7 shellhouse

Live EstablishedMicroDeclining

7 shellhouse Company Information

Share 7 SHELLHOUSE

Company Number

06988949

Shareholders

-

Group Structure

View All

Industry

Non-trading company

 

Registered Address

7 shell road, lewisham, london, SE13 7TW

Website

-

7 shellhouse Estimated Valuation

£737

Pomanda estimates the enterprise value of 7 SHELLHOUSE at £737 based on a Turnover of £1.8k and 0.41x industry multiple (adjusted for size and gross margin).

7 shellhouse Estimated Valuation

£0

Pomanda estimates the enterprise value of 7 SHELLHOUSE at £0 based on an EBITDA of £-166 and a 3.24x industry multiple (adjusted for size and gross margin).

7 shellhouse Estimated Valuation

£4.1k

Pomanda estimates the enterprise value of 7 SHELLHOUSE at £4.1k based on Net Assets of £3.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

7 Shellhouse Overview

7 Shellhouse is a live company located in london, SE13 7TW with a Companies House number of 06988949. It operates in the non-trading company sector, SIC Code 74990. Founded in August 2009, it's largest shareholder is unknown. 7 Shellhouse is a established, micro sized company, Pomanda has estimated its turnover at £1.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

7 Shellhouse Health Check

Pomanda's financial health check has awarded 7 Shellhouse a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8k, make it smaller than the average company (£3.2m)

£1.8k - 7 Shellhouse

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.7%)

0% - 7 Shellhouse

4.7% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (34.8%)

18.1% - 7 Shellhouse

34.8% - Industry AVG

profitability

Profitability

an operating margin of -9.3% make it less profitable than the average company (4.8%)

-9.3% - 7 Shellhouse

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - 7 Shellhouse

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - 7 Shellhouse

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8k, this is less efficient (£147.2k)

£1.8k - 7 Shellhouse

£147.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 7 Shellhouse

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 7 Shellhouse

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 7 Shellhouse

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 311 weeks, this is more cash available to meet short term requirements (35 weeks)

311 weeks - 7 Shellhouse

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (47.6%)

16.4% - 7 Shellhouse

47.6% - Industry AVG

7 SHELLHOUSE financials

EXPORTms excel logo

7 Shellhouse's latest turnover from August 2023 is £1.8 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, we estimate that 7 Shellhouse has 1 employee and maintains cash reserves of £3.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover1,8001,8001,7991,8011,8001,8001,6121,8001,8001,8001,8001,8001,5602,308
Other Income Or Grants
Cost Of Sales1,4751,5291,5451,4961,4951,4881,3311,4961,4641,4941,5041,5141,2861,915
Gross Profit325271254305305312281304336306296286274393
Admin Expenses492985-473-2181,808-520-479-496-225-441-4651,620331-1,335
Operating Profit-167-714727523-1,503832760800561747761-1,334-571,728
Interest Payable
Interest Receivable
Pre-Tax Profit18-646592427-1,490674616643458747761-1,334-571,728
Tax
Profit After Tax18-646592427-1,490674616643458747761-1,334-571,728
Dividends Paid
Retained Profit18-646592427-1,490674616643458747761-1,334-571,728
Employee Costs40,07038,29636,24536,41035,95035,31233,90233,28332,35632,18531,53531,57931,28931,405
Number Of Employees11111111111111
EBITDA*-167-714727523-1,503832760800561747761-1,334-571,728

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4,5914,2943,5842801,320270
Group Debtors
Misc Debtors837877696921763656252555
Cash3,6673,5944,1824,2693,5322,6922,0891,3348671,0691,653
misc current assets
total current assets3,7503,6724,2594,3383,6014,5914,2943,5842,9092,1521,3991,2092,4412,478
total assets3,7503,6724,2594,3383,6014,5914,2943,5842,9092,1521,3991,2092,4412,478
Bank overdraft
Bank loan
Trade Creditors 355732638
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6135534941,165855606307301872770750
total current liabilities6135534941,165855355732638606307301872770750
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6135534941,165855355732638606307301872770750
net assets3,1373,1193,7653,1732,7464,2363,5622,9462,3031,8451,0983371,6711,728
total shareholders funds3,1373,1193,7653,1732,7464,2363,5622,9462,3031,8451,0983371,6711,728
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit-167-714727523-1,503832760800561747761-1,334-571,728
Depreciation
Amortisation
Tax
Stock
Debtors518-4,5222977103,367154-2-277-1,030547825
Creditors-355-37794638
Accruals and Deferred Income6059-671310855-6062996-57110220750
Deferred Taxes & Provisions
Cash flow from operations-112-656488333,519158144-2,535706755467-202-5841,653
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash73-588-877373,532-2,692603755467-202-5841,653
overdraft
change in cash73-588-877373,532-2,692603755467-202-5841,653

7 shellhouse Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 7 shellhouse. Get real-time insights into 7 shellhouse's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

7 Shellhouse Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 7 shellhouse by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE13 area or any other competitors across 12 key performance metrics.

7 shellhouse Ownership

7 SHELLHOUSE group structure

7 Shellhouse has no subsidiary companies.

Ultimate parent company

7 SHELLHOUSE

06988949

7 SHELLHOUSE Shareholders

--

7 shellhouse directors

7 Shellhouse currently has 3 directors. The longest serving directors include Miss Rosie Gliddon (Jan 2021) and Mr Daniel Churchill (Apr 2021).

officercountryagestartendrole
Miss Rosie Gliddon38 years Jan 2021- Director
Mr Daniel Churchill44 years Apr 2021- Director
Mr Reuben Moghadam29 years Jun 2024- Director

P&L

August 2023

turnover

1.8k

0%

operating profit

-166.6

0%

gross margin

18.1%

+19.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

3.1k

+0.01%

total assets

3.8k

+0.02%

cash

3.7k

+0.02%

net assets

Total assets minus all liabilities

7 shellhouse company details

company number

06988949

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

74990 - Non-trading company

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

KIRK RICE LLP

auditor

-

address

7 shell road, lewisham, london, SE13 7TW

Bank

-

Legal Advisor

-

7 shellhouse Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 7 shellhouse.

7 shellhouse Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 7 SHELLHOUSE. This can take several minutes, an email will notify you when this has completed.

7 shellhouse Companies House Filings - See Documents

datedescriptionview/download