s & j electrics ltd Company Information
Company Number
06976776
Website
-Registered Address
inducta house fryers road, bloxwich, walsall, west midlands, WS2 7LZ
Industry
Electrical installation
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
mr paul andrew edgley 33.3%
lisa edgley 33.3%
View Alls & j electrics ltd Estimated Valuation
Pomanda estimates the enterprise value of S & J ELECTRICS LTD at £641.3k based on a Turnover of £1.3m and 0.48x industry multiple (adjusted for size and gross margin).
s & j electrics ltd Estimated Valuation
Pomanda estimates the enterprise value of S & J ELECTRICS LTD at £0 based on an EBITDA of £-1.4k and a 4.93x industry multiple (adjusted for size and gross margin).
s & j electrics ltd Estimated Valuation
Pomanda estimates the enterprise value of S & J ELECTRICS LTD at £590.2k based on Net Assets of £193.4k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S & J Electrics Ltd Overview
S & J Electrics Ltd is a dissolved company that was located in walsall, WS2 7LZ with a Companies House number of 06976776. It operated in the electrical installation sector, SIC Code 43210. Founded in July 2009, it's largest shareholder was mr paul andrew edgley with a 33.3% stake. The last turnover for S & J Electrics Ltd was estimated at £1.3m.
Upgrade for unlimited company reports & a free credit check
S & J Electrics Ltd Health Check
Pomanda's financial health check has awarded S & J Electrics Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£537.6k)
- S & J Electrics Ltd
£537.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.9%)
- S & J Electrics Ltd
3.9% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (33.2%)
- S & J Electrics Ltd
33.2% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (6.2%)
- S & J Electrics Ltd
6.2% - Industry AVG
Employees
with 7 employees, this is below the industry average (79)
- S & J Electrics Ltd
79 - Industry AVG
Pay Structure
on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)
- S & J Electrics Ltd
£36.6k - Industry AVG
Efficiency
resulting in sales per employee of £192.3k, this is more efficient (£141.5k)
- S & J Electrics Ltd
£141.5k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (53 days)
- S & J Electrics Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (45 days)
- S & J Electrics Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- S & J Electrics Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - S & J Electrics Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.4%, this is a lower level of debt than the average (74.8%)
58.4% - S & J Electrics Ltd
74.8% - Industry AVG
S & J ELECTRICS LTD financials
S & J Electrics Ltd's latest turnover from March 2013 is estimated at £1.3 million and the company has net assets of £193.4 thousand. According to their latest financial statements, we estimate that S & J Electrics Ltd has 7 employees and maintains cash reserves of £27 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|
Tangible Assets | 20,551 | 25,412 | 50,436 | 62,256 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,551 | 25,412 | 50,436 | 62,256 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 385,468 | 269,448 | 320,340 | 304,955 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 59,254 | 42,334 | 0 | 0 |
Cash | 27 | 23,828 | 27 | 36,750 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 444,749 | 335,610 | 320,367 | 341,705 |
total assets | 465,300 | 361,022 | 370,803 | 403,961 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 253,389 | 139,738 | 183,818 | 222,994 |
Group/Directors Accounts | 0 | 0 | 31,438 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 253,389 | 139,738 | 215,256 | 222,994 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 18,466 | 21,231 | 0 | 17,877 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 18,466 | 21,231 | 0 | 17,877 |
total liabilities | 271,855 | 160,969 | 215,256 | 240,871 |
net assets | 193,445 | 200,053 | 155,547 | 163,090 |
total shareholders funds | 193,445 | 200,053 | 155,547 | 163,090 |
Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 5,247 | 6,660 | 14,802 | 5,197 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | 132,940 | -8,558 | 15,385 | 304,955 |
Creditors | 113,651 | -44,080 | -39,176 | 222,994 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -31,438 | 31,438 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | -2,765 | 21,231 | -17,877 | 17,877 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | -23,801 | 23,801 | -36,723 | 36,750 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | -23,801 | 23,801 | -36,723 | 36,750 |
s & j electrics ltd Credit Report and Business Information
S & J Electrics Ltd Competitor Analysis
Perform a competitor analysis for s & j electrics ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in WS2 area or any other competitors across 12 key performance metrics.
s & j electrics ltd Ownership
S & J ELECTRICS LTD group structure
S & J Electrics Ltd has no subsidiary companies.
Ultimate parent company
S & J ELECTRICS LTD
06976776
s & j electrics ltd directors
S & J Electrics Ltd currently has 2 directors. The longest serving directors include Mr Paul Edgley (Jul 2009) and Mr Peter Coulson (Jul 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Edgley | 57 years | Jul 2009 | - | Director | |
Mr Peter Coulson | 64 years | Jul 2009 | - | Director |
P&L
March 2013turnover
1.3m
+47%
operating profit
-6.7k
0%
gross margin
19.9%
-0.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2013net assets
193.4k
-0.03%
total assets
465.3k
+0.29%
cash
27
-1%
net assets
Total assets minus all liabilities
s & j electrics ltd company details
company number
06976776
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
July 2009
age
15
incorporated
UK
accounts
Total Exemption Small
ultimate parent company
previous names
N/A
last accounts submitted
March 2013
address
inducta house fryers road, bloxwich, walsall, west midlands, WS2 7LZ
accountant
-
auditor
-
s & j electrics ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s & j electrics ltd.
s & j electrics ltd Companies House Filings - See Documents
date | description | view/download |
---|