the ninth resort limited

Live EstablishedMicroDeclining

the ninth resort limited Company Information

Share THE NINTH RESORT LIMITED

Company Number

06986684

Directors

Charles Avery

Shareholders

dorothea avery

charles arthur st.john avery

Group Structure

View All

Industry

Artistic creation

 

Registered Address

flat 1 145 grosvenor avenue, london, N5 2NH

Website

-

the ninth resort limited Estimated Valuation

£62.6k

Pomanda estimates the enterprise value of THE NINTH RESORT LIMITED at £62.6k based on a Turnover of £165.2k and 0.38x industry multiple (adjusted for size and gross margin).

the ninth resort limited Estimated Valuation

£124.2k

Pomanda estimates the enterprise value of THE NINTH RESORT LIMITED at £124.2k based on an EBITDA of £22.9k and a 5.43x industry multiple (adjusted for size and gross margin).

the ninth resort limited Estimated Valuation

£294.6k

Pomanda estimates the enterprise value of THE NINTH RESORT LIMITED at £294.6k based on Net Assets of £282.1k and 1.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Ninth Resort Limited Overview

The Ninth Resort Limited is a live company located in london, N5 2NH with a Companies House number of 06986684. It operates in the artistic creation sector, SIC Code 90030. Founded in August 2009, it's largest shareholder is dorothea avery with a 50% stake. The Ninth Resort Limited is a established, micro sized company, Pomanda has estimated its turnover at £165.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Ninth Resort Limited Health Check

Pomanda's financial health check has awarded The Ninth Resort Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £165.2k, make it smaller than the average company (£320.4k)

£165.2k - The Ninth Resort Limited

£320.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (8.4%)

-32% - The Ninth Resort Limited

8.4% - Industry AVG

production

Production

with a gross margin of 22.5%, this company has a higher cost of product (48.1%)

22.5% - The Ninth Resort Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of 13.9% make it more profitable than the average company (2.5%)

13.9% - The Ninth Resort Limited

2.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - The Ninth Resort Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - The Ninth Resort Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.2k, this is more efficient (£72k)

£165.2k - The Ninth Resort Limited

£72k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (15 days)

49 days - The Ninth Resort Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 398 days, this is slower than average (21 days)

398 days - The Ninth Resort Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Ninth Resort Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Ninth Resort Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a higher level of debt than the average (27.9%)

62.6% - The Ninth Resort Limited

27.9% - Industry AVG

THE NINTH RESORT LIMITED financials

EXPORTms excel logo

The Ninth Resort Limited's latest turnover from March 2024 is estimated at £165.2 thousand and the company has net assets of £282.1 thousand. According to their latest financial statements, The Ninth Resort Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Aug 2012Aug 2011Aug 2010
Turnover165,188222,187276,860517,723299,536410,457375,480348,786224,451137,939503,747375,27893,85488,23685,693
Other Income Or Grants000000000000000
Cost Of Sales128,086172,969208,344406,940221,376305,077273,253247,567159,97995,853325,681240,66863,07460,70758,958
Gross Profit37,10249,21968,516110,78378,160105,379102,226101,22064,47242,085178,066134,60930,78027,52926,735
Admin Expenses14,219-38,40232,61064,01056,179102,64477,724131,18092,81946,383230,725-93,380-2,79910,18136,653
Operating Profit22,88387,62135,90646,77321,9812,73524,502-29,960-28,347-4,298-52,659227,98933,57917,348-9,918
Interest Payable000000000000000
Interest Receivable00000003875027030688520
Pre-Tax Profit22,88387,62135,90646,77321,9812,73524,502-29,922-28,272-4,298-52,389228,29533,66717,400-9,918
Tax-5,721-16,648-6,822-8,887-4,176-520-4,6550000-54,791-8,080-4,5240
Profit After Tax17,16270,97329,08437,88617,8052,21519,847-29,922-28,272-4,298-52,389173,50425,58712,876-9,918
Dividends Paid000000000000000
Retained Profit17,16270,97329,08437,88617,8052,21519,847-29,922-28,272-4,298-52,389173,50425,58712,876-9,918
Employee Costs27,82726,48125,99625,81324,65198,94999,839101,43651,66427,193109,24780,49127,56126,28725,605
Number Of Employees111114442143111
EBITDA*22,88387,62135,90646,77321,9812,73524,502-29,960-25,29235,842-16,880241,42544,61624,346-7,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Aug 2012Aug 2011Aug 2010
Tangible Assets732,060704,870710,102704,691678,404673,904676,877667,451661,763658,823584,592141,77060,72622,9927,632
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets732,060704,870710,102704,691678,404673,904676,877667,451661,763658,823584,592141,77060,72622,9927,632
Stock & work in progress0000000038,44127,7432,0002,0002,5002,5000
Trade Debtors22,41240,64765,328129,02669,90587,20071,20068,06225,5399,56376,70768,46716,47814,29312,352
Group Debtors000000000000000
Misc Debtors0001,7006,4420000000000
Cash0000000030,12700107,91514,30920,9630
misc current assets000003,0423,04200000000
total current assets22,41240,64765,328130,72676,34790,24274,24268,06294,10737,30678,707178,38233,28737,75612,352
total assets754,472745,517775,430835,417754,751764,146751,119735,513755,870696,129663,299320,15294,01360,74819,984
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 139,958166,390245,792306,848289,698351,702347,580369,170359,493327,687302,218116,43652,14500
Group/Directors Accounts000000000001,56713,22321,9090
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000035,78129,802
total current liabilities139,958166,390245,792306,848289,698351,702347,580369,170359,493327,687302,218118,00365,36857,69029,802
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities332,374314,149335,633363,648338,018303,214296,524279,175279,187222,980211,3210000
provisions000000000000000
total long term liabilities332,374314,149335,633363,648338,018303,214296,524279,175279,187222,980211,3210000
total liabilities472,332480,539581,425670,496627,716654,916644,104648,345638,680550,667513,539118,00365,36857,69029,802
net assets282,140264,978194,005164,921127,035109,230107,01587,168117,190145,462149,760202,14928,6453,058-9,818
total shareholders funds282,140264,978194,005164,921127,035109,230107,01587,168117,190145,462149,760202,14928,6453,058-9,818
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit22,88387,62135,90646,77321,9812,73524,502-29,960-28,347-4,298-52,659227,98933,57917,348-9,918
Depreciation000000003,05540,14035,77913,43611,0376,9982,544
Amortisation000000000000000
Tax-5,721-16,648-6,822-8,887-4,176-520-4,6550000-54,791-8,080-4,5240
Stock0000000-38,44110,69825,7430-50002,5000
Debtors-18,235-24,681-65,39854,379-10,85316,0003,13842,52315,976-67,1448,24051,9892,1851,94112,352
Creditors-26,432-79,402-61,05617,150-62,0044,122-21,5909,67731,80625,469185,78264,29152,14500
Accruals and Deferred Income000000000000-35,7815,97929,802
Deferred Taxes & Provisions000000000000000
Cash flow from operations8,96516,25233,426657-33,346-9,663-4,881-24,365-20,160102,712160,662199,43650,71521,36010,076
Investing Activities
capital expenditure-27,1905,232-5,411-26,287-4,5002,973-9,426-5,688-5,995-114,371-478,601-94,480-48,771-22,358-10,176
Change in Investments000000000000000
cash flow from investments-27,1905,232-5,411-26,287-4,5002,973-9,426-5,688-5,995-114,371-478,601-94,480-48,771-22,358-10,176
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000-1,567-11,656-8,68621,9090
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities18,225-21,484-28,01525,63034,8046,69017,349-1256,20711,659211,3210000
share issue0000000-100000000100
interest00000003875027030688520
cash flow from financing18,225-21,484-28,01525,63034,8046,69017,349-7456,28211,659210,024-11,350-8,59821,961100
cash and cash equivalents
cash0000000-30,12730,1270-107,91593,606-6,65420,9630
overdraft000000000000000
change in cash0000000-30,12730,1270-107,91593,606-6,65420,9630

the ninth resort limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the ninth resort limited. Get real-time insights into the ninth resort limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Ninth Resort Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the ninth resort limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in N 5 area or any other competitors across 12 key performance metrics.

the ninth resort limited Ownership

THE NINTH RESORT LIMITED group structure

The Ninth Resort Limited has no subsidiary companies.

Ultimate parent company

THE NINTH RESORT LIMITED

06986684

THE NINTH RESORT LIMITED Shareholders

dorothea avery 50%
charles arthur st.john avery 50%

the ninth resort limited directors

The Ninth Resort Limited currently has 1 director, Mr Charles Avery serving since Aug 2009.

officercountryagestartendrole
Mr Charles AveryEngland51 years Aug 2009- Director

P&L

March 2024

turnover

165.2k

-26%

operating profit

22.9k

0%

gross margin

22.5%

+1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

282.1k

+0.06%

total assets

754.5k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

the ninth resort limited company details

company number

06986684

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

flat 1 145 grosvenor avenue, london, N5 2NH

Bank

-

Legal Advisor

-

the ninth resort limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the ninth resort limited.

the ninth resort limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE NINTH RESORT LIMITED. This can take several minutes, an email will notify you when this has completed.

the ninth resort limited Companies House Filings - See Documents

datedescriptionview/download