sh hospitality limited

sh hospitality limited Company Information

Share SH HOSPITALITY LIMITED
Live 
EstablishedSmallHigh

Company Number

06982329

Industry

Public houses and bars

 

Shareholders

the distinctly hospitable group limited

Group Structure

View All

Contact

Registered Address

muckley corner house, walsall road, lichfield, staffordshire, WS14 0BG

sh hospitality limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SH HOSPITALITY LIMITED at £1.1m based on a Turnover of £1.6m and 0.68x industry multiple (adjusted for size and gross margin).

sh hospitality limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SH HOSPITALITY LIMITED at £0 based on an EBITDA of £-22.5k and a 4.53x industry multiple (adjusted for size and gross margin).

sh hospitality limited Estimated Valuation

£731.3k

Pomanda estimates the enterprise value of SH HOSPITALITY LIMITED at £731.3k based on Net Assets of £335.8k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sh Hospitality Limited Overview

Sh Hospitality Limited is a live company located in lichfield, WS14 0BG with a Companies House number of 06982329. It operates in the public houses and bars sector, SIC Code 56302. Founded in August 2009, it's largest shareholder is the distinctly hospitable group limited with a 100% stake. Sh Hospitality Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sh Hospitality Limited Health Check

Pomanda's financial health check has awarded Sh Hospitality Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£668.4k)

£1.6m - Sh Hospitality Limited

£668.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (11.9%)

21% - Sh Hospitality Limited

11.9% - Industry AVG

production

Production

with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)

58.9% - Sh Hospitality Limited

58.9% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (6.4%)

-2.2% - Sh Hospitality Limited

6.4% - Industry AVG

employees

Employees

with 41 employees, this is above the industry average (15)

41 - Sh Hospitality Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.8k, the company has an equivalent pay structure (£15.8k)

£15.8k - Sh Hospitality Limited

£15.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.2k, this is less efficient (£52.5k)

£39.2k - Sh Hospitality Limited

£52.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sh Hospitality Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is close to average (49 days)

53 days - Sh Hospitality Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (16 days)

11 days - Sh Hospitality Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 84 weeks, this is more cash available to meet short term requirements (14 weeks)

84 weeks - Sh Hospitality Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.3%, this is a lower level of debt than the average (74.2%)

46.3% - Sh Hospitality Limited

74.2% - Industry AVG

SH HOSPITALITY LIMITED financials

EXPORTms excel logo

Sh Hospitality Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £335.8 thousand. According to their latest financial statements, Sh Hospitality Limited has 41 employees and maintains cash reserves of £459.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Feb 2019Jun 2018Jun 2017Apr 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover1,605,6981,342,539720,425901,9581,572,0372,472,1101,133,6081,016,86557000000
Other Income Or Grants000000000000000
Cost Of Sales659,769545,076289,434378,228638,7211,051,632471,030420,46524000000
Gross Profit945,929797,463430,991523,730933,3161,420,479662,578596,40032000000
Admin Expenses981,928887,297142,062238,791844,0861,383,962690,548675,56131000000
Operating Profit-35,999-89,834288,929284,93989,23036,517-27,970-79,1611000000
Interest Payable000000000000000
Interest Receivable20,37810,089497110535300193220000000
Pre-Tax Profit-15,621-79,745289,426285,04989,76536,817-27,777-79,1391000000
Tax00-54,991-54,159-17,055-6,995000000000
Profit After Tax-15,621-79,745234,435230,89072,71029,822-27,777-79,1391000000
Dividends Paid000000000000000
Retained Profit-15,621-79,745234,435230,89072,71029,822-27,777-79,1391000000
Employee Costs647,308599,376468,586461,601640,324779,684471,358422,83513,632000000
Number Of Employees41403433414929291000000
EBITDA*-22,534-75,002304,982301,417103,58748,317-17,994-79,1611000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Feb 2019Jun 2018Jun 2017Apr 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets100,454113,919123,276131,210138,552147,765149,68122,7080000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets100,454113,919123,276131,210138,552147,765149,68122,7080000000
Stock & work in progress20,35646,79637,26417,82529,66520,69926,25116,2220000000
Trade Debtors00000106,969001000000
Group Debtors22,5672,3064,386000000000000
Misc Debtors21,867123,623284,91793,655121,64963,284131,5446,6310000000
Cash459,494316,820259,678137,87482,66320,06360,01117,2990000000
misc current assets000000000000000
total current assets524,284489,545586,245249,354233,977211,015217,80640,1521000000
total assets624,738603,464709,521380,564372,529358,780367,48762,8601000000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 96,22793,01272,1438,99671,81856,42764,69025,0830000000
Group/Directors Accounts00022,37989,57489,641252,50778,5130000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities186,053150,698196,984152,503234,931278,380146,57238,4010000000
total current liabilities282,280243,710269,127183,878396,323424,448463,769141,9970000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions6,7038,3789,273010,41011,42410,63200000000
total long term liabilities6,7038,3789,273010,41011,42410,63200000000
total liabilities288,983252,088278,400183,878406,733435,872474,401141,9970000000
net assets335,755351,376431,121196,686-34,204-77,092-106,914-79,1371000000
total shareholders funds335,755351,376431,121196,686-34,204-77,092-106,914-79,1371000000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Feb 2019Jun 2018Jun 2017Apr 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit-35,999-89,834288,929284,93989,23036,517-27,970-79,1611000000
Depreciation13,46514,83216,05316,47814,35711,8009,97600000000
Amortisation000000000000000
Tax00-54,991-54,159-17,055-6,995000000000
Stock-26,4409,53219,439-11,8403,414-5,55210,02916,2220000000
Debtors-81,495-163,374195,648-27,994-9,89538,709124,9136,6301000000
Creditors3,21520,86963,147-62,8227,128-8,26339,60725,0830000000
Accruals and Deferred Income35,355-46,28644,481-82,42888,359131,808108,17138,4010000000
Deferred Taxes & Provisions-1,675-8959,273-10,410-22279210,63200000000
Cash flow from operations122,29652,528151,805131,432188,278132,5025,474-38,5290000000
Investing Activities
capital expenditure0-5,475-8,119-9,136-3,228-9,884-136,949-22,7080000000
Change in Investments000000000000000
cash flow from investments0-5,475-8,119-9,136-3,228-9,884-136,949-22,7080000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-22,379-67,195-162,933-162,866173,99478,5130000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000010000000
interest20,37810,089497110535300193220000000
cash flow from financing20,37810,089-21,882-67,085-162,398-162,566174,18778,5360000000
cash and cash equivalents
cash142,67457,142121,80455,21122,652-39,94842,71217,2990000000
overdraft000000000000000
change in cash142,67457,142121,80455,21122,652-39,94842,71217,2990000000

sh hospitality limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sh hospitality limited. Get real-time insights into sh hospitality limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sh Hospitality Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sh hospitality limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in WS14 area or any other competitors across 12 key performance metrics.

sh hospitality limited Ownership

SH HOSPITALITY LIMITED group structure

Sh Hospitality Limited has no subsidiary companies.

Ultimate parent company

2 parents

SH HOSPITALITY LIMITED

06982329

SH HOSPITALITY LIMITED Shareholders

the distinctly hospitable group limited 100%

sh hospitality limited directors

Sh Hospitality Limited currently has 4 directors. The longest serving directors include Mr Michael Petrouis (Aug 2009) and Mr Martin Hirst (Oct 2019).

officercountryagestartendrole
Mr Michael Petrouis67 years Aug 2009- Director
Mr Martin HirstEngland61 years Oct 2019- Director
Ms Hannah PetrouisEngland35 years Oct 2019- Director
Mrs Kay Petrouis62 years Oct 2019- Director

P&L

December 2023

turnover

1.6m

+20%

operating profit

-36k

0%

gross margin

59%

-0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

335.8k

-0.04%

total assets

624.7k

+0.04%

cash

459.5k

+0.45%

net assets

Total assets minus all liabilities

sh hospitality limited company details

company number

06982329

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

August 2009

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

w.w. giles (midlands) limited (April 2016)

accountant

GROUCOTT MOOR LIMITED

auditor

-

address

muckley corner house, walsall road, lichfield, staffordshire, WS14 0BG

Bank

-

Legal Advisor

-

sh hospitality limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sh hospitality limited.

sh hospitality limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SH HOSPITALITY LIMITED. This can take several minutes, an email will notify you when this has completed.

sh hospitality limited Companies House Filings - See Documents

datedescriptionview/download