Pomanda estimates the enterprise value of LISTEN (LAW) LIMITED at £69.8k based on a Turnover of £152.5k and 0.46x industry multiple (adjusted for size and gross margin).
listen (law) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LISTEN (LAW) LIMITED at £0 based on an EBITDA of £-8.8k and a 2.48x industry multiple (adjusted for size and gross margin).
listen (law) limitedEstimated Valuation
£16.2k
Pomanda estimates the enterprise value of LISTEN (LAW) LIMITED at £16.2k based on Net Assets of £9.7k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Listen (law) LimitedOverview
Listen (law) Limited is a live company located in buckinghamshire, SL9 7PF with a Companies House number of 06988954. It operates in the solicitors sector, SIC Code 69102. Founded in August 2009, it's largest shareholder is
kareen stuart
with a 100% stake. Listen (law) Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£152.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Listen (Law) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £152.5k, make it smaller than the average company (£1.1m)
£152.5k - Listen (law) Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (6.4%)
-47% - Listen (law) Limited
6.4% - Industry AVG
Production
with a gross margin of 39.1%, this company has a higher cost of product (69.9%)
39.1% - Listen (law) Limited
69.9% - Industry AVG
Profitability
an operating margin of -5.8% make it less profitable than the average company (10.1%)
-5.8% - Listen (law) Limited
10.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Listen (law) Limited
17 - Industry AVG
Pay Structure
on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)
£38.8k - Listen (law) Limited
£38.8k - Industry AVG
Efficiency
resulting in sales per employee of £152.5k, this is more efficient (£74.9k)
£152.5k - Listen (law) Limited
£74.9k - Industry AVG
Debtor Days
it gets paid by customers after 316 days, this is later than average (68 days)
316 days - Listen (law) Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 563 days, this is slower than average (32 days)
563 days - Listen (law) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Listen (law) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Listen (law) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.7%, this is a higher level of debt than the average (54.3%)
93.7% - Listen (law) Limited
54.3% - Industry AVG
LISTEN (LAW) LIMITED financials
EXPORT
Listen (Law) Limited's latest turnover from October 2023 is estimated at £152.5 thousand and the company has net assets of £9.7 thousand. According to their latest financial statements, Listen (Law) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Turnover
152,508
217,462
49,495
1,008,698
2,170,776
1,764,999
158,562
181,145
44,261
122,567
76,304
162,288
4,241
21,010
Other Income Or Grants
Cost Of Sales
92,943
124,287
31,382
648,565
1,323,629
1,125,563
92,429
97,046
26,901
76,849
47,854
102,052
2,284
10,814
Gross Profit
59,565
93,175
18,114
360,133
847,146
639,437
66,133
84,100
17,360
45,717
28,450
60,236
1,957
10,197
Admin Expenses
68,369
93,176
20,779
360,132
926,344
560,553
39,175
32,721
31,326
41,413
63,210
2,397
5,447
6,492
Operating Profit
-8,804
-1
-2,665
1
-79,198
78,884
26,958
51,379
-13,966
4,304
-34,760
57,839
-3,490
3,705
Interest Payable
14,448
15,926
5,196
2,753
Interest Receivable
1,608
638
216
1,134
1,405
1,112
1,167
806
252
Pre-Tax Profit
-8,804
-1
-2,665
1
-79,198
66,043
11,670
46,400
-15,585
5,709
-33,648
59,007
-2,684
3,957
Tax
-12,548
-2,217
-9,280
-1,199
-14,162
-1,108
Profit After Tax
-8,804
-1
-2,665
1
-79,198
53,495
9,453
37,120
-15,585
4,510
-33,648
44,845
-2,684
2,849
Dividends Paid
Retained Profit
-8,804
-1
-2,665
1
-79,198
53,495
9,453
37,120
-15,585
4,510
-33,648
44,845
-2,684
2,849
Employee Costs
38,753
35,474
33,232
33,042
34,258
32,057
61,089
91,776
30,754
58,493
30,068
62,126
32,145
31,454
Number Of Employees
1
1
1
1
1
1
2
3
1
2
1
2
1
1
EBITDA*
-8,804
-1
-2,665
1
-79,198
78,884
28,416
53,323
-11,374
7,760
-29,861
58,714
-3,490
3,705
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Tangible Assets
17,764
1,665
2,221
2,962
3,951
3,280
4,373
5,831
7,775
10,367
13,823
2,625
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
17,764
1,665
2,221
2,962
3,951
3,280
4,373
5,831
7,775
10,367
13,823
2,625
Stock & work in progress
Trade Debtors
132,148
204,362
27,984
892,385
2,124,265
1,683,174
54,700
66,824
16,312
37,109
21,732
61,478
1,333
6,409
Group Debtors
Misc Debtors
4,511
4,515
1,463
3,831
2,233
Cash
428,727
81,709
91,264
362,344
199,479
245,218
221,653
100,743
misc current assets
2,146
total current assets
136,659
208,877
29,447
896,216
2,126,498
1,685,320
483,427
148,533
107,576
399,453
221,211
306,696
222,986
107,152
total assets
154,423
210,542
31,668
899,178
2,130,449
1,688,600
487,800
154,364
115,351
409,820
235,034
309,321
222,986
107,152
Bank overdraft
Bank loan
Trade Creditors
143,385
190,700
11,825
876,670
2,107,942
1,586,895
385,640
213,471
264,309
104,301
Group/Directors Accounts
82
24,875
20,781
other short term finances
428,098
81,536
84,720
hp & lease commitments
other current liabilities
12,758
10,544
9,561
total current liabilities
143,385
190,700
11,825
876,670
2,107,942
1,586,895
440,938
116,955
115,062
385,640
213,471
264,309
104,301
loans
hp & lease commitments
Accruals and Deferred Income
1,350
1,350
1,350
1,350
1,350
1,350
other liabilities
8,306
10,199
222,819
provisions
total long term liabilities
1,350
1,350
1,350
1,350
1,350
1,350
8,306
10,199
222,819
total liabilities
144,735
192,050
13,175
878,020
2,109,292
1,588,245
440,938
116,955
115,062
393,946
223,670
264,309
222,819
104,301
net assets
9,688
18,492
18,493
21,158
21,157
100,355
46,862
37,409
289
15,874
11,364
45,012
167
2,851
total shareholders funds
9,688
18,492
18,493
21,158
21,157
100,355
46,862
37,409
289
15,874
11,364
45,012
167
2,851
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Operating Activities
Operating Profit
-8,804
-1
-2,665
1
-79,198
78,884
26,958
51,379
-13,966
4,304
-34,760
57,839
-3,490
3,705
Depreciation
1,458
1,944
2,592
3,456
4,899
875
Amortisation
Tax
-12,548
-2,217
-9,280
-1,199
-14,162
-1,108
Stock
Debtors
-72,218
179,430
-866,769
-1,230,282
443,324
1,628,474
-12,124
50,512
-20,797
15,377
-39,746
60,145
-5,076
6,409
Creditors
-47,315
178,875
-864,845
-1,231,272
521,047
1,586,895
-385,640
172,169
-50,838
264,309
-104,301
104,301
Accruals and Deferred Income
-11,408
2,214
983
9,561
Deferred Taxes & Provisions
Cash flow from operations
16,099
-556
-741
-989
-1,475
13,349
40,537
-5,486
-366,656
163,353
-40,953
248,716
-102,715
100,489
Investing Activities
capital expenditure
-16,099
556
741
989
-671
1,093
-16,097
-3,500
Change in Investments
cash flow from investments
-16,099
556
741
989
-671
1,093
-16,097
-3,500
Financing Activities
Bank loans
Group/Directors Accounts
-82
-24,793
4,094
20,781
Other Short Term Loans
-428,098
346,562
-3,184
84,720
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-8,306
-1,893
10,199
-222,819
222,819
share issue
-2
2
interest
-12,840
-15,288
-4,980
-1,619
1,405
1,112
1,167
806
252
cash flow from financing
-441,022
306,481
-4,070
95,576
-488
11,311
-221,652
223,625
254
cash and cash equivalents
cash
-428,727
347,018
-9,555
-271,080
162,865
-45,739
23,565
120,910
100,743
overdraft
change in cash
-428,727
347,018
-9,555
-271,080
162,865
-45,739
23,565
120,910
100,743
listen (law) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for listen (law) limited. Get real-time insights into listen (law) limited's credit score, group structure and payment trends.
Perform a competitor analysis for listen (law) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.
listen (law) limited Ownership
LISTEN (LAW) LIMITED group structure
Listen (Law) Limited has no subsidiary companies.
Ultimate parent company
LISTEN (LAW) LIMITED
06988954
LISTEN (LAW) LIMITED Shareholders
The sole shareholder of Listen (Law) Limited is Kareen Stuart.
kareen stuart
100%
listen (law) limited directors
Listen (Law) Limited currently has 1 director, Ms Kareen Stuart serving since Aug 2009.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to listen (law) limited.
listen (law) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LISTEN (LAW) LIMITED. This can take several minutes, an email will notify you when this has completed.
listen (law) limitedCompanies House Filings - See Documents
