Ndc Hris Solutions Ltd

POWER SEARCH PRICING

SOLUTIONS

ndc hris solutions ltd Company Information

Live

EstablishedMicroDeclining

Company Number

06994509

Website

Registered Address

wonea house 2 richmond road, isleworth, TW7 7BL

Industry

Other information technology and computer service activities

Telephone

Next Accounts Due

May 2024

Group Structure

View All

Directors

Nicole Dai Chanelle14 Years

Shareholders

nicole dai chanelle 100%

ndc hris solutions ltd Estimated Valuation

£88.2k - £290.1k

The estimated valuation range for ndc hris solutions ltd, derived from financial data as of August 2022 and the most recent industry multiples, is between £88.2k to £290.1k

Get a detailed valuation report, edit figures and unlock valuation multiples.

Ndc Hris Solutions Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ndc Hris Solutions Ltd is a live company located in isleworth, TW7 7BL with a Companies House number of 06994509. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2009, it's largest shareholder is nicole dai chanelle with a 100% stake. Ndc Hris Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £169.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ndc Hris Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £169.1k, make it smaller than the average company (£5.6m)

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (4.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ndc hris solutions ltd. Get real-time insights into ndc hris solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ndc hris solutions ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

NDC HRIS SOLUTIONS LTD group structure

Ndc Hris Solutions Ltd has no subsidiary companies.

Ultimate parent company

NDC HRIS SOLUTIONS LTD

06994509

NDC HRIS SOLUTIONS LTD Shareholders

nicole dai chanelle

100%

Ndc Hris Solutions Ltd currently has 1 director, Miss Nicole Dai Chanelle serving since Aug 2009.

officer	country	age	start	end	role
Miss Nicole Dai Chanelle	England	48 years	Aug 2009	-	Director

EXPORT

Ndc Hris Solutions Ltd's latest turnover from August 2022 is estimated at £169.1 thousand and the company has net assets of £126.4 thousand. According to their latest financial statements, Ndc Hris Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Turnover	169,098	59,386	281,314	404,134	284,916	275,340	70,964	37,101	188,040	123,599	15,729	14,348	28,273
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	123,235	44,705	209,375	299,211	208,907	196,570	50,771	26,326	134,638	86,932	11,054	10,070	19,700
Gross Profit	45,864	14,680	71,939	104,923	76,009	78,769	20,192	10,775	53,402	36,667	4,675	4,278	8,573
Admin Expenses	480	-12,980	79,128	42,376	73,210	71,602	23,760	-9,864	36,888	23,443	16,605	13,963	7,035
Operating Profit	45,384	27,660	-7,189	62,547	2,799	7,167	-3,568	20,639	16,514	13,224	-11,930	-9,685	1,538
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	1	4	14	11	12	8	0	0
Pre-Tax Profit	45,384	27,660	-7,189	62,547	2,799	7,168	-3,564	20,653	16,525	13,236	-11,922	-9,685	1,538
Tax	-8,623	-5,255	0	-11,884	-532	-1,362	0	-4,130	-3,470	-3,044	0	0	-430
Profit After Tax	36,761	22,405	-7,189	50,663	2,267	5,806	-3,564	16,522	13,055	10,192	-11,922	-9,685	1,107
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	36,761	22,405	-7,189	50,663	2,267	5,806	-3,564	16,522	13,055	10,192	-11,922	-9,685	1,107
Employee Costs	64,024	61,763	57,448	57,517	55,819	106,530	53,320	53,935	53,369	50,501	51,058	49,337	47,691
Number Of Employees	1	1	1	1	1	2	1	1	1	1	1	1	1
EBITDA*	45,384	27,660	-7,189	62,547	2,799	7,167	-2,466	21,189	16,514	13,224	-11,930	-9,685	1,538

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Tangible Assets	136,376	127,497	7,350	0	0	0	551	550	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	136,376	127,497	7,350	0	0	0	551	550	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	59,194	8,920	123,127	175,986	115,531	85,370	9,589	6,007	50,726	30,227	1,395	0	7,436
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	72,623	46,360	0	0	0	0	0
Cash	0	0	0	0	0	0	800	2,658	2,829	1,705	3,086	2	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	59,194	8,920	123,127	175,986	115,531	85,370	83,012	55,025	53,555	31,932	4,481	2	7,436
total assets	195,570	136,417	130,477	175,986	115,531	85,370	83,563	55,575	53,555	31,932	4,481	2	7,436
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	69,152	46,760	63,225	101,545	91,753	63,859	67,857	36,305	50,807	42,239	24,980	8,579	6,328
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	69,152	46,760	63,225	101,545	91,753	63,859	67,857	36,305	50,807	42,239	24,980	8,579	6,328
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	69,152	46,760	63,225	101,545	91,753	63,859	67,857	36,305	50,807	42,239	24,980	8,579	6,328
net assets	126,418	89,657	67,252	74,441	23,778	21,511	15,706	19,270	2,748	-10,307	-20,499	-8,577	1,108
total shareholders funds	126,418	89,657	67,252	74,441	23,778	21,511	15,706	19,270	2,748	-10,307	-20,499	-8,577	1,108

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Operating Activities
Operating Profit	45,384	27,660	-7,189	62,547	2,799	7,167	-3,568	20,639	16,514	13,224	-11,930	-9,685	1,538
Depreciation	0	0	0	0	0	0	1,102	550	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-8,623	-5,255	0	-11,884	-532	-1,362	0	-4,130	-3,470	-3,044	0	0	-430
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	50,274	-114,207	-52,859	60,455	30,161	3,158	29,845	1,641	20,499	28,832	1,395	-7,436	7,436
Creditors	22,392	-16,465	-38,320	9,792	27,894	-3,998	31,552	-14,502	8,568	17,259	16,401	2,251	6,328
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	8,879	120,147	7,350	0	0	-1,351	-759	916	1,113	-1,393	3,076	2	0
Investing Activities
capital expenditure	-8,879	-120,147	-7,350	0	0	551	-1,103	-1,100	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-8,879	-120,147	-7,350	0	0	551	-1,103	-1,100	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	1	4	14	11	12	8	0	0
cash flow from financing	0	0	0	0	0	0	4	14	11	12	8	0	1
cash and cash equivalents
cash	0	0	0	0	0	-800	-1,858	-171	1,124	-1,381	3,084	2	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-800	-1,858	-171	1,124	-1,381	3,084	2	0

P&L

August 2022

turnover

169.1k

+185%

operating profit

45.4k

gross margin

27.2%

+9.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

126.4k

+0.41%

total assets

195.6k

+0.43%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

nite jackal limited

2.5

pran it consulting ltd

2.5

proclientia limited

2.5

digit content services limited

4.5

hawk safety limited

2.5

company number

06994509

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2009

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

wonea house 2 richmond road, isleworth, TW7 7BL

last accounts submitted

August 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ndc hris solutions ltd.

ndc hris solutions ltd Company Information

ndc hris solutions ltd Estimated Valuation

ndc hris solutions ltd Estimated Valuation

ndc hris solutions ltd Estimated Valuation

Ndc Hris Solutions Ltd AI Business Plan

Ndc Hris Solutions Ltd Overview

Ndc Hris Solutions Ltd Health Check

ndc hris solutions ltd Credit Report and Business Information

Ndc Hris Solutions Ltd Competitor Analysis

ndc hris solutions ltd Ownership

ndc hris solutions ltd directors

NDC HRIS SOLUTIONS LTD financials

ndc hris solutions ltd company details

ndc hris solutions ltd Charges & Mortgages

ndc hris solutions ltd Companies House Filings - See Documents