kemper uk & ireland limited
kemper uk & ireland limited Company Information
Company Number
06987406
Next Accounts
Sep 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
gebr kemper gmbh & co kg
Group Structure
View All
Contact
Registered Address
pond barn mythe business centre, tewkesbury, gloucestershire, GL20 6EA
Website
www.kemper-olpe.dekemper uk & ireland limited Estimated Valuation
Pomanda estimates the enterprise value of KEMPER UK & IRELAND LIMITED at £330k based on a Turnover of £523.2k and 0.63x industry multiple (adjusted for size and gross margin).
kemper uk & ireland limited Estimated Valuation
Pomanda estimates the enterprise value of KEMPER UK & IRELAND LIMITED at £66.9k based on an EBITDA of £14.9k and a 4.5x industry multiple (adjusted for size and gross margin).
kemper uk & ireland limited Estimated Valuation
Pomanda estimates the enterprise value of KEMPER UK & IRELAND LIMITED at £594.9k based on Net Assets of £230.3k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kemper Uk & Ireland Limited Overview
Kemper Uk & Ireland Limited is a live company located in gloucestershire, GL20 6EA with a Companies House number of 06987406. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2009, it's largest shareholder is gebr kemper gmbh & co kg with a 100% stake. Kemper Uk & Ireland Limited is a established, small sized company, Pomanda has estimated its turnover at £523.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kemper Uk & Ireland Limited Health Check
Pomanda's financial health check has awarded Kemper Uk & Ireland Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £523.2k, make it in line with the average company (£540.6k)
£523.2k - Kemper Uk & Ireland Limited
£540.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.4%)
- Kemper Uk & Ireland Limited
8.4% - Industry AVG
Production
with a gross margin of 53.4%, this company has a comparable cost of product (53.4%)
53.4% - Kemper Uk & Ireland Limited
53.4% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (7.8%)
2.5% - Kemper Uk & Ireland Limited
7.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Kemper Uk & Ireland Limited
6 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
- Kemper Uk & Ireland Limited
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £130.8k, this is equally as efficient (£124.3k)
£130.8k - Kemper Uk & Ireland Limited
£124.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Kemper Uk & Ireland Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (25 days)
1 days - Kemper Uk & Ireland Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kemper Uk & Ireland Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 125 weeks, this is more cash available to meet short term requirements (22 weeks)
125 weeks - Kemper Uk & Ireland Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.6%, this is a lower level of debt than the average (57.1%)
19.6% - Kemper Uk & Ireland Limited
57.1% - Industry AVG
KEMPER UK & IRELAND LIMITED financials
Kemper Uk & Ireland Limited's latest turnover from December 2023 is £523.2 thousand and the company has net assets of £230.3 thousand. According to their latest financial statements, Kemper Uk & Ireland Limited has 4 employees and maintains cash reserves of £135.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 523,173 | 625,214 | 800,509 | 596,452 | 629,905 | |||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 12,814 | 15,166 | 19,382 | 14,548 | 15,364 | |||||||||
| Interest Payable | 54 | 0 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 0 | 83 | 143 | 0 | 0 | |||||||||
| Pre-Tax Profit | 12,760 | 15,249 | 19,525 | 14,548 | 15,364 | |||||||||
| Tax | -1,703 | -3,007 | -4,028 | -123 | -6,315 | |||||||||
| Profit After Tax | 11,057 | 12,242 | 15,497 | 14,425 | 9,049 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||||||
| Retained Profit | 11,057 | 12,242 | 15,497 | 14,425 | 9,049 | |||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 4 | 4 | 4 | 5 | 7 | 8 | 6 | 7 | 6 | |||||
| EBITDA* | 14,876 | 18,270 | 23,274 | 26,171 | 30,792 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,435 | 1,365 | 2,927 | 434 | 1,139 | 5,031 | 10,875 | 15,943 | 17,051 | 21,168 | 4,968 | 5,808 | 9,670 | 18,260 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 399 | 577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,435 | 1,365 | 2,927 | 833 | 1,716 | 5,031 | 10,875 | 15,943 | 17,051 | 21,168 | 4,968 | 5,808 | 9,670 | 18,260 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,301 | 73,418 | 84,571 | 109,206 | 0 | 0 |
| Group Debtors | 126,383 | 142,601 | 176,886 | 112,990 | 183,544 | 204,193 | 236,940 | 166,722 | 0 | 0 | 0 | 0 | 50,247 | 41,120 |
| Misc Debtors | 23,445 | 35,492 | 24,174 | 28,226 | 32,764 | 31,675 | 18,047 | 42,690 | 0 | 0 | 0 | 0 | 21,790 | 20,763 |
| Cash | 135,334 | 95,364 | 104,000 | 130,274 | 58,663 | 36,244 | 13,340 | 16,098 | 19,943 | 71,501 | 55,028 | 23,315 | 53,733 | 23,973 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,493 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 285,162 | 273,457 | 305,060 | 271,490 | 274,971 | 272,112 | 268,327 | 225,510 | 176,737 | 144,919 | 139,599 | 132,521 | 125,770 | 85,856 |
| total assets | 286,597 | 274,822 | 307,987 | 272,323 | 276,687 | 277,143 | 279,202 | 241,453 | 193,788 | 166,087 | 144,567 | 138,329 | 135,440 | 104,116 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 956 | 1,832 | 7,949 | 1,447 | 1,432 | 1,153 | 154 | 720 | 21,668 | 56,101 | 49,523 | 52,352 | 1,013 | 1,264 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 55,314 | 53,720 | 92,786 | 76,142 | 92,946 | 108,949 | 128,778 | 104,219 | 0 | 0 | 0 | 0 | 59,019 | 38,686 |
| total current liabilities | 56,270 | 55,552 | 100,735 | 77,589 | 94,378 | 110,102 | 128,932 | 104,939 | 21,668 | 56,101 | 49,523 | 52,352 | 60,032 | 39,950 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,494 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 224 | 0 | 0 | 229 | 802 | 2,710 | 3,069 | 4,234 | 994 | 1,162 | 1,934 | 5,117 |
| total long term liabilities | 0 | 0 | 224 | 0 | 0 | 229 | 802 | 2,710 | 53,563 | 4,234 | 994 | 1,162 | 1,934 | 5,117 |
| total liabilities | 56,270 | 55,552 | 100,959 | 77,589 | 94,378 | 110,331 | 129,734 | 107,649 | 75,231 | 60,335 | 50,517 | 53,514 | 61,966 | 45,067 |
| net assets | 230,327 | 219,270 | 207,028 | 194,734 | 182,309 | 166,812 | 149,468 | 133,804 | 118,557 | 105,752 | 94,050 | 84,815 | 73,474 | 59,049 |
| total shareholders funds | 230,327 | 219,270 | 207,028 | 194,734 | 182,309 | 166,812 | 149,468 | 133,804 | 118,557 | 105,752 | 94,050 | 84,815 | 73,474 | 59,049 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 12,814 | 15,166 | 19,382 | 14,548 | 15,364 | |||||||||
| Depreciation | 2,062 | 3,104 | 2,247 | 705 | 3,892 | 8,267 | 9,669 | 7,904 | 6,525 | 5,250 | 2,780 | 5,136 | 11,623 | 15,428 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -1,703 | -3,007 | -4,028 | -123 | -6,315 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -28,265 | -22,967 | 59,844 | -75,092 | -19,560 | -19,119 | 45,575 | 76,111 | 59,883 | -11,153 | -24,635 | 37,169 | 10,154 | 61,883 |
| Creditors | -876 | -6,117 | 6,502 | 15 | 279 | 999 | -566 | -20,948 | -34,433 | 6,578 | -2,829 | 51,339 | -251 | 1,264 |
| Accruals and Deferred Income | 1,594 | -39,066 | 16,644 | -16,804 | -16,003 | -19,829 | 24,559 | 53,725 | 50,494 | 0 | 0 | -59,019 | 20,333 | 38,686 |
| Deferred Taxes & Provisions | 0 | -224 | 224 | 0 | -229 | -573 | -1,908 | -359 | -1,165 | 3,240 | -168 | -772 | -3,183 | 5,117 |
| Cash flow from operations | 42,156 | -7,177 | 22,853 | 32,793 | 7,661 | |||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | -399 | -178 | 577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -54 | 83 | 143 | 0 | 0 | |||||||||
| cash flow from financing | -54 | 83 | 143 | 0 | 50,000 | |||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 39,970 | -8,636 | -26,274 | 71,611 | 22,419 | 22,904 | -2,758 | -3,845 | -51,558 | 16,473 | 31,713 | -30,418 | 29,760 | 23,973 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 39,970 | -8,636 | -26,274 | 71,611 | 22,419 | 22,904 | -2,758 | -3,845 | -51,558 | 16,473 | 31,713 | -30,418 | 29,760 | 23,973 |
kemper uk & ireland limited Credit Report and Business Information
Kemper Uk & Ireland Limited Competitor Analysis
Perform a competitor analysis for kemper uk & ireland limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in GL20 area or any other competitors across 12 key performance metrics.
kemper uk & ireland limited Ownership
KEMPER UK & IRELAND LIMITED group structure
Kemper Uk & Ireland Limited has no subsidiary companies.
Ultimate parent company
GEBR KEMPER GMBH & CO KG
#0075831
1 parent
KEMPER UK & IRELAND LIMITED
06987406
kemper uk & ireland limited directors
Kemper Uk & Ireland Limited currently has 2 directors. The longest serving directors include Mr Christian Kuster (Jan 2019) and Dr Michael Rehse (Oct 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christian Kuster | England | 49 years | Jan 2019 | - | Director |
| Dr Michael Rehse | England | 58 years | Oct 2019 | - | Director |
P&L
December 2023turnover
523.2k
-16%
operating profit
12.8k
-16%
gross margin
53.5%
+2.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
230.3k
+0.05%
total assets
286.6k
+0.04%
cash
135.3k
+0.42%
net assets
Total assets minus all liabilities
kemper uk & ireland limited company details
company number
06987406
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2009
age
15
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
gebr. kemper uk & ireland limited (January 2022)
accountant
-
auditor
RODL & PARTNER LIMITED
address
pond barn mythe business centre, tewkesbury, gloucestershire, GL20 6EA
Bank
-
Legal Advisor
-
kemper uk & ireland limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kemper uk & ireland limited.
kemper uk & ireland limited Companies House Filings - See Documents
| date | description | view/download |
|---|
