Pomanda estimates the enterprise value of MPP (SERVICES) LTD at £156.3k based on a Turnover of £103.4k and 1.51x industry multiple (adjusted for size and gross margin).
mpp (services) ltdEstimated Valuation
£103.1k
Pomanda estimates the enterprise value of MPP (SERVICES) LTD at £103.1k based on an EBITDA of £26.6k and a 3.87x industry multiple (adjusted for size and gross margin).
mpp (services) ltdEstimated Valuation
£34.7k
Pomanda estimates the enterprise value of MPP (SERVICES) LTD at £34.7k based on Net Assets of £20k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mpp (services) LtdOverview
Mpp (services) Ltd is a live company located in heywood, OL10 1JZ with a Companies House number of 06984569. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2009, it's largest shareholder is
stephen anthony carroll
with a 50% stake. Mpp (services) Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£103.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Mpp (Services) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £103.4k, make it smaller than the average company (£379k)
£103.4k - Mpp (services) Ltd
£379k - Industry AVG
Growth
3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (6.3%)
-51% - Mpp (services) Ltd
6.3% - Industry AVG
Production
with a gross margin of 15.8%, this company has a higher cost of product (69.5%)
15.8% - Mpp (services) Ltd
69.5% - Industry AVG
Profitability
an operating margin of 25.8% make it more profitable than the average company (7.5%)
25.8% - Mpp (services) Ltd
7.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Mpp (services) Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
£40.8k - Mpp (services) Ltd
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £51.7k, this is less efficient (£103.6k)
£51.7k - Mpp (services) Ltd
£103.6k - Industry AVG
Debtor Days
it gets paid by customers after 170 days, this is later than average (51 days)
170 days - Mpp (services) Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (29 days)
66 days - Mpp (services) Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mpp (services) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mpp (services) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.6%, this is a similar level of debt than the average (56.1%)
58.6% - Mpp (services) Ltd
56.1% - Industry AVG
MPP (SERVICES) LTD financials
EXPORT
Mpp (Services) Ltd's latest turnover from April 2024 is estimated at £103.4 thousand and the company has net assets of £20 thousand. According to their latest financial statements, Mpp (Services) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Turnover
103,379
221,980
265,560
873,107
837,087
1,849,528
Other Income Or Grants
Cost Of Sales
87,091
183,023
220,643
749,721
692,561
1,486,419
Gross Profit
16,288
38,957
44,917
123,386
144,526
363,109
Admin Expenses
-10,339
-157,242
182,251
133,947
134,605
370,397
Operating Profit
26,627
196,199
-137,334
-10,561
9,921
-7,288
Interest Payable
Interest Receivable
Pre-Tax Profit
26,627
196,199
-137,334
-10,561
9,921
-7,288
Tax
-6,657
-49,050
-1,885
Profit After Tax
19,970
147,149
-137,334
-10,561
8,036
-7,288
Dividends Paid
Retained Profit
19,970
147,149
-137,334
-10,561
8,036
-7,288
Employee Costs
81,542
80,796
74,113
71,186
67,917
66,898
Number Of Employees
2
2
2
2
2
2
EBITDA*
26,627
196,199
-137,334
-10,561
9,921
-7,288
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Tangible Assets
543,612
543,612
461,481
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
543,612
543,612
461,481
Stock & work in progress
Trade Debtors
48,279
124,332
182,284
617,715
568,650
1,462,328
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
48,279
124,332
182,284
617,715
568,650
1,462,328
total assets
48,279
124,332
182,284
1,161,327
1,112,262
1,923,809
Bank overdraft
Bank loan
Trade Creditors
15,807
101,830
57,327
315,139
298,013
263,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
15,807
101,830
57,327
315,139
298,013
263,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
12,500
22,500
272,104
856,001
813,501
1,668,097
provisions
total long term liabilities
12,500
22,500
272,104
856,001
813,501
1,668,097
total liabilities
28,307
124,330
329,431
1,171,140
1,111,514
1,931,097
net assets
19,972
2
-147,147
-9,813
748
-7,288
total shareholders funds
19,972
2
-147,147
-9,813
748
-7,288
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Operating Activities
Operating Profit
26,627
196,199
-137,334
-10,561
9,921
-7,288
Depreciation
Amortisation
Tax
-6,657
-49,050
-1,885
Stock
Debtors
-76,053
-57,952
-435,431
49,065
-893,678
1,462,328
Creditors
-86,023
44,503
-257,812
17,126
35,013
263,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
10,000
249,604
40,285
-42,500
936,727
-1,206,616
Investing Activities
capital expenditure
543,612
-82,131
-461,481
Change in Investments
cash flow from investments
543,612
-82,131
-461,481
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-10,000
-249,604
-583,897
42,500
-854,596
1,668,097
share issue
interest
cash flow from financing
-10,000
-249,604
-583,897
42,500
-854,596
1,668,097
cash and cash equivalents
cash
overdraft
change in cash
mpp (services) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mpp (services) ltd. Get real-time insights into mpp (services) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mpp (services) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OL10 area or any other competitors across 12 key performance metrics.
mpp (services) ltd Ownership
MPP (SERVICES) LTD group structure
Mpp (Services) Ltd has no subsidiary companies.
Ultimate parent company
MPP (SERVICES) LTD
06984569
MPP (SERVICES) LTD Shareholders
The largest shareholders in Mpp (Services) Ltd include Stephen Anthony Carroll and Stephen Reel.
stephen anthony carroll
50%
stephen reel
50%
mpp (services) ltd directors
Mpp (Services) Ltd currently has 2 directors.
The longest serving directors include
Mr Stephen Reel (Mar 2013) and
Mr Stephen Carroll (Mar 2017).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024
net assets
20k
+9985%
total assets
48.3k
-0.61%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
mpp (services) ltd company details
company number
06984569
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
August 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
cheshire homes services ltd. (February 2014)
accountant
FRAZER WAITE DESMIER LIMITED
auditor
-
address
peine house hind hill street, heywood, OL10 1JZ
Bank
-
Legal Advisor
-
mpp (services) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mpp (services) ltd.
mpp (services) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MPP (SERVICES) LTD. This can take several minutes, an email will notify you when this has completed.
mpp (services) ltdCompanies House Filings - See Documents
