four steps care limited

Live EstablishedMicroHealthy

four steps care limited Company Information

Share FOUR STEPS CARE LIMITED

Company Number

06982783

Directors

Philip Rusted

Shareholders

philip william rusted

carole watson

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

15 the heath, chaldon, surrey, CR3 5DJ

Website

-

four steps care limited Estimated Valuation

£89.2k

Pomanda estimates the enterprise value of FOUR STEPS CARE LIMITED at £89.2k based on a Turnover of £37k and 2.41x industry multiple (adjusted for size and gross margin).

four steps care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOUR STEPS CARE LIMITED at £0 based on an EBITDA of £-34 and a 4.72x industry multiple (adjusted for size and gross margin).

four steps care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOUR STEPS CARE LIMITED at £0 based on Net Assets of £-376 and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Four Steps Care Limited Overview

Four Steps Care Limited is a live company located in surrey, CR3 5DJ with a Companies House number of 06982783. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2009, it's largest shareholder is philip william rusted with a 80% stake. Four Steps Care Limited is a established, micro sized company, Pomanda has estimated its turnover at £37k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Four Steps Care Limited Health Check

Pomanda's financial health check has awarded Four Steps Care Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £37k, make it smaller than the average company (£984.5k)

£37k - Four Steps Care Limited

£984.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.7%)

4% - Four Steps Care Limited

5.7% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.4%)

31.3% - Four Steps Care Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (28.7%)

-0.1% - Four Steps Care Limited

28.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Four Steps Care Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Four Steps Care Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37k, this is less efficient (£198.4k)

£37k - Four Steps Care Limited

£198.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (31 days)

85 days - Four Steps Care Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (36 days)

130 days - Four Steps Care Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Four Steps Care Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Four Steps Care Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.3%, this is a higher level of debt than the average (69.4%)

104.3% - Four Steps Care Limited

69.4% - Industry AVG

FOUR STEPS CARE LIMITED financials

EXPORTms excel logo

Four Steps Care Limited's latest turnover from August 2024 is estimated at £37 thousand and the company has net assets of -£376. According to their latest financial statements, we estimate that Four Steps Care Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover36,97232,48432,91032,49636,84939,07536,39337,08752,70739
Other Income Or Grants
Cost Of Sales25,40222,61623,31423,53026,00627,64425,27225,05738,53628
Gross Profit11,5719,8689,5968,96610,84311,43111,12112,03014,17112
Admin Expenses11,6059,8819,6098,97910,85611,44411,13411,9231313131314,171-28,78421,611
Operating Profit-34-13-13-13-13-13-13107-13-13-13-1328,784-21,599
Interest Payable
Interest Receivable
Pre-Tax Profit-34-13-13-13-13-13-13107-13-13-13-1328,784-21,599
Tax-20-7,484
Profit After Tax-34-13-13-13-13-13-1387-13-13-13-1321,300-21,599
Dividends Paid
Retained Profit-34-13-13-13-13-13-1387-13-13-13-1321,300-21,599
Employee Costs33,75431,00029,84427,17427,14727,55826,53225,33225,80026,00024,10124,096
Number Of Employees111111111111
EBITDA*-34-13-13-13-13-13-13107-13-13-13-1328,784-21,599

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets8,6768,6768,6768,676
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,6768,6768,6768,676
Stock & work in progress
Trade Debtors8,6768,6768,6768,6768,6768,6768,6768,6768,6768,676
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets8,6768,6768,6768,6768,6768,6768,6768,6768,6768,676
total assets8,6768,6768,6768,6768,6768,6768,6768,6768,6768,6768,6768,6768,6768,676
Bank overdraft
Bank loan
Trade Creditors 9,0529,0189,0058,9928,9798,9668,9538,9408,92743
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,9148,9018,8888,8758,87521,456
total current liabilities9,0529,0189,0058,9928,9798,9668,9538,9408,9278,9148,9018,8888,8758,87521,499
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,0529,0189,0058,9928,9798,9668,9538,9408,9278,9148,9018,8888,8758,87521,499
net assets-376-342-329-316-303-290-277-264-251-238-225-212-199-199-21,499
total shareholders funds-376-342-329-316-303-290-277-264-251-238-225-212-199-199-21,499
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit-34-13-13-13-13-13-13107-13-13-13-1328,784-21,599
Depreciation
Amortisation
Tax-20-7,484
Stock
Debtors8,676-8,6768,676
Creditors34131313131313138,927-4343
Accruals and Deferred Income-8,914131313-12,58121,456
Deferred Taxes & Provisions
Cash flow from operations100-8,6768,676-8,6768,676-100
Investing Activities
capital expenditure8,676-8,6768,676-8,676
Change in Investments
cash flow from investments8,676-8,6768,676-8,676
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest
cash flow from financing-100100
cash and cash equivalents
cash
overdraft
change in cash

four steps care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for four steps care limited. Get real-time insights into four steps care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Four Steps Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for four steps care limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CR3 area or any other competitors across 12 key performance metrics.

four steps care limited Ownership

FOUR STEPS CARE LIMITED group structure

Four Steps Care Limited has no subsidiary companies.

Ultimate parent company

FOUR STEPS CARE LIMITED

06982783

FOUR STEPS CARE LIMITED Shareholders

philip william rusted 80%
carole watson 20%

four steps care limited directors

Four Steps Care Limited currently has 1 director, Mr Philip Rusted serving since Sep 2009.

officercountryagestartendrole
Mr Philip RustedUsa73 years Sep 2009- Director

P&L

August 2024

turnover

37k

+14%

operating profit

-34

0%

gross margin

31.3%

+3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

-376

+0.1%

total assets

8.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

four steps care limited company details

company number

06982783

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

polehurst limited (September 2009)

accountant

-

auditor

-

address

15 the heath, chaldon, surrey, CR3 5DJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

four steps care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to four steps care limited.

four steps care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOUR STEPS CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

four steps care limited Companies House Filings - See Documents

datedescriptionview/download