

evenbrook properties 2 limited Company Information

Share EVENBROOK PROPERTIES 2 LIMITED

Company Number

06957206

Shareholders

evenbrook group ltd

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

brecon house browns green, birmingham, B20 1FE

evenbrook properties 2 limited Estimated Valuation

£88k

Pomanda estimates the enterprise value of EVENBROOK PROPERTIES 2 LIMITED at £88k based on a Turnover of £21.3k and 4.13x industry multiple (adjusted for size and gross margin).

evenbrook properties 2 limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of EVENBROOK PROPERTIES 2 LIMITED at £1.1m based on an EBITDA of £152.3k and a 7.17x industry multiple (adjusted for size and gross margin).

evenbrook properties 2 limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of EVENBROOK PROPERTIES 2 LIMITED at £3.4m based on Net Assets of £1.9m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Evenbrook Properties 2 Limited Overview

Evenbrook Properties 2 Limited is a live company located in birmingham, B20 1FE with a Companies House number of 06957206. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in July 2009, it's largest shareholder is evenbrook group ltd with a 100% stake. Evenbrook Properties 2 Limited is a established, micro sized company, Pomanda has estimated its turnover at £21.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Evenbrook Properties 2 Limited Health Check

Pomanda's financial health check has awarded Evenbrook Properties 2 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £21.3k, make it smaller than the average company (£1.5m)

£21.3k - Evenbrook Properties 2 Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (5.2%)

82% - Evenbrook Properties 2 Limited

5.2% - Industry AVG

production

Production

with a gross margin of 61.9%, this company has a comparable cost of product (61.9%)

61.9% - Evenbrook Properties 2 Limited

61.9% - Industry AVG

profitability

Profitability

an operating margin of 714.4% make it more profitable than the average company (14.5%)

714.4% - Evenbrook Properties 2 Limited

14.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Evenbrook Properties 2 Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Evenbrook Properties 2 Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.3k, this is less efficient (£160.7k)

£21.3k - Evenbrook Properties 2 Limited

£160.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Evenbrook Properties 2 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 260 days, this is slower than average (37 days)

260 days - Evenbrook Properties 2 Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Evenbrook Properties 2 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Evenbrook Properties 2 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.4%, this is a lower level of debt than the average (71.4%)

34.4% - Evenbrook Properties 2 Limited

71.4% - Industry AVG

EVENBROOK PROPERTIES 2 LIMITED financials

EXPORTms excel logo

Evenbrook Properties 2 Limited's latest turnover from March 2024 is estimated at £21.3 thousand and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Evenbrook Properties 2 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010
Turnover21,31926,7996,2483,51210,45520,97938,0789,788183,904186,989172,373163,560238,708163,375
Other Income Or Grants
Cost Of Sales8,13410,1171,9991,0422,9025,6719,6722,40824,95119,62843,35569,56036,90646,632
Gross Profit13,18516,6824,2502,4707,55315,30928,4067,381158,953167,361129,01894,000201,802116,743
Admin Expenses-139,114-137,587-143,828-142,395-150,472-125,351-122,2927,676
Operating Profit152,299154,269148,078144,865158,025140,660150,698-295158,953167,361129,01894,000201,802116,743
Interest Payable
Interest Receivable
Pre-Tax Profit152,299154,269148,078144,865158,025140,660150,698-295158,953167,361129,01894,000201,802116,743
Tax-38,075-29,311-28,135-27,524-30,025-26,725-28,633-158,953-167,361-129,018-94,000-52,000-5,250
Profit After Tax114,224124,958119,943117,341128,000113,935122,065-295149,802111,493
Dividends Paid
Retained Profit114,224124,958119,943117,341128,000113,935122,065-295149,802111,493
Employee Costs34,98535,01734,42934,13532,19230,70727,58627,00055,25056,00054,24654,30851,23451,183
Number Of Employees11111111222222
EBITDA*152,299154,269148,078144,865158,025140,660150,6981,346,705160,198168,607130,26295,144201,802116,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010
Tangible Assets1,3472,5923,8385,082
Intangible Assets
Investments & Other2,908,0582,908,0582,790,5002,551,5002,552,0002,560,0002,500,0002,120,0002,120,0002,125,0002,009,3772,000,0002,000,0002,000,000
Debtors (Due After 1 year)
Total Fixed Assets2,908,0582,908,0582,790,5002,551,5002,552,0002,560,0002,500,0002,120,0002,121,3472,127,5922,013,2152,005,0822,000,0002,000,000
Stock & work in progress
Trade Debtors1,4301501,0002,1486305441,5824062,092
Group Debtors27,000
Misc Debtors150
Cash7,0357,0357,1107,283
misc current assets
total current assets1,58015027,0001,0002,1486305448,6177,4419,2027,283
total assets2,908,0582,909,6382,790,5002,551,6502,579,0002,561,0002,502,1482,120,0002,121,9772,128,1362,021,8322,012,5232,009,2022,007,283
Bank overdraft
Bank loan
Trade Creditors 5,8063,5422,3172,3494,0006,0004,2725,0006,6112,91014,68811,56512,40310,206
Group/Directors Accounts905,0241,022,5321,030,0121,149,3481,293,0001,401,0001,518,6491,638,0001,624,4821,633,350
other short term finances
hp & lease commitments
other current liabilities6001,1607251,4501,0001,00013,42714,4195,250
total current liabilities911,4301,027,2341,033,0541,153,1471,298,0001,408,0001,522,9211,643,0001,644,5201,650,67914,68811,56512,40315,456
loans1,631,8221,625,2041,619,6921,666,028
hp & lease commitments
Accruals and Deferred Income13,48813,92015,27314,305
other liabilities
provisions90,00090,00090,00020,00020,00020,000
total long term liabilities90,00090,00090,00020,00020,00020,0001,645,3101,639,1241,634,9651,680,333
total liabilities1,001,4301,117,2341,123,0541,173,1471,318,0001,428,0001,522,9211,643,0001,644,5201,650,6791,659,9981,650,6891,647,3681,695,789
net assets1,906,6281,792,4041,667,4461,378,5031,261,0001,133,000979,227477,000477,457477,457361,834361,834361,834311,494
total shareholders funds1,906,6281,792,4041,667,4461,378,5031,261,0001,133,000979,227477,000477,457477,457361,834361,834361,834311,494
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010
Operating Activities
Operating Profit152,299154,269148,078144,865158,025140,660150,698-295158,953167,361129,01894,000201,802116,743
Depreciation1,347,0001,2451,2461,2441,144
Amortisation
Tax-38,075-29,311-28,135-27,524-30,025-26,725-28,633-158,953-167,361-129,018-94,000-52,000-5,250
Stock
Debtors-1,5801,580-150-26,85026,000-1,1482,148-63086-1,0381,176-1,6862,092
Creditors2,2641,225-32-1,651-2,0001,728-728-1,6113,701-11,7783,123-83812,40310,206
Accruals and Deferred Income-560435-7254501,000-13,427-992931-432-1,35315,27319,555
Deferred Taxes & Provisions70,00020,000
Cash flow from operations117,508125,038189,336142,990100,000137,811119,1891,332,2973,868-8,5632,759639175,386141,254
Investing Activities
capital expenditure-1,345,653-6,226
Change in Investments117,558239,000-500-8,00060,000380,000-5,000115,6239,3772,000,0002,000,000
cash flow from investments-117,558-239,0005008,000-60,000-380,000-1,345,6535,000-115,623-9,377-6,226-2,000,000-2,000,000
Financing Activities
Bank loans
Group/Directors Accounts-117,508-7,480-119,336-143,652-108,000-117,649-119,35113,518-8,8681,633,350
Other Short Term Loans
Long term loans-1,631,8226,6185,5121,619,6921,666,028
Hire Purchase and Lease Commitments
other long term liabilities
share issue169,00016239,838380,162-162115,623212,032200,001
interest
cash flow from financing-117,508-7,48049,664-143,490-108,000-77,811260,81113,356-8,868117,1516,6185,5121,831,7241,866,029
cash and cash equivalents
cash-7,035-757,1107,283
overdraft
change in cash-7,035-757,1107,283

evenbrook properties 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evenbrook properties 2 limited. Get real-time insights into evenbrook properties 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Evenbrook Properties 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for evenbrook properties 2 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B20 area or any other competitors across 12 key performance metrics.

evenbrook properties 2 limited Ownership

EVENBROOK PROPERTIES 2 LIMITED group structure

Evenbrook Properties 2 Limited has no subsidiary companies.

Ultimate parent company

2 parents

EVENBROOK PROPERTIES 2 LIMITED

06957206

EVENBROOK PROPERTIES 2 LIMITED Shareholders

evenbrook group ltd 100%

evenbrook properties 2 limited directors

Evenbrook Properties 2 Limited currently has 4 directors. The longest serving directors include Mr Michael Poole (Jul 2009) and Mr Christopher Butterfield (Jul 2009).

officercountryagestartendrole
Mr Michael Poole61 years Jul 2009- Director
Mr Christopher Butterfield73 years Jul 2009- Director
Mr James Butterfield42 years Oct 2019- Director
Mrs Julia GullifordEngland43 years Apr 2021- Director

P&L

March 2024

turnover

21.3k

-20%

operating profit

152.3k

0%

gross margin

61.9%

-0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

+0.06%

total assets

2.9m

0%

cash

0

0%

net assets

Total assets minus all liabilities

evenbrook properties 2 limited company details

company number

06957206

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

brecon house browns green, birmingham, B20 1FE

Bank

-

Legal Advisor

FREETHS LLP

evenbrook properties 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to evenbrook properties 2 limited. Currently there are 2 open charges and 2 have been satisfied in the past.

evenbrook properties 2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVENBROOK PROPERTIES 2 LIMITED. This can take several minutes, an email will notify you when this has completed.

evenbrook properties 2 limited Companies House Filings - See Documents

datedescriptionview/download