star sports & entertainment ltdEstimated Valuation
£136.1k
Pomanda estimates the enterprise value of STAR SPORTS & ENTERTAINMENT LTD at £136.1k based on a Turnover of £213.9k and 0.64x industry multiple (adjusted for size and gross margin).
star sports & entertainment ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of STAR SPORTS & ENTERTAINMENT LTD at £0 based on an EBITDA of £0 and a 2.47x industry multiple (adjusted for size and gross margin).
star sports & entertainment ltdEstimated Valuation
£4.8k
Pomanda estimates the enterprise value of STAR SPORTS & ENTERTAINMENT LTD at £4.8k based on Net Assets of £2.6k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Star Sports & Entertainment LtdOverview
Star Sports & Entertainment Ltd is a live company located in wilmslow, SK9 5AJ with a Companies House number of 06995898. It operates in the other sports activities sector, SIC Code 93199. Founded in August 2009, it's largest shareholder is
zoran krneta
with a 50% stake. Star Sports & Entertainment Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£213.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Star Sports & Entertainment Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £213.9k, make it smaller than the average company (£612.6k)
£213.9k - Star Sports & Entertainment Ltd
£612.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (14.5%)
-3% - Star Sports & Entertainment Ltd
14.5% - Industry AVG
Production
with a gross margin of 18.7%, this company has a higher cost of product (47%)
18.7% - Star Sports & Entertainment Ltd
47% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Star Sports & Entertainment Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Star Sports & Entertainment Ltd
15 - Industry AVG
Pay Structure
on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)
£27.9k - Star Sports & Entertainment Ltd
£27.9k - Industry AVG
Efficiency
resulting in sales per employee of £106.9k, this is more efficient (£59.6k)
£106.9k - Star Sports & Entertainment Ltd
£59.6k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (16 days)
64 days - Star Sports & Entertainment Ltd
16 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (30 days)
41 days - Star Sports & Entertainment Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Star Sports & Entertainment Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Star Sports & Entertainment Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (39.6%)
96.3% - Star Sports & Entertainment Ltd
39.6% - Industry AVG
STAR SPORTS & ENTERTAINMENT LTD financials
EXPORT
Star Sports & Entertainment Ltd's latest turnover from June 2024 is estimated at £213.9 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, we estimate that Star Sports & Entertainment Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Mar 2011
Mar 2010
Turnover
213,890
194,207
213,129
235,685
128,617
304,276
177,078
341,031
172,993
1,349,215
1,183,215
301,666
441,259
Other Income Or Grants
Cost Of Sales
173,973
155,126
164,603
198,206
103,501
241,420
138,077
255,651
132,387
1,038,730
930,142
239,362
348,525
Gross Profit
39,916
39,081
48,526
37,479
25,116
62,856
39,001
85,380
40,606
310,485
253,073
62,303
92,734
Admin Expenses
39,916
39,081
48,526
32,513
29,340
81,704
251,078
9,370
-194,330
299,669
252,385
62,711
91,502
Operating Profit
4,966
-4,224
-18,848
-212,077
76,010
234,936
10,816
688
-408
1,232
Interest Payable
2,800
6,628
9,564
5,550
1,782
1,434
Interest Receivable
7
14
251
581
236
29
8
Pre-Tax Profit
2,173
-10,838
-28,161
-217,047
74,464
233,531
10,824
689
-408
1,232
Tax
-413
-14,148
-46,706
-2,165
-145
-296
Profit After Tax
1,760
-10,838
-28,161
-217,047
60,316
186,825
8,659
544
-408
936
Dividends Paid
Retained Profit
1,760
-10,838
-28,161
-217,047
60,316
186,825
8,659
544
-408
936
Employee Costs
55,807
52,004
53,925
73,413
44,768
45,456
64,948
65,074
65,563
250,000
191,943
49,817
72,783
Number Of Employees
2
2
2
3
2
2
3
3
3
10
8
2
3
EBITDA*
4,966
7,890
-6,431
-199,310
89,069
248,011
23,618
3,903
-408
1,232
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Mar 2011
Mar 2010
Tangible Assets
32,855
32,855
32,855
32,855
2,740
3,654
4,701
6,268
6,083
4,807
6,224
Intangible Assets
42,000
53,200
64,400
75,600
86,800
98,000
109,200
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
32,855
32,855
32,855
32,855
44,740
56,854
69,101
81,868
92,883
102,807
115,424
Stock & work in progress
Trade Debtors
37,655
37,655
37,655
37,655
23,294
94,041
38,377
94,291
36,000
205,687
161,769
44,283
63,809
Group Debtors
Misc Debtors
54,634
8,615
183,047
42,172
293,085
Cash
13,638
14,995
51,846
180,377
8,549
2,971
71
misc current assets
total current assets
37,655
37,655
37,655
37,655
91,566
117,651
273,270
316,840
337,634
208,658
161,840
44,283
63,809
total assets
70,510
70,510
70,510
70,510
136,306
174,505
342,371
398,708
430,517
311,465
277,264
44,283
63,809
Bank overdraft
37,184
40,057
12,184
12,758
Bank loan
Trade Creditors
19,645
19,645
19,645
19,645
26,308
27,297
39,313
84
10,853
168,430
166,332
43,655
62,773
Group/Directors Accounts
1,310
10,976
other short term finances
30,660
12,915
19,191
hp & lease commitments
other current liabilities
16,760
9,228
104,818
126,871
167,431
total current liabilities
19,645
19,645
19,645
19,645
80,252
76,582
186,975
141,180
221,209
168,430
166,332
43,655
62,773
loans
54,607
85,465
115,015
12,167
hp & lease commitments
Accruals and Deferred Income
other liabilities
48,279
48,279
48,279
48,279
23,444
provisions
521
694
456
556
485
total long term liabilities
48,279
48,279
48,279
48,279
55,128
86,159
115,471
556
12,652
23,444
total liabilities
67,924
67,924
67,924
67,924
135,380
162,741
302,446
141,736
233,861
191,874
166,332
43,655
62,773
net assets
2,586
2,586
2,586
2,586
926
11,764
39,925
256,972
196,656
119,591
110,932
628
1,036
total shareholders funds
2,586
2,586
2,586
2,586
926
11,764
39,925
256,972
196,656
119,591
110,932
628
1,036
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
4,966
-4,224
-18,848
-212,077
76,010
234,936
10,816
688
-408
1,232
Depreciation
914
1,217
1,567
1,859
1,875
1,602
415
Amortisation
11,200
11,200
11,200
11,200
11,200
11,200
2,800
Tax
-413
-14,148
-46,706
-2,165
-145
-296
Stock
Debtors
-40,273
-24,728
-118,768
84,961
-192,622
123,398
43,918
117,486
-19,526
63,809
Creditors
-6,663
-989
-12,016
39,229
-10,769
-157,577
2,098
122,677
-19,118
62,773
Accruals and Deferred Income
-16,760
7,532
-95,590
-22,053
-40,560
167,431
Deferred Taxes & Provisions
-521
-173
238
-100
71
485
Cash flow from operations
20,882
38,988
4,969
-267,195
216,285
88,246
-20,367
8,949
-100
Investing Activities
capital expenditure
11,885
-170
-2,044
-3,151
-185
-118,639
Change in Investments
cash flow from investments
11,885
-170
-2,044
-3,151
-185
-118,639
Financing Activities
Bank loans
Group/Directors Accounts
-1,310
-9,666
10,976
Other Short Term Loans
-30,660
17,745
-6,276
19,191
Long term loans
-54,607
-30,858
-29,550
115,015
-12,167
12,167
Hire Purchase and Lease Commitments
other long term liabilities
48,279
-23,444
23,444
share issue
-100
-109,760
109,760
100
interest
-2,793
-6,614
-9,313
-4,969
-1,546
-1,405
8
cash flow from financing
-9,221
-37,472
-69,523
126,481
-29,655
-92,275
23,452
109,760
100
cash and cash equivalents
cash
-13,638
-1,357
-36,851
-128,531
171,828
5,578
2,900
71
overdraft
-37,184
-2,873
27,873
12,184
-12,758
12,758
change in cash
23,546
1,516
-64,724
-140,715
184,586
-7,180
2,900
71
star sports & entertainment ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for star sports & entertainment ltd. Get real-time insights into star sports & entertainment ltd's credit score, group structure and payment trends.
Star Sports & Entertainment Ltd Competitor Analysis
Perform a competitor analysis for star sports & entertainment ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.
star sports & entertainment ltd Ownership
STAR SPORTS & ENTERTAINMENT LTD group structure
Star Sports & Entertainment Ltd has no subsidiary companies.
Ultimate parent company
STAR SPORTS & ENTERTAINMENT LTD
06995898
STAR SPORTS & ENTERTAINMENT LTD Shareholders
The largest shareholders in Star Sports & Entertainment Ltd include Zoran Krneta and Samuel Stapleton.
zoran krneta
50%
samuel stapleton
50%
star sports & entertainment ltd directors
Star Sports & Entertainment Ltd currently has 1 director, Mr Samuel Stapleton serving since Aug 2009.
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
August 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
star signings ltd (April 2014)
star tennis signings limited (June 2011)
accountant
-
auditor
-
address
20 court hill house, 60 water lane, wilmslow, SK9 5AJ
Bank
-
Legal Advisor
-
star sports & entertainment ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to star sports & entertainment ltd.
star sports & entertainment ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STAR SPORTS & ENTERTAINMENT LTD. This can take several minutes, an email will notify you when this has completed.
star sports & entertainment ltdCompanies House Filings - See Documents
