Pomanda estimates the enterprise value of SAKINA TRUST at £197.5k based on a Turnover of £477.8k and 0.41x industry multiple (adjusted for size and gross margin).
sakina trustEstimated Valuation
£479.8k
Pomanda estimates the enterprise value of SAKINA TRUST at £479.8k based on an EBITDA of £212.9k and a 2.25x industry multiple (adjusted for size and gross margin).
sakina trustEstimated Valuation
£2.7m
Pomanda estimates the enterprise value of SAKINA TRUST at £2.7m based on Net Assets of £918.7k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sakina TrustOverview
Sakina Trust is a live company located in london, E17 9NH with a Companies House number of 06969444. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in July 2009, it's largest shareholder is
unknown.
Sakina Trust is a established,
micro sized company, Pomanda has estimated its turnover at
£477.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Sakina Trust a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £477.8k, make it larger than the average company (£303.6k)
£477.8k - Sakina Trust
£303.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (6.8%)
-27% - Sakina Trust
6.8% - Industry AVG
Production
with a gross margin of 14.3%, this company has a higher cost of product (95.4%)
14.3% - Sakina Trust
95.4% - Industry AVG
Profitability
an operating margin of 44.6% make it more profitable than the average company (0.4%)
44.6% - Sakina Trust
0.4% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Sakina Trust
6 - Industry AVG
Pay Structure
on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)
£23.5k - Sakina Trust
£23.5k - Industry AVG
Efficiency
resulting in sales per employee of £95.6k, this is more efficient (£62.6k)
£95.6k - Sakina Trust
£62.6k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (6 days)
30 days - Sakina Trust
6 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (46 days)
23 days - Sakina Trust
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sakina Trust
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sakina Trust
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (5.2%)
2.8% - Sakina Trust
5.2% - Industry AVG
SAKINA TRUST financials
EXPORT
Sakina Trust's latest turnover from July 2024 is estimated at £477.8 thousand and the company has net assets of £918.7 thousand. According to their latest financial statements, we estimate that Sakina Trust has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Turnover
477,764
413,997
314,209
1,205,968
1,325,983
1,017,868
644,156
513,109
1,138,639
134,086
Other Income Or Grants
Cost Of Sales
409,233
252,959
254,045
807,223
967,638
848,676
539,972
360,269
922,011
120,041
Gross Profit
68,530
161,039
60,165
398,745
358,345
169,193
104,184
152,840
216,628
14,045
Admin Expenses
-144,397
50,784
82,911
394,608
355,249
150,244
25,053
78,839
126,263
-98,820
Operating Profit
212,927
110,255
-22,746
4,137
3,096
18,949
79,131
74,001
90,365
112,865
Interest Payable
Interest Receivable
51
Pre-Tax Profit
212,927
110,255
-22,746
4,137
3,096
18,949
79,131
74,001
90,416
90,333
Tax
-53,232
-27,564
-786
-588
-3,600
-15,035
-14,060
-18,083
Profit After Tax
159,695
82,691
-22,746
3,351
2,508
15,349
64,096
59,941
72,333
90,333
Dividends Paid
Retained Profit
159,695
82,691
-22,746
3,351
2,508
15,349
64,096
59,941
72,333
90,333
Employee Costs
117,701
90,030
86,208
293,301
293,810
232,186
146,841
126,674
222,722
40,873
Number Of Employees
5
4
4
14
14
11
7
6
11
2
EBITDA*
212,927
110,255
-22,746
4,137
3,096
18,949
79,131
74,001
90,365
119,546
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Tangible Assets
905,574
754,645
687,204
699,632
710,287
721,748
735,099
639,990
529,948
462,661
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
905,574
754,645
687,204
699,632
710,287
721,748
735,099
639,990
529,948
462,661
Stock & work in progress
Trade Debtors
39,560
34,400
26,856
101,840
96,262
84,800
52,500
43,513
93,614
Group Debtors
Misc Debtors
Cash
20,363
misc current assets
total current assets
39,560
34,400
26,856
101,840
96,262
84,800
52,500
43,513
93,614
20,363
total assets
945,134
789,045
714,060
801,472
806,549
806,548
787,599
683,503
623,562
483,024
Bank overdraft
Bank loan
Trade Creditors
26,442
30,048
37,754
102,420
110,848
113,355
109,755
69,755
69,755
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,550
total current liabilities
26,442
30,048
37,754
102,420
110,848
113,355
109,755
69,755
69,755
1,550
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
26,442
30,048
37,754
102,420
110,848
113,355
109,755
69,755
69,755
1,550
net assets
918,692
758,997
676,306
699,052
695,701
693,193
677,844
613,748
553,807
481,474
total shareholders funds
918,692
758,997
676,306
699,052
695,701
693,193
677,844
613,748
553,807
481,474
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Operating Activities
Operating Profit
212,927
110,255
-22,746
4,137
3,096
18,949
79,131
74,001
90,365
112,865
Depreciation
6,681
Amortisation
Tax
-53,232
-27,564
-786
-588
-3,600
-15,035
-14,060
-18,083
Stock
Debtors
5,160
7,544
-74,984
5,578
11,462
32,300
8,987
-50,101
93,614
Creditors
-3,606
-7,706
-64,666
-8,428
-2,507
3,600
40,000
69,755
Accruals and Deferred Income
-1,550
1,550
Deferred Taxes & Provisions
Cash flow from operations
150,929
67,441
-12,428
-10,655
-11,461
-13,351
95,109
110,042
46,873
121,096
Investing Activities
capital expenditure
-150,929
-67,441
12,428
10,655
11,461
13,351
-95,109
-110,042
-67,287
-469,342
Change in Investments
cash flow from investments
-150,929
-67,441
12,428
10,655
11,461
13,351
-95,109
-110,042
-67,287
-469,342
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
391,141
interest
51
cash flow from financing
51
391,141
cash and cash equivalents
cash
-20,363
20,363
overdraft
change in cash
-20,363
20,363
sakina trust Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sakina trust. Get real-time insights into sakina trust's credit score, group structure and payment trends.
Perform a competitor analysis for sakina trust by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.
sakina trust Ownership
SAKINA TRUST group structure
Sakina Trust has no subsidiary companies.
Ultimate parent company
SAKINA TRUST
06969444
SAKINA TRUST Shareholders
The sole shareholder of Sakina Trust is -.
-
-
sakina trust directors
Sakina Trust currently has 15 directors.
The longest serving directors include
Mr Bashir Shah (Jul 2009) and
Mr Zamir Shah (Jul 2009).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
July 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
7-8 vestry road, london, E17 9NH
Bank
-
Legal Advisor
-
sakina trust Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sakina trust.
sakina trust Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAKINA TRUST. This can take several minutes, an email will notify you when this has completed.
sakina trustCompanies House Filings - See Documents
