Raj Cluster Limited

POWER SEARCH PRICING

SOLUTIONS

raj cluster limited Company Information

Company Number

06971966

Next Accounts

Mar 2026

Directors

Rajaratnam Uthayaraj

Shareholders

uthayaraj priveenraj

vanusiya uthayaraj

View All

Group Structure

View All

Industry

Retail sale of automotive fuel in specialised stores

Registered Address

43 cedar road, farnborough, hampshire, GU14 7AU

Website

www.rajcl.com

raj cluster limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of RAJ CLUSTER LIMITED at £8.7m based on a Turnover of £13.8m and 0.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Raj Cluster Limited is a live company located in hampshire, GU14 7AU with a Companies House number of 06971966. It operates in the retail sale of automotive fuel in specialised stores sector, SIC Code 47300. Founded in July 2009, it's largest shareholder is uthayaraj priveenraj with a 25% stake. Raj Cluster Limited is a established, mid sized company, Pomanda has estimated its turnover at £13.8m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Raj Cluster Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £13.8m, make it smaller than the average company (£26.8m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (13.9%)

EXPORT

Raj Cluster Limited's latest turnover from June 2024 is £13.8 million and the company has net assets of £829.5 thousand. According to their latest financial statements, Raj Cluster Limited has 85 employees and maintains cash reserves of £575.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	13,824,778	21,686,038	15,882,780	17,342,829	17,366,227	14,672,856	11,411,549	8,477,844	10,420,102	11,034,299	11,210,149	6,817,281	6,172,341	13,840,212
Other Income Or Grants
Cost Of Sales	10,465,970	16,811,919	13,698,674	15,286,527	15,612,099	13,307,401	10,380,665	7,692,071	7,847,468	8,588,297	8,696,703	5,427,444	4,791,814	12,824,596
Gross Profit	3,358,808	4,874,119	2,184,106	2,056,302	1,754,128	1,365,455	1,030,884	785,773	2,572,634	2,446,002	2,513,446	1,389,837	1,380,527	1,015,616
Admin Expenses	3,163,791	4,720,340	2,074,332	1,959,035	1,668,769	1,284,636	961,851	751,501	2,507,840	2,345,340	2,419,363	1,303,178	1,310,131	983,570
Operating Profit	195,017	153,779	109,774	97,267	85,359	80,819	69,033	34,272	64,794	100,662	94,083	86,659	70,396	32,046
Interest Payable	5,588		1,563
Interest Receivable	5,703	5,112	2,281	705	5,108	5,663	3,190	1,350	536	1,265	968	1,218	720
Pre-Tax Profit	195,132	158,891	110,493	97,973	90,467	86,481	72,223	35,621	67,179	101,927	95,051	87,877	71,116	32,046
Tax	-48,282	-32,050	-20,994	-18,615	-17,189	-16,431	-13,722	-7,124	-13,621	-19,828	-18,608	-16,779	-14,073	-8,973
Profit After Tax	146,850	126,841	89,499	79,358	73,278	70,050	58,501	28,497	53,558	82,099	76,443	71,098	57,043	23,073
Dividends Paid	40,000	50,000									30,000	30,000	30,000
Retained Profit	106,850	76,841	89,499	79,358	73,278	70,050	58,501	28,497	53,558	82,099	46,443	41,098	27,043	23,073
Employee Costs	2,352,926	3,457,061	1,603,473	1,479,461	1,389,989	869,871	548,862	372,326	1,596,006	1,518,412	1,657,766	1,133,180	830,986	522,186
Number Of Employees	85	101	95	94	85	55	34	25	87	26	25	15	15	34
EBITDA*	209,681	153,779	110,770	98,513	86,925	82,792	71,921	34,272	67,567	103,509	97,066	89,114	71,720	33,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	118,419		3,984	4,980	6,226	7,782	9,633	6,910	6,768	11,390	8,948	7,362	3,972	4,408
Intangible Assets
Investments & Other	701,480
Debtors (Due After 1 year)		249,900
Total Fixed Assets	819,899	249,900	3,984	4,980	6,226	7,782	9,633	6,910	6,768	11,390	8,948	7,362	3,972	4,408
Stock & work in progress	514,289	591,122	461,244	435,583	481,386	401,094	374,992	338,873	389,636	529,698	602,191	366,690	258,756	222,128
Trade Debtors	148,890	123,203						15,211					350,383	474,007
Group Debtors
Misc Debtors	100,000	100,000	69,907	127,220	116,602	55,952	16,664			10,270
Cash	575,180	1,009,428	997,144	827,801	582,990	779,066	730,993	545,113	534,584	399,783	568,124	552,111
misc current assets
total current assets	1,338,359	1,823,753	1,528,295	1,390,604	1,180,978	1,236,112	1,122,649	899,197	924,220	939,751	1,170,315	918,801	609,139	696,135
total assets	2,158,258	2,073,653	1,532,279	1,395,584	1,187,204	1,243,894	1,132,282	906,107	930,988	951,141	1,179,263	926,163	613,111	700,543
Bank overdraft
Bank loan
Trade Creditors	671,385	767,061	682,419	567,341	465,431	605,052	607,730	604,344	478,176	435,168	770,376	743,235	498,876	677,468
Group/Directors Accounts	289,239	370,472			3,625	17,352	7,902		68,466
other short term finances			50,000
hp & lease commitments	28,108
other current liabilities	250,975	213,526	127,411	245,293	214,556	191,176	156,386		111,080	296,265	271,278	91,762	64,167
total current liabilities	1,239,707	1,351,059	859,830	812,634	683,612	813,580	772,018	604,344	657,722	731,433	1,041,654	834,997	563,043	677,468
loans
hp & lease commitments	89,007
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities	89,007
total liabilities	1,328,714	1,351,059	859,830	812,634	683,612	813,580	772,018	604,344	657,722	731,433	1,041,654	834,997	563,043	677,468
net assets	829,544	722,594	672,449	582,950	503,592	430,314	360,264	301,763	273,266	219,708	137,609	91,166	50,068	23,075
total shareholders funds	829,544	722,594	672,449	582,950	503,592	430,314	360,264	301,763	273,266	219,708	137,609	91,166	50,068	23,075

	Jun 2024	Jun 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	195,017	153,779	109,774	97,267	85,359	80,819	69,033	34,272	64,794	100,662	94,083	86,659	70,396	32,046
Depreciation	14,664		996	1,246	1,566	1,973	2,888		2,773	2,847	2,983	2,455	1,324	1,470
Amortisation
Tax	-48,282	-32,050	-20,994	-18,615	-17,189	-16,431	-13,722	-7,124	-13,621	-19,828	-18,608	-16,779	-14,073	-8,973
Stock	-76,833	591,122	25,661	-45,803	80,292	26,102	36,119	-50,763	-140,062	-72,493	235,501	107,934	36,628	222,128
Debtors	-224,213	473,103	-57,313	10,618	60,650	39,288	1,453	15,211	-10,270	10,270		-350,383	-123,624	474,007
Creditors	-95,676	767,061	115,078	101,910	-139,621	-2,678	3,386	126,168	43,008	-335,208	27,141	244,359	-178,592	677,468
Accruals and Deferred Income	37,449	213,526	-117,882	30,737	23,380	34,790	156,386	-111,080	-185,185	24,987	179,516	27,595	64,167
Deferred Taxes & Provisions
Cash flow from operations	404,218	38,091	118,624	247,730	-187,447	33,083	180,399	77,788	62,101	-164,317	49,614	586,738	30,218	5,876
Investing Activities
capital expenditure					-10	-122	-5,611	-142	1,849	-5,289	-4,569	-5,845	-888	-5,878
Change in Investments	701,480
cash flow from investments	-701,480				-10	-122	-5,611	-142	1,849	-5,289	-4,569	-5,845	-888	-5,878
Financing Activities
Bank loans
Group/Directors Accounts	-81,233	370,472		-3,625	-13,727	9,450	7,902	-68,466	68,466
Other Short Term Loans			50,000
Long term loans
Hire Purchase and Lease Commitments	117,115
other long term liabilities
share issue	100	645,753											-50	2
interest	115	5,112	718	705	5,108	5,663	3,190	1,350	536	1,265	968	1,218	720
cash flow from financing	36,097	1,021,337	50,718	-2,920	-8,619	15,113	11,092	-67,116	69,002	1,265	968	1,218	670	2
cash and cash equivalents
cash	-434,248	1,009,428	169,343	244,811	-196,076	48,073	185,880	10,529	134,801	-168,341	16,013	552,111
overdraft
change in cash	-434,248	1,009,428	169,343	244,811	-196,076	48,073	185,880	10,529	134,801	-168,341	16,013	552,111

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for raj cluster limited. Get real-time insights into raj cluster limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for raj cluster limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in GU14 area or any other competitors across 12 key performance metrics.

RAJ CLUSTER LIMITED group structure

Raj Cluster Limited has no subsidiary companies.

Ultimate parent company

RAJ CLUSTER LIMITED

06971966

RAJ CLUSTER LIMITED Shareholders

uthayaraj priveenraj	25%
vanusiya uthayaraj	25%
uthayaraj sharaneraj	25%
rajaratnam uthayaraj	25%

Raj Cluster Limited currently has 1 director, Mr Rajaratnam Uthayaraj serving since Jul 2009.

officer	country	age	start	end	role
Mr Rajaratnam Uthayaraj	England	55 years	Jul 2009	-	Director

P&L

June 2024

turnover

13.8m

-36%

operating profit

195k

+27%

gross margin

24.3%

+8.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

829.5k

+0.15%

total assets

2.2m

+0.04%

cash

575.2k

-0.43%

net assets

Total assets minus all liabilities

Similar Companies

na petroleum limited

2.5

kabelan limited

4.5

sk petroleum limited

hythe service station limited

beracah express ltd

2.5

company number

06971966

Type

Private limited with Share Capital

industry

47300 - Retail sale of automotive fuel in specialised stores

incorporation date

July 2009

ultimate parent company

None

previous names

N/A

address

43 cedar road, farnborough, hampshire, GU14 7AU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to raj cluster limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAJ CLUSTER LIMITED. This can take several minutes, an email will notify you when this has completed.

raj cluster limited Company Information

raj cluster limited Estimated Valuation

raj cluster limited Estimated Valuation

raj cluster limited Estimated Valuation

Raj Cluster Limited Overview

Raj Cluster Limited Health Check

RAJ CLUSTER LIMITED financials

raj cluster limited Credit Report and Business Information

Raj Cluster Limited Competitor Analysis

raj cluster limited Ownership

raj cluster limited directors

raj cluster limited company details

raj cluster limited Charges & Mortgages

raj cluster limited Capital Raised & Share Issues BETA

raj cluster limited Companies House Filings - See Documents