Blossom Leasing Limited

POWER SEARCH PRICING

SOLUTIONS

blossom leasing limited Company Information

Live

EstablishedSmallHealthy

Company Number

06988725

Next Accounts

May 2025

Industry

Activities of insurance agents and brokers

Directors

Adam Carswell

Kevin Costelloe

Shareholders

adam robert carswell

kevin matthew costelloe

Group Structure

View All

Contact

Registered Address

49 brionne way, longlevens, gloucester, GL2 0TW

Website

www.blossomvehicleleasing.co.uk

blossom leasing limited Estimated Valuation

£802.8k

Pomanda estimates the enterprise value of BLOSSOM LEASING LIMITED at £802.8k based on a Turnover of £723.2k and 1.11x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Blossom Leasing Limited is a live company located in gloucester, GL2 0TW with a Companies House number of 06988725. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in August 2009, it's largest shareholder is adam robert carswell with a 50% stake. Blossom Leasing Limited is a established, small sized company, Pomanda has estimated its turnover at £723.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blossom Leasing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £723.2k, make it smaller than the average company (£2.8m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.8%)

EXPORT

Blossom Leasing Limited's latest turnover from August 2023 is estimated at £723.2 thousand and the company has net assets of £20.6 thousand. According to their latest financial statements, Blossom Leasing Limited has 9 employees and maintains cash reserves of £58.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Turnover	723,156	719,979	543,225	587,978	325,057	264,807	484,094	301,989	113,658	98,065	54,265	101,725	86,691	87,690
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	22,179	42,248	59,354	61,025	43,180	28,076	56,201	46,145	21,764	23,630	16,960	34,476	25,961	22,162
Gross Profit	700,978	677,731	483,871	526,953	281,877	236,731	427,893	255,844	91,894	74,435	37,305	67,249	60,729	65,527
Admin Expenses	702,367	671,760	467,937	527,858	282,887	246,732	421,850	238,492	97,408	62,178	28,311	79,827	61,533	65,571
Operating Profit	-1,389	5,971	15,934	-905	-1,010	-10,001	6,043	17,352	-5,514	12,257	8,994	-12,578	-804	-44
Interest Payable	3,354	3,326	2,979	1,525	0	0	0	0	0	0	0	0	0	0
Interest Receivable	4,264	1,773	85	51	144	61	61	62	55	47	35	61	85	44
Pre-Tax Profit	-479	4,419	13,041	-2,379	-866	-9,940	6,104	17,414	-5,459	12,304	9,029	-12,517	-719	0
Tax	0	-840	-2,478	0	0	0	-1,160	-3,483	0	-2,584	-2,077	0	0	0
Profit After Tax	-479	3,579	10,563	-2,379	-866	-9,940	4,944	13,931	-5,459	9,720	6,952	-12,517	-719	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-479	3,579	10,563	-2,379	-866	-9,940	4,944	13,931	-5,459	9,720	6,952	-12,517	-719	0
Employee Costs	439,040	341,531	352,591	339,081	186,000	174,917	300,053	214,268	84,668	81,195	40,296	78,844	78,497	77,568
Number Of Employees	9	7	7	7	4	4	7	5	2	2	1	2	2	2
EBITDA*	-435	6,414	15,934	-905	-1,010	-10,001	6,043	17,352	-3,838	13,932	10,286	-11,283	1,710	2,470

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Tangible Assets	3,071	3,585	0	0	0	0	0	0	0	1,676	3,351	4,643	2,588	5,102
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,071	3,585	0	0	0	0	0	0	0	1,676	3,351	4,643	2,588	5,102
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	44,611	166,251	70,629	83,539	44,905	24,058	57,136	23,006	26,687	26,672	14,911	28,600	23,240	21,631
Group Debtors	0	0	16,696	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	68,016	60,715	0	15,059	22,893	18,620	2,000	1,591	0	0	0	0	4,214	9,000
Cash	58,798	103,643	98,993	70,975	30,181	8,211	8,087	40,707	8,773	13,421	5,492	8,500	16,084	17,776
misc current assets	2	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	171,427	330,609	186,318	169,573	97,979	50,889	67,223	65,304	35,460	40,093	20,403	37,100	43,538	48,407
total assets	174,498	334,194	186,318	169,573	97,979	50,889	67,223	65,304	35,460	41,769	23,754	41,743	46,126	53,509
Bank overdraft	7,598	9,852	9,375	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	144,679	362	25,289	9,474	2,749	4,931	8,251	34,328	35,178	26,883	51,824	43,690	50,354
Group/Directors Accounts	1,697	0	7,697	8,388	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	130,758	130,287	113,118	78,974	79,204	37,973	42,185	41,890	0	0	0	0	0	0
total current liabilities	140,053	284,818	130,552	112,651	88,678	40,722	47,116	50,141	34,328	35,178	26,883	51,824	43,690	50,354
loans	13,860	28,312	38,281	50,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	13,860	28,312	38,281	50,000	0	0	0	0	0	0	0	0	0	0
total liabilities	153,913	313,130	168,833	162,651	88,678	40,722	47,116	50,141	34,328	35,178	26,883	51,824	43,690	50,354
net assets	20,585	21,064	17,485	6,922	9,301	10,167	20,107	15,163	1,132	6,591	-3,129	-10,081	2,436	3,155
total shareholders funds	20,585	21,064	17,485	6,922	9,301	10,167	20,107	15,163	1,132	6,591	-3,129	-10,081	2,436	3,155

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Operating Activities
Operating Profit	-1,389	5,971	15,934	-905	-1,010	-10,001	6,043	17,352	-5,514	12,257	8,994	-12,578	-804	-44
Depreciation	954	443	0	0	0	0	0	0	1,676	1,675	1,292	1,295	2,514	2,514
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-840	-2,478	0	0	0	-1,160	-3,483	0	-2,584	-2,077	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-114,339	139,641	-11,273	30,800	25,120	-16,458	34,539	-2,090	15	11,761	-13,689	1,146	-3,177	30,631
Creditors	-144,679	144,317	-24,927	15,815	6,725	-2,182	-3,320	-26,077	-850	8,295	-24,941	8,134	-6,664	50,354
Accruals and Deferred Income	471	17,169	34,144	-230	41,231	-4,212	295	41,890	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-30,304	27,419	33,946	-16,120	21,826	63	-32,681	31,772	-4,703	7,882	-3,043	-4,295	-1,777	22,193
Investing Activities
capital expenditure	-440	-4,028	0	0	0	0	0	0	0	0	0	-3,350	0	-7,616
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-440	-4,028	0	0	0	0	0	0	0	0	0	-3,350	0	-7,616
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	1,697	-7,697	-691	8,388	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-14,452	-9,969	-11,719	50,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	100	0	0	0	0	0	3,155
interest	910	-1,553	-2,894	-1,474	144	61	61	62	55	47	35	61	85	44
cash flow from financing	-11,845	-19,219	-15,304	56,914	144	61	61	162	55	47	35	61	85	3,199
cash and cash equivalents
cash	-44,845	4,650	28,018	40,794	21,970	124	-32,620	31,934	-4,648	7,929	-3,008	-7,584	-1,692	17,776
overdraft	-2,254	477	9,375	0	0	0	0	0	0	0	0	0	0	0
change in cash	-42,591	4,173	18,643	40,794	21,970	124	-32,620	31,934	-4,648	7,929	-3,008	-7,584	-1,692	17,776

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blossom leasing limited. Get real-time insights into blossom leasing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blossom leasing limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in GL2 area or any other competitors across 12 key performance metrics.

BLOSSOM LEASING LIMITED group structure

Blossom Leasing Limited has no subsidiary companies.

Ultimate parent company

BLOSSOM LEASING LIMITED

06988725

BLOSSOM LEASING LIMITED Shareholders

adam robert carswell	50%
kevin matthew costelloe	50%

Blossom Leasing Limited currently has 2 directors. The longest serving directors include Mr Adam Carswell (Aug 2009) and Mr Kevin Costelloe (Nov 2020).

officer	country	age	start	end	role
Mr Adam Carswell	England	52 years	Aug 2009	-	Director
Mr Kevin Costelloe	England	54 years	Nov 2020	-	Director

P&L

August 2023

turnover

723.2k

operating profit

-1.4k

gross margin

97%

+2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

20.6k

-0.02%

total assets

174.5k

-0.48%

cash

58.8k

-0.43%

net assets

Total assets minus all liabilities

Similar Companies

claret and blue intermediary limited

1.5

one commercial choice ltd

inspire financial solutions limited

1.5

wcs consultancy limited

archenfield insurance management limited

1.5

company number

06988725

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

August 2009

ultimate parent company

None

previous names

N/A

address

49 brionne way, longlevens, gloucester, GL2 0TW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blossom leasing limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLOSSOM LEASING LIMITED. This can take several minutes, an email will notify you when this has completed.

blossom leasing limited Company Information

blossom leasing limited Estimated Valuation

blossom leasing limited Estimated Valuation

blossom leasing limited Estimated Valuation

Blossom Leasing Limited Overview

Blossom Leasing Limited Health Check

BLOSSOM LEASING LIMITED financials

blossom leasing limited Credit Report and Business Information

Blossom Leasing Limited Competitor Analysis

blossom leasing limited Ownership

blossom leasing limited directors

blossom leasing limited company details

blossom leasing limited Charges & Mortgages

blossom leasing limited Capital Raised & Share Issues BETA

blossom leasing limited Companies House Filings - See Documents