Pomanda estimates the enterprise value of GODWIN FENCING SPECIALISTS LIMITED at £209.7k based on a Turnover of £724.5k and 0.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GODWIN FENCING SPECIALISTS LIMITED at £0 based on an EBITDA of £-17k and a 2.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GODWIN FENCING SPECIALISTS LIMITED at £254.7k based on Net Assets of £131k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Godwin Fencing Specialists LimitedOverview
Godwin Fencing Specialists Limited is a live company located in southampton, SO52 9DP with a Companies House number of 06997380. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in August 2009, it's largest shareholder is
nigel godwin
with a 80% stake. Godwin Fencing Specialists Limited is a established,
small sized company, Pomanda has estimated its turnover at
£724.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Godwin Fencing Specialists Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £724.5k, make it smaller than the average company (£8.5m)
£724.5k - Godwin Fencing Specialists Limited
£8.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.4%)
5% - Godwin Fencing Specialists Limited
9.4% - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (24.7%)
14.2% - Godwin Fencing Specialists Limited
24.7% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (6%)
-2.3% - Godwin Fencing Specialists Limited
6% - Industry AVG
Employees
with 6 employees, this is below the industry average (36)
6 - Godwin Fencing Specialists Limited
36 - Industry AVG
Pay Structure
on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)
£50.1k - Godwin Fencing Specialists Limited
£50.1k - Industry AVG
Efficiency
resulting in sales per employee of £120.8k, this is less efficient (£202.4k)
£120.8k - Godwin Fencing Specialists Limited
£202.4k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (56 days)
107 days - Godwin Fencing Specialists Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (37 days)
62 days - Godwin Fencing Specialists Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Godwin Fencing Specialists Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Godwin Fencing Specialists Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55%, this is a similar level of debt than the average (61.1%)
55% - Godwin Fencing Specialists Limited
61.1% - Industry AVG
GODWIN FENCING SPECIALISTS LIMITED financials
EXPORT
Godwin Fencing Specialists Limited's latest turnover from December 2023 is estimated at £724.5 thousand and the company has net assets of £131 thousand. According to their latest financial statements, Godwin Fencing Specialists Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Turnover
724,504
868,028
773,821
617,647
388,287
296,875
269,497
169,433
127,258
78,183
98,316
214,411
132,605
87,935
Other Income Or Grants
Cost Of Sales
621,652
750,013
670,213
534,950
333,970
254,754
229,625
142,790
107,414
66,740
83,489
122,820
103,801
72,441
Gross Profit
102,851
118,015
103,608
82,698
54,317
42,121
39,872
26,643
19,844
11,442
14,827
91,591
28,804
15,493
Admin Expenses
119,848
47,969
43,461
51,477
41,584
41,768
36,197
29,524
23,521
-463
13,862
57,313
53,802
7,124
Operating Profit
-16,997
70,046
60,147
31,221
12,733
353
3,675
-2,881
-3,677
11,905
965
34,278
-24,998
8,369
Interest Payable
2,801
764
Interest Receivable
8
28
14
8
1
1
23
Pre-Tax Profit
-16,997
70,046
60,147
31,221
12,733
353
3,675
-2,873
-3,649
11,919
973
34,279
-24,997
8,392
Tax
-13,309
-11,428
-5,932
-2,419
-67
-698
-2,503
-224
-4,862
1,898
-2,350
Profit After Tax
-16,997
56,737
48,719
25,289
10,314
286
2,977
-2,873
-3,649
9,416
749
29,417
-23,099
6,042
Dividends Paid
12,300
Retained Profit
-16,997
56,737
48,719
25,289
10,314
286
2,977
-2,873
-3,649
9,416
749
17,117
-23,099
6,042
Employee Costs
300,360
278,555
307,776
221,257
176,571
130,677
168,038
41,035
40,151
39,175
38,347
7,292
7,000
36,135
Number Of Employees
6
6
7
5
4
3
4
1
1
1
1
1
1
1
EBITDA*
-16,997
70,046
60,147
31,221
12,733
353
3,675
-2,881
-1,470
13,966
3,712
38,059
-20,074
10,081
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Tangible Assets
78,031
64,074
14,383
8,723
2,247
2,996
3,995
5,327
6,618
6,182
8,243
10,990
14,771
18,826
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
78,031
64,074
14,383
8,723
2,247
2,996
3,995
5,327
6,618
6,182
8,243
10,990
14,771
18,826
Stock & work in progress
30,000
22,987
31,000
29,653
10,000
7,250
Trade Debtors
213,279
281,798
246,604
189,041
95,388
70,673
56,047
39,385
9,374
5,200
3,283
14,654
4,168
13,588
Group Debtors
Misc Debtors
725
3,793
Cash
6,592
4,664
881
2,370
1,205
9,005
misc current assets
total current assets
213,279
281,798
246,604
189,041
95,388
70,673
56,047
39,385
45,966
32,851
35,164
47,402
19,166
29,843
total assets
291,310
345,872
260,987
197,764
97,635
73,669
60,042
44,712
52,584
39,033
43,407
58,392
33,937
48,669
Bank overdraft
Bank loan
Trade Creditors
106,460
131,049
127,849
105,195
80,355
66,703
53,362
41,009
46,007
28,807
42,597
13,666
17,925
38,751
Group/Directors Accounts
other short term finances
hp & lease commitments
2,961
other current liabilities
44,665
30,107
total current liabilities
106,460
131,049
127,849
105,195
80,355
66,703
53,362
41,009
46,007
28,807
42,597
58,331
50,993
38,751
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
53,822
66,798
41,850
50,000
3,875
provisions
total long term liabilities
53,822
66,798
41,850
50,000
3,875
total liabilities
160,282
197,847
169,699
155,195
80,355
66,703
53,362
41,009
46,007
28,807
42,597
58,331
50,993
42,626
net assets
131,028
148,025
91,288
42,569
17,280
6,966
6,680
3,703
6,577
10,226
810
61
-17,056
6,043
total shareholders funds
131,028
148,025
91,288
42,569
17,280
6,966
6,680
3,703
6,577
10,226
810
61
-17,056
6,043
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Operating Activities
Operating Profit
-16,997
70,046
60,147
31,221
12,733
353
3,675
-2,881
-3,677
11,905
965
34,278
-24,998
8,369
Depreciation
2,207
2,061
2,747
3,781
4,924
1,712
Amortisation
Tax
-13,309
-11,428
-5,932
-2,419
-67
-698
-2,503
-224
-4,862
1,898
-2,350
Stock
-30,000
7,013
-8,013
1,347
19,653
2,750
7,250
Debtors
-68,519
35,194
57,563
93,653
24,715
14,626
16,662
30,011
4,174
1,917
-12,096
7,418
-5,627
13,588
Creditors
-24,589
3,200
22,654
24,840
13,652
13,341
12,353
-4,998
17,200
-13,790
28,931
-4,259
-20,826
38,751
Accruals and Deferred Income
-44,665
14,558
30,107
Deferred Taxes & Provisions
Cash flow from operations
26,933
24,743
13,810
-43,524
-749
-999
-1,332
-7,890
4,543
3,769
-1,497
16,425
-6,018
25,644
Investing Activities
capital expenditure
-13,957
-49,691
-5,660
-6,476
749
999
1,332
1,291
-2,643
-869
-20,538
Change in Investments
cash flow from investments
-13,957
-49,691
-5,660
-6,476
749
999
1,332
1,291
-2,643
-869
-20,538
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-2,961
2,961
other long term liabilities
-12,976
24,948
-8,150
50,000
-3,875
3,875
share issue
-1
1
interest
8
28
14
8
-2,800
-763
23
cash flow from financing
-12,976
24,948
-8,150
50,000
7
28
14
8
-5,761
-1,677
3,899
cash and cash equivalents
cash
-6,592
1,928
3,783
-1,489
1,165
-7,800
9,005
overdraft
change in cash
-6,592
1,928
3,783
-1,489
1,165
-7,800
9,005
godwin fencing specialists limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for godwin fencing specialists limited. Get real-time insights into godwin fencing specialists limited's credit score, group structure and payment trends.
Perform a competitor analysis for godwin fencing specialists limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO52 area or any other competitors across 12 key performance metrics.
godwin fencing specialists limited Ownership
GODWIN FENCING SPECIALISTS LIMITED group structure
Godwin Fencing Specialists Limited has no subsidiary companies.
Ultimate parent company
GODWIN FENCING SPECIALISTS LIMITED
06997380
GODWIN FENCING SPECIALISTS LIMITED Shareholders
The largest shareholders in Godwin Fencing Specialists Limited include Nigel Godwin and Barry Pointer.
nigel godwin
80%
barry pointer
20%
godwin fencing specialists limited directors
Godwin Fencing Specialists Limited currently has 1 director, Mr Nigel Godwin serving since Mar 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to godwin fencing specialists limited.
godwin fencing specialists limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GODWIN FENCING SPECIALISTS LIMITED. This can take several minutes, an email will notify you when this has completed.
godwin fencing specialists limitedCompanies House Filings - See Documents
