inspiring impact ltd
inspiring impact ltd Company Information
Company Number
06975020
Website
inspiringimpact.orgRegistered Address
90 high street, kelvedon, colchester, essex, CO5 9AA
Industry
Management consultancy activities (other than financial management)
Telephone
442076204850
Next Accounts Due
2736 days late
Group Structure
View All
Directors
Georgia Wright7 Years
Shareholders
jacqueline sarah leith 100%
inspiring impact ltd Estimated Valuation
Pomanda estimates the enterprise value of INSPIRING IMPACT LTD at £6.6k based on a Turnover of £13.9k and 0.48x industry multiple (adjusted for size and gross margin).
inspiring impact ltd Estimated Valuation
Pomanda estimates the enterprise value of INSPIRING IMPACT LTD at £0 based on an EBITDA of £-21.1k and a 3.42x industry multiple (adjusted for size and gross margin).
inspiring impact ltd Estimated Valuation
Pomanda estimates the enterprise value of INSPIRING IMPACT LTD at £26 based on Net Assets of £10 and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspiring Impact Ltd Overview
Inspiring Impact Ltd is a live company located in colchester, CO5 9AA with a Companies House number of 06975020. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2009, it's largest shareholder is jacqueline sarah leith with a 100% stake. Inspiring Impact Ltd is a established, micro sized company, Pomanda has estimated its turnover at £13.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inspiring Impact Ltd Health Check
Pomanda's financial health check has awarded Inspiring Impact Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £13.9k, make it smaller than the average company (£240.8k)
- Inspiring Impact Ltd
£240.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (6.6%)
- Inspiring Impact Ltd
6.6% - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (65.1%)
- Inspiring Impact Ltd
65.1% - Industry AVG
Profitability
an operating margin of -152.4% make it less profitable than the average company (16.2%)
- Inspiring Impact Ltd
16.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
- Inspiring Impact Ltd
32 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Inspiring Impact Ltd
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £13.9k, this is less efficient (£140.9k)
- Inspiring Impact Ltd
£140.9k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (54 days)
- Inspiring Impact Ltd
54 days - Industry AVG
Creditor Days
its suppliers are paid after 1026 days, this is slower than average (33 days)
- Inspiring Impact Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inspiring Impact Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (33 weeks)
50 weeks - Inspiring Impact Ltd
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (63.2%)
100% - Inspiring Impact Ltd
63.2% - Industry AVG
INSPIRING IMPACT LTD financials
Inspiring Impact Ltd's latest turnover from July 2015 is estimated at £13.9 thousand and the company has net assets of £10. According to their latest financial statements, we estimate that Inspiring Impact Ltd has 1 employee and maintains cash reserves of £27.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 233 | 467 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 233 | 467 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 665 | 654 | 5,340 | 654 | 5,895 | 10,540 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 27,169 | 28,652 | 16,912 | 21,390 | 35,699 | 21,272 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 27,834 | 29,306 | 22,252 | 22,044 | 41,594 | 31,812 |
| total assets | 27,834 | 29,539 | 22,719 | 22,044 | 41,594 | 31,812 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 27,824 | 8,497 | 6,069 | 1,637 | 11,177 | 13,003 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 27,824 | 8,497 | 6,069 | 1,637 | 11,177 | 13,003 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 47 | 93 | 0 | 0 | 0 |
| total long term liabilities | 0 | 47 | 93 | 0 | 0 | 0 |
| total liabilities | 27,824 | 8,544 | 6,162 | 1,637 | 11,177 | 13,003 |
| net assets | 10 | 20,995 | 16,557 | 20,407 | 30,417 | 18,809 |
| total shareholders funds | 10 | 20,995 | 16,557 | 20,407 | 30,417 | 18,809 |
| Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 234 | 234 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 11 | -4,686 | 4,686 | -5,241 | -4,645 | 10,540 |
| Creditors | 19,327 | 2,428 | 4,432 | -9,540 | -1,826 | 13,003 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -47 | -46 | 93 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -1,483 | 11,740 | -4,478 | -14,309 | 14,427 | 21,272 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,483 | 11,740 | -4,478 | -14,309 | 14,427 | 21,272 |
inspiring impact ltd Credit Report and Business Information
Inspiring Impact Ltd Competitor Analysis
Perform a competitor analysis for inspiring impact ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CO5 area or any other competitors across 12 key performance metrics.
inspiring impact ltd Ownership
INSPIRING IMPACT LTD group structure
Inspiring Impact Ltd has no subsidiary companies.
Ultimate parent company
INSPIRING IMPACT LTD
06975020
inspiring impact ltd directors
Inspiring Impact Ltd currently has 1 director, Miss Georgia Wright serving since Mar 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Georgia Wright | England | 32 years | Mar 2017 | - | Director |
P&L
July 2015turnover
13.9k
+141%
operating profit
-21.1k
0%
gross margin
28.7%
-7.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2015net assets
10
-1%
total assets
27.8k
-0.06%
cash
27.2k
-0.05%
net assets
Total assets minus all liabilities
Similar Companies
inspiring impact ltd company details
company number
06975020
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
July 2015
previous names
N/A
accountant
-
auditor
-
address
90 high street, kelvedon, colchester, essex, CO5 9AA
Bank
-
Legal Advisor
-
inspiring impact ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspiring impact ltd.
inspiring impact ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
