dc access systems limited

Live EstablishedMicroDeclining

dc access systems limited Company Information

Share DC ACCESS SYSTEMS LIMITED

Company Number

06983004

Shareholders

christopher owen

Group Structure

View All

Industry

Scaffold erection

 

Registered Address

2a bank street, tonbridge, TN9 1BL

dc access systems limited Estimated Valuation

£138.9k

Pomanda estimates the enterprise value of DC ACCESS SYSTEMS LIMITED at £138.9k based on a Turnover of £367k and 0.38x industry multiple (adjusted for size and gross margin).

dc access systems limited Estimated Valuation

£44k

Pomanda estimates the enterprise value of DC ACCESS SYSTEMS LIMITED at £44k based on an EBITDA of £11.9k and a 3.71x industry multiple (adjusted for size and gross margin).

dc access systems limited Estimated Valuation

£240.4k

Pomanda estimates the enterprise value of DC ACCESS SYSTEMS LIMITED at £240.4k based on Net Assets of £103.6k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dc Access Systems Limited Overview

Dc Access Systems Limited is a live company located in tonbridge, TN9 1BL with a Companies House number of 06983004. It operates in the scaffold erection sector, SIC Code 43991. Founded in August 2009, it's largest shareholder is christopher owen with a 100% stake. Dc Access Systems Limited is a established, micro sized company, Pomanda has estimated its turnover at £367k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dc Access Systems Limited Health Check

Pomanda's financial health check has awarded Dc Access Systems Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £367k, make it smaller than the average company (£1.2m)

£367k - Dc Access Systems Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (10.3%)

-14% - Dc Access Systems Limited

10.3% - Industry AVG

production

Production

with a gross margin of 36.5%, this company has a comparable cost of product (36.5%)

36.5% - Dc Access Systems Limited

36.5% - Industry AVG

profitability

Profitability

an operating margin of -4.8% make it less profitable than the average company (11.5%)

-4.8% - Dc Access Systems Limited

11.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (11)

4 - Dc Access Systems Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Dc Access Systems Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.7k, this is less efficient (£110.4k)

£91.7k - Dc Access Systems Limited

£110.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is earlier than average (60 days)

45 days - Dc Access Systems Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (22 days)

70 days - Dc Access Systems Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dc Access Systems Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (16 weeks)

3 weeks - Dc Access Systems Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.4%, this is a higher level of debt than the average (49.9%)

74.4% - Dc Access Systems Limited

49.9% - Industry AVG

DC ACCESS SYSTEMS LIMITED financials

EXPORTms excel logo

Dc Access Systems Limited's latest turnover from January 2024 is estimated at £367 thousand and the company has net assets of £103.6 thousand. According to their latest financial statements, Dc Access Systems Limited has 4 employees and maintains cash reserves of £12.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover366,967581,392342,332579,641462,412351,407417,470331,512302,276592,377434,168416,672578,663321,495
Other Income Or Grants
Cost Of Sales233,169370,628218,575371,107287,705220,221254,325199,085181,689358,319250,509239,079323,851180,129
Gross Profit133,798210,764123,757208,534174,707131,186163,144132,427120,586234,058183,659177,593254,812141,366
Admin Expenses151,557197,696144,495234,301167,941115,473111,148102,075103,710175,555172,631155,996234,688147,184
Operating Profit-17,75913,068-20,738-25,7676,76615,71351,99630,35216,87658,50311,02821,59720,124-5,818
Interest Payable5,7515,3693,0271,9701,2211,9082,2482,6111,603
Interest Receivable52921911273446283963839207532
Pre-Tax Profit-22,9817,919-23,653-27,6645,99014,08849,84427,77915,31158,52311,03521,60320,127-5,816
Tax-1,505-1,138-2,677-9,470-5,556-3,062-12,290-2,538-5,185-5,233
Profit After Tax-22,9816,414-23,653-27,6644,85211,41140,37422,22312,24946,2338,49716,41814,894-5,816
Dividends Paid
Retained Profit-22,9816,414-23,653-27,6644,85211,41140,37422,22312,24946,2338,49716,41814,894-5,816
Employee Costs161,304118,49271,72668,68036,94439,89637,59735,21039,558342,200221,222240,839343,217217,490
Number Of Employees43221111196796
EBITDA*11,87836,31910,71931,92969,01581,635121,66374,33750,06780,45228,79134,43028,342283

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets162,287158,574155,735178,330174,932183,453208,157133,67084,80278,36739,46435,36725,75615,788
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets162,287158,574155,735178,330174,932183,453208,157133,67084,80278,36739,46435,36725,75615,788
Stock & work in progress8,586
Trade Debtors46,126122,39085,134129,822116,83386,757118,47171,73981,316107,66376,05462,30791,16941,791
Group Debtors90,6693,00038,705
Misc Debtors92,53498,72339,94375,17754,92549,19240,73352,84924,541
Cash12,1428,0104,49885,24160,95257,92317,51321,0029,0136,5451,2541,722373651
misc current assets
total current assets241,471232,123168,280290,240232,710193,872176,717145,590114,870114,20877,30864,02991,54251,028
total assets403,758390,697324,015468,570407,642377,325384,874279,260199,672192,575116,77299,396117,29866,816
Bank overdraft5,19230,1035,9735,55614,58721,60234,94234,21749,329
Bank loan
Trade Creditors 44,71975,11235,54382,67647,48147,53937,94131,81616,192112,24982,67973,800108,12072,532
Group/Directors Accounts
other short term finances
hp & lease commitments11,15933,35518,27019,23034,49456,43146,6609,44712,748
other current liabilities120,34446,46752,07498,673100,60439,53741,96937,32228,828
total current liabilities181,414185,037111,860206,135197,166165,109161,512112,802107,097112,24982,67973,800108,12072,532
loans30,87836,06940,88344,444
hp & lease commitments11,58413,09422,03240,3375,8046,08315,15624,926
Accruals and Deferred Income
other liabilities42,039
provisions34,29229,96529,12233,88333,23739,55053,03426,734
total long term liabilities118,79379,12892,037118,66439,04145,63368,19051,660
total liabilities300,207264,165203,897324,799236,207210,742229,702164,462107,097112,24982,67973,800108,12072,532
net assets103,551126,532120,118143,771171,435166,583155,172114,79892,57580,32634,09325,5969,178-5,716
total shareholders funds103,551126,532120,118143,771171,435166,583155,172114,79892,57580,32634,09325,5969,178-5,716
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit-17,75913,068-20,738-25,7676,76615,71351,99630,35216,87658,50311,02821,59720,124-5,818
Depreciation29,63723,25131,45757,69662,24965,92269,66743,98533,19121,94917,76312,8338,2186,101
Amortisation
Tax-1,505-1,138-2,677-9,470-5,556-3,062-12,290-2,538-5,185-5,233
Stock-8,5868,586
Debtors5,21660,331-41,21733,24135,809-23,25534,61618,731-1,80631,60913,747-28,86249,37841,791
Creditors-30,39339,569-47,13335,195-589,5986,12515,624-96,05729,5708,879-34,32035,58872,532
Accruals and Deferred Income73,877-5,607-46,599-1,93161,067-2,4324,6478,49428,828
Deferred Taxes & Provisions4,327843-4,761646-6,313-13,48426,30026,734
Cash flow from operations54,4739,288-46,55732,59886,76495,895114,649100,902-18,41866,12321,38523,78717,90522,438
Investing Activities
capital expenditure-33,350-26,090-8,862-61,094-53,728-41,218-144,154-92,853-39,626-60,852-21,860-22,444-18,186-21,889
Change in Investments
cash flow from investments-33,350-26,090-8,862-61,094-53,728-41,218-144,154-92,853-39,626-60,852-21,860-22,444-18,186-21,889
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,191-4,814-3,56144,444
Hire Purchase and Lease Commitments-23,7066,147-19,26519,269-22,21669827,44321,62512,748
other long term liabilities42,039
share issue100
interest-5,222-5,150-2,915-1,897-775-1,625-2,152-2,573-1,564207532
cash flow from financing7,920-3,817-25,74161,816-22,991-92725,29119,05211,18420753102
cash and cash equivalents
cash4,1323,512-80,74324,2893,02940,410-3,48911,9892,4685,291-4681,349-278651
overdraft-24,91124,130417-9,031-7,015-13,340725-15,11249,329
change in cash29,043-20,618-81,16033,32010,04453,750-4,21427,101-46,8615,291-4681,349-278651

dc access systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dc access systems limited. Get real-time insights into dc access systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dc Access Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dc access systems limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN9 area or any other competitors across 12 key performance metrics.

dc access systems limited Ownership

DC ACCESS SYSTEMS LIMITED group structure

Dc Access Systems Limited has no subsidiary companies.

Ultimate parent company

DC ACCESS SYSTEMS LIMITED

06983004

DC ACCESS SYSTEMS LIMITED Shareholders

christopher owen 100%

dc access systems limited directors

Dc Access Systems Limited currently has 1 director, Mr Christopher Owen serving since Nov 2019.

officercountryagestartendrole
Mr Christopher OwenEngland56 years Nov 2019- Director

P&L

January 2024

turnover

367k

-37%

operating profit

-17.8k

0%

gross margin

36.5%

+0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

103.6k

-0.18%

total assets

403.8k

+0.03%

cash

12.1k

+0.52%

net assets

Total assets minus all liabilities

dc access systems limited company details

company number

06983004

Type

Private limited with Share Capital

industry

43991 - Scaffold erection

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

BURNS & CO (ACCOUNTANTS) LTD

auditor

-

address

2a bank street, tonbridge, TN9 1BL

Bank

-

Legal Advisor

-

dc access systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dc access systems limited. Currently there are 1 open charges and 0 have been satisfied in the past.

dc access systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DC ACCESS SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

dc access systems limited Companies House Filings - See Documents

datedescriptionview/download