listen (law) limited

2

listen (law) limited Company Information

Share LISTEN (LAW) LIMITED
Live 
EstablishedMicroDeclining

Company Number

06988954

Registered Address

71 camp road, gerrards cross, buckinghamshire, SL9 7PF

Industry

Solicitors

 

Telephone

01753883531

Next Accounts Due

July 2024

Group Structure

View All

Directors

Kareen Stuart14 Years

Shareholders

kareen stuart 100%

listen (law) limited Estimated Valuation

£119.2k

Pomanda estimates the enterprise value of LISTEN (LAW) LIMITED at £119.2k based on a Turnover of £216.3k and 0.55x industry multiple (adjusted for size and gross margin).

listen (law) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LISTEN (LAW) LIMITED at £0 based on an EBITDA of £-1 and a 2.73x industry multiple (adjusted for size and gross margin).

listen (law) limited Estimated Valuation

£39.3k

Pomanda estimates the enterprise value of LISTEN (LAW) LIMITED at £39.3k based on Net Assets of £18.5k and 2.12x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from October 2022 

Listen (law) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Listen (law) Limited Overview

Listen (law) Limited is a live company located in buckinghamshire, SL9 7PF with a Companies House number of 06988954. It operates in the solicitors sector, SIC Code 69102. Founded in August 2009, it's largest shareholder is kareen stuart with a 100% stake. Listen (law) Limited is a established, micro sized company, Pomanda has estimated its turnover at £216.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Listen (law) Limited Health Check

Pomanda's financial health check has awarded Listen (Law) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £216.3k, make it smaller than the average company (£1.2m)

£216.3k - Listen (law) Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (5.8%)

-53% - Listen (law) Limited

5.8% - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a higher cost of product (65.5%)

39.2% - Listen (law) Limited

65.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (10.6%)

0% - Listen (law) Limited

10.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Listen (law) Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Listen (law) Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.3k, this is more efficient (£67k)

£216.3k - Listen (law) Limited

£67k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 344 days, this is later than average (73 days)

344 days - Listen (law) Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 528 days, this is slower than average (27 days)

528 days - Listen (law) Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Listen (law) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Listen (law) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.2%, this is a higher level of debt than the average (54.6%)

91.2% - Listen (law) Limited

54.6% - Industry AVG

listen (law) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for listen (law) limited. Get real-time insights into listen (law) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Listen (law) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for listen (law) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

listen (law) limited Ownership

LISTEN (LAW) LIMITED group structure

Listen (Law) Limited has no subsidiary companies.

Ultimate parent company

LISTEN (LAW) LIMITED

06988954

LISTEN (LAW) LIMITED Shareholders

kareen stuart 100%

listen (law) limited directors

Listen (Law) Limited currently has 1 director, Ms Kareen Stuart serving since Aug 2009.

officercountryagestartendrole
Ms Kareen Stuart73 years Aug 2009- Director

LISTEN (LAW) LIMITED financials

EXPORTms excel logo

Listen (Law) Limited's latest turnover from October 2022 is estimated at £216.3 thousand and the company has net assets of £18.5 thousand. According to their latest financial statements, Listen (Law) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover216,29548,748954,2942,088,8801,657,464158,331182,35545,188126,45281,777161,9254,07021,010
Other Income Or Grants0000000000000
Cost Of Sales131,61030,824601,3941,235,9431,036,73490,105101,53427,46479,28551,749103,4232,46111,818
Gross Profit84,68617,925352,899852,937620,72968,22680,82117,72347,16730,02858,5021,6099,192
Admin Expenses84,68720,590352,898932,135541,84541,26829,44231,68942,86364,7886635,0995,487
Operating Profit-1-2,6651-79,19878,88426,95851,379-13,9664,304-34,76057,839-3,4903,705
Interest Payable000014,44815,9265,1962,75300000
Interest Receivable00001,6086382161,1341,4051,1121,167806252
Pre-Tax Profit-1-2,6651-79,19866,04311,67046,400-15,5855,709-33,64859,007-2,6843,957
Tax0000-12,548-2,217-9,2800-1,1990-14,1620-1,108
Profit After Tax-1-2,6651-79,19853,4959,45337,120-15,5854,510-33,64844,845-2,6842,849
Dividends Paid0000000000000
Retained Profit-1-2,6651-79,19853,4959,45337,120-15,5854,510-33,64844,845-2,6842,849
Employee Costs34,66531,94431,64733,56130,94859,89292,07730,72058,38830,06861,34232,05931,477
Number Of Employees1111123121211
EBITDA*-1-2,6651-79,19878,88428,41653,323-11,3747,760-29,86158,714-3,4903,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets1,6652,2212,9623,9513,2804,3735,8317,77510,36713,8232,62500
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,6652,2212,9623,9513,2804,3735,8317,77510,36713,8232,62500
Stock & work in progress0000000000000
Trade Debtors204,36227,984892,3852,124,2651,683,17454,70066,82416,31237,10921,73261,4781,3336,409
Group Debtors0000000000000
Misc Debtors4,5151,4633,8312,233000000000
Cash00000428,72781,70991,264362,344199,479245,218221,653100,743
misc current assets00002,14600000000
total current assets208,87729,447896,2162,126,4981,685,320483,427148,533107,576399,453221,211306,696222,986107,152
total assets210,54231,668899,1782,130,4491,688,600487,800154,364115,351409,820235,034309,321222,986107,152
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 190,70011,825876,6702,107,9421,586,895000385,640213,471264,3090104,301
Group/Directors Accounts000008224,87520,78100000
other short term finances00000428,09881,53684,72000000
hp & lease commitments0000000000000
other current liabilities0000012,75810,5449,56100000
total current liabilities190,70011,825876,6702,107,9421,586,895440,938116,955115,062385,640213,471264,3090104,301
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income1,3501,3501,3501,3501,35000000000
other liabilities000000008,30610,1990222,8190
provisions0000000000000
total long term liabilities1,3501,3501,3501,3501,3500008,30610,1990222,8190
total liabilities192,05013,175878,0202,109,2921,588,245440,938116,955115,062393,946223,670264,309222,819104,301
net assets18,49218,49321,15821,157100,35546,86237,40928915,87411,36445,0121672,851
total shareholders funds18,49218,49321,15821,157100,35546,86237,40928915,87411,36445,0121672,851
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit-1-2,6651-79,19878,88426,95851,379-13,9664,304-34,76057,839-3,4903,705
Depreciation000001,4581,9442,5923,4564,89987500
Amortisation0000000000000
Tax0000-12,548-2,217-9,2800-1,1990-14,1620-1,108
Stock0000000000000
Debtors179,430-866,769-1,230,282443,3241,628,474-12,12450,512-20,79715,377-39,74660,145-5,0766,409
Creditors178,875-864,845-1,231,272521,0471,586,89500-385,640172,169-50,838264,309-104,301104,301
Accruals and Deferred Income0000-11,4082,2149839,56100000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-556-741-989-1,47513,34940,537-5,486-366,656163,353-40,953248,716-102,715100,489
Investing Activities
capital expenditure556741989-6711,0930000-16,097-3,50000
Change in Investments0000000000000
cash flow from investments556741989-6711,0930000-16,097-3,50000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000-82-24,7934,09420,78100000
Other Short Term Loans 0000-428,098346,562-3,18484,72000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000-8,306-1,89310,199-222,819222,8190
share issue0000-200000002
interest0000-12,840-15,288-4,980-1,6191,4051,1121,167806252
cash flow from financing0000-441,022306,481-4,07095,576-48811,311-221,652223,625254
cash and cash equivalents
cash0000-428,727347,018-9,555-271,080162,865-45,73923,565120,910100,743
overdraft0000000000000
change in cash0000-428,727347,018-9,555-271,080162,865-45,73923,565120,910100,743

P&L

October 2022

turnover

216.3k

+344%

operating profit

-1

0%

gross margin

39.2%

+6.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

18.5k

0%

total assets

210.5k

+5.65%

cash

0

0%

net assets

Total assets minus all liabilities

listen (law) limited company details

company number

06988954

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

August 2009

age

15

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

71 camp road, gerrards cross, buckinghamshire, SL9 7PF

last accounts submitted

October 2022

listen (law) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to listen (law) limited.

charges

listen (law) limited Companies House Filings - See Documents

datedescriptionview/download