muller developments (houndings) limited

Live EstablishedMidRapid

muller developments (houndings) limited Company Information

Share MULLER DEVELOPMENTS (HOUNDINGS) LIMITED

Company Number

06976968

Directors

Colin Muller

Colin Muller

View All

Shareholders

rachael jane muller

colin richard muller

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

the point crewe road, alsager, cheshire, ST7 2GP

muller developments (houndings) limited Estimated Valuation

£16.3m

Pomanda estimates the enterprise value of MULLER DEVELOPMENTS (HOUNDINGS) LIMITED at £16.3m based on a Turnover of £6.7m and 2.44x industry multiple (adjusted for size and gross margin).

muller developments (houndings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MULLER DEVELOPMENTS (HOUNDINGS) LIMITED at £0 based on an EBITDA of £-13.5k and a 5.22x industry multiple (adjusted for size and gross margin).

muller developments (houndings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MULLER DEVELOPMENTS (HOUNDINGS) LIMITED at £0 based on Net Assets of £-14.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Muller Developments (houndings) Limited Overview

Muller Developments (houndings) Limited is a live company located in cheshire, ST7 2GP with a Companies House number of 06976968. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2009, it's largest shareholder is rachael jane muller with a 50% stake. Muller Developments (houndings) Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Muller Developments (houndings) Limited Health Check

Pomanda's financial health check has awarded Muller Developments (Houndings) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£926k)

£6.7m - Muller Developments (houndings) Limited

£926k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 113%, show it is growing at a faster rate (2.8%)

113% - Muller Developments (houndings) Limited

2.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (70.4%)

27.1% - Muller Developments (houndings) Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (24%)

-0.2% - Muller Developments (houndings) Limited

24% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Muller Developments (houndings) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Muller Developments (houndings) Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£185.4k)

£2.2m - Muller Developments (houndings) Limited

£185.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 137 days, this is later than average (25 days)

137 days - Muller Developments (houndings) Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (32 days)

21 days - Muller Developments (houndings) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Muller Developments (houndings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Muller Developments (houndings) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (64.1%)

100.6% - Muller Developments (houndings) Limited

64.1% - Industry AVG

MULLER DEVELOPMENTS (HOUNDINGS) LIMITED financials

EXPORTms excel logo

Muller Developments (Houndings) Limited's latest turnover from December 2023 is estimated at £6.7 million and the company has net assets of -£14.3 thousand. According to their latest financial statements, Muller Developments (Houndings) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover6,699,5526,549,0131,259,122695,9291,383,6491,382,8591,765,424217,487214,109248,482181,33686,3841,831
Other Income Or Grants
Cost Of Sales4,887,0194,744,183929,389536,4051,080,0961,037,5291,331,100165,048161,239192,461145,67768,3751,477
Gross Profit1,812,5331,804,830329,733159,525303,552345,330434,32452,43952,87056,02135,65918,009354
Admin Expenses1,826,0061,805,030329,733159,545303,649345,366434,44152,43952,93056,08135,86918,009354
Operating Profit-13,473-200-20-97-36-117-60-60-210
Interest Payable
Interest Receivable
Pre-Tax Profit-13,473-200-20-97-36-117-60-60-210
Tax
Profit After Tax-13,473-200-20-97-36-117-60-60-210
Dividends Paid
Retained Profit-13,473-200-20-97-36-117-60-60-210
Employee Costs114,091113,885110,01274,03681,66777,727107,21837,29537,72035,72235,61633,51733,556
Number Of Employees3332223111111
EBITDA*-13,473-200-20-97-36-117-60-60-210

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress442,599442,599374,431268,690161,8357,544
Trade Debtors2,519,4652,514,590475,491260,491443,944443,936443,9222
Group Debtors
Misc Debtors
Cash22225
misc current assets
total current assets2,519,4652,514,590475,491260,491443,944443,936443,922442,599442,601374,453268,692161,8407,546
total assets2,519,4652,514,590475,491260,491443,944443,936443,922442,599442,601374,453268,692161,8407,546
Bank overdraft
Bank loan
Trade Creditors 283,753370,405476,091261,091444,524444,419444,369442,927442,929374,721268,900161,8387,544
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities283,753370,405476,091261,091444,524444,419444,369442,927442,929374,721268,900161,8387,544
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,249,9852,144,985
provisions
total long term liabilities2,249,9852,144,985
total liabilities2,533,7382,515,390476,091261,091444,524444,419444,369442,927442,929374,721268,900161,8387,544
net assets-14,273-800-600-600-580-483-447-328-328-268-20822
total shareholders funds-14,273-800-600-600-580-483-447-328-328-268-20822
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-13,473-200-20-97-36-117-60-60-210
Depreciation
Amortisation
Tax
Stock-442,59968,168105,741106,855154,2917,544
Debtors4,8752,039,099215,000-183,453814443,922-22
Creditors-86,652-105,686215,000-183,433105501,442-268,208105,821107,062154,2947,544
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-105,000-2,144,9852-2-2020-35-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities105,0002,144,985
share issue-22
interest
cash flow from financing105,0002,144,985-22
cash and cash equivalents
cash-2-2020-35
overdraft
change in cash-2-2020-35

muller developments (houndings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for muller developments (houndings) limited. Get real-time insights into muller developments (houndings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Muller Developments (houndings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for muller developments (houndings) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in ST7 area or any other competitors across 12 key performance metrics.

muller developments (houndings) limited Ownership

MULLER DEVELOPMENTS (HOUNDINGS) LIMITED group structure

Muller Developments (Houndings) Limited has no subsidiary companies.

Ultimate parent company

MULLER DEVELOPMENTS (HOUNDINGS) LIMITED

06976968

MULLER DEVELOPMENTS (HOUNDINGS) LIMITED Shareholders

rachael jane muller 50%
colin richard muller 50%

muller developments (houndings) limited directors

Muller Developments (Houndings) Limited currently has 4 directors. The longest serving directors include Mr Colin Muller (Aug 2009) and Mr Colin Muller (Aug 2009).

officercountryagestartendrole
Mr Colin Muller65 years Aug 2009- Director
Mr Colin Muller65 years Aug 2009- Director
Mrs Rachael Muller57 years Aug 2009- Director
Mrs Rachael Muller57 years Aug 2009- Director

P&L

December 2023

turnover

6.7m

+2%

operating profit

-13.5k

0%

gross margin

27.1%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-14.3k

+16.84%

total assets

2.5m

0%

cash

0

0%

net assets

Total assets minus all liabilities

muller developments (houndings) limited company details

company number

06976968

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

high ash farm limited (September 2011)

accountant

-

auditor

-

address

the point crewe road, alsager, cheshire, ST7 2GP

Bank

-

Legal Advisor

-

muller developments (houndings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to muller developments (houndings) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

muller developments (houndings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MULLER DEVELOPMENTS (HOUNDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

muller developments (houndings) limited Companies House Filings - See Documents

datedescriptionview/download