jasell limited
jasell limited Company Information
Company Number
06964396
Next Accounts
Jun 2025
Shareholders
sandy johnson
david johnson
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
pacific chambers, 11-13 victoria street, liverpool, L2 5QQ
Website
jasellhomeandgifts.co.ukjasell limited Estimated Valuation
Pomanda estimates the enterprise value of JASELL LIMITED at £126.5k based on a Turnover of £240.9k and 0.53x industry multiple (adjusted for size and gross margin).
jasell limited Estimated Valuation
Pomanda estimates the enterprise value of JASELL LIMITED at £6.4k based on an EBITDA of £1.5k and a 4.23x industry multiple (adjusted for size and gross margin).
jasell limited Estimated Valuation
Pomanda estimates the enterprise value of JASELL LIMITED at £0 based on Net Assets of £-12.3k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jasell Limited Overview
Jasell Limited is a live company located in liverpool, L2 5QQ with a Companies House number of 06964396. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2009, it's largest shareholder is sandy johnson with a 50% stake. Jasell Limited is a established, micro sized company, Pomanda has estimated its turnover at £240.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jasell Limited Health Check
Pomanda's financial health check has awarded Jasell Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £240.9k, make it smaller than the average company (£435.7k)
- Jasell Limited
£435.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (7%)
- Jasell Limited
7% - Industry AVG
Production
with a gross margin of 59.6%, this company has a comparable cost of product (59.6%)
- Jasell Limited
59.6% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (8%)
- Jasell Limited
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Jasell Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Jasell Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £120.4k, this is equally as efficient (£120.4k)
- Jasell Limited
£120.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jasell Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jasell Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jasell Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jasell Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 188.9%, this is a higher level of debt than the average (54.8%)
188.9% - Jasell Limited
54.8% - Industry AVG
JASELL LIMITED financials
Jasell Limited's latest turnover from September 2023 is estimated at £240.9 thousand and the company has net assets of -£12.3 thousand. According to their latest financial statements, Jasell Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 1 | 1 | 1 | 1 | 3 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 60 | 7,315 | 59,847 | 36,972 | 38,852 | 11,223 | 5,128 | 4,476 | ||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 13,868 | 13,868 | 12,173 | 19,775 | 22,367 | 22,367 | 22,367 | 51,849 | ||||||
| Cash | 2,226 | 26 | 913 | |||||||||||
| misc current assets | ||||||||||||||
| total current assets | 13,868 | 13,868 | 12,233 | 19,775 | 22,367 | 22,367 | 22,367 | 59,164 | 59,847 | 36,972 | 38,852 | 13,449 | 5,154 | 5,389 |
| total assets | 13,869 | 13,869 | 12,234 | 19,776 | 22,368 | 22,368 | 22,368 | 59,164 | 59,847 | 36,972 | 38,852 | 13,449 | 5,154 | 5,389 |
| Bank overdraft | 1,973 | 1,973 | 1,992 | 1,962 | 1,712 | 2,000 | 1,993 | 12,846 | ||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 46,748 | 24,679 | 25,367 | 13,183 | 5,075 | 5,338 | ||||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 12,805 | 12,805 | 12,805 | 13,366 | 21,136 | 20,587 | 18,904 | 24,904 | ||||||
| total current liabilities | 14,778 | 14,778 | 14,797 | 15,328 | 22,848 | 22,587 | 20,897 | 37,750 | 46,748 | 24,679 | 25,367 | 13,183 | 5,075 | 5,338 |
| loans | 11,425 | 11,425 | 11,800 | |||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 11,425 | 11,425 | 11,800 | |||||||||||
| total liabilities | 26,203 | 26,203 | 26,597 | 15,328 | 22,848 | 22,587 | 20,897 | 37,750 | 46,748 | 24,679 | 25,367 | 13,183 | 5,075 | 5,338 |
| net assets | -12,334 | -12,334 | -14,363 | 4,448 | -480 | -219 | 1,471 | 21,414 | 13,099 | 12,293 | 13,485 | 266 | 79 | 51 |
| total shareholders funds | -12,334 | -12,334 | -14,363 | 4,448 | -480 | -219 | 1,471 | 21,414 | 13,099 | 12,293 | 13,485 | 266 | 79 | 51 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 1,635 | -7,542 | -2,592 | -36,797 | -683 | 22,875 | -1,880 | 27,629 | 6,095 | 652 | 4,476 | |||
| Creditors | -46,748 | 22,069 | -688 | 12,184 | 8,108 | -263 | 5,338 | |||||||
| Accruals and Deferred Income | -561 | -7,770 | 549 | 1,683 | -6,000 | 24,904 | ||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 1 | |||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -375 | 11,800 | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -2,226 | 2,200 | -887 | 913 | ||||||||||
| overdraft | -19 | 30 | 250 | -288 | 7 | -10,853 | 12,846 | |||||||
| change in cash | 19 | -30 | -250 | 288 | -7 | 10,853 | -12,846 | -2,226 | 2,200 | -887 | 913 |
jasell limited Credit Report and Business Information
Jasell Limited Competitor Analysis
Perform a competitor analysis for jasell limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in L 2 area or any other competitors across 12 key performance metrics.
jasell limited Ownership
JASELL LIMITED group structure
Jasell Limited has no subsidiary companies.
Ultimate parent company
JASELL LIMITED
06964396
jasell limited directors
Jasell Limited currently has 2 directors. The longest serving directors include Mrs Sandy Johnson (Aug 2009) and Mr David Johnson (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sandy Johnson | United Kingdom | 52 years | Aug 2009 | - | Director |
| Mr David Johnson | England | 60 years | May 2022 | - | Director |
P&L
September 2023turnover
240.9k
+7%
operating profit
1.5k
0%
gross margin
59.7%
-0.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-12.3k
0%
total assets
13.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
jasell limited company details
company number
06964396
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
jasell claims management limited (April 2012)
jasell limited (July 2011)
accountant
HAINES WATTS
auditor
-
address
pacific chambers, 11-13 victoria street, liverpool, L2 5QQ
Bank
-
Legal Advisor
-
jasell limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jasell limited.
jasell limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JASELL LIMITED. This can take several minutes, an email will notify you when this has completed.
jasell limited Companies House Filings - See Documents
| date | description | view/download |
|---|
