Pomanda estimates the enterprise value of WOLF WORLD LTD at £6.3m based on a Turnover of £7.1m and 0.89x industry multiple (adjusted for size and gross margin).
wolf world ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of WOLF WORLD LTD at £0 based on an EBITDA of £0 and a 3.88x industry multiple (adjusted for size and gross margin).
wolf world ltdEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of WOLF WORLD LTD at £1.6m based on Net Assets of £983.5k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wolf World LtdOverview
Wolf World Ltd is a live company located in london, W1B 2LE with a Companies House number of 06997385. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in August 2009, it's largest shareholder is
alena krutova
with a 100% stake. Wolf World Ltd is a established,
mid sized company, Pomanda has estimated its turnover at
£7.1m with
declining
growth in recent years.
Pomanda's financial health check has awarded Wolf World Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £7.1m, make it smaller than the average company (£20m)
£7.1m - Wolf World Ltd
£20m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.9%)
-1% - Wolf World Ltd
8.9% - Industry AVG
Production
with a gross margin of 23.1%, this company has a higher cost of product (38.4%)
23.1% - Wolf World Ltd
38.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Wolf World Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (91)
1 - Wolf World Ltd
91 - Industry AVG
Pay Structure
on an average salary of £54.5k, the company has an equivalent pay structure (£54.5k)
£54.5k - Wolf World Ltd
£54.5k - Industry AVG
Efficiency
resulting in sales per employee of £7.1m, this is more efficient (£261.2k)
£7.1m - Wolf World Ltd
£261.2k - Industry AVG
Debtor Days
it gets paid by customers after 175 days, this is later than average (49 days)
175 days - Wolf World Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (44 days)
162 days - Wolf World Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wolf World Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wolf World Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.1%, this is a higher level of debt than the average (58.2%)
71.1% - Wolf World Ltd
58.2% - Industry AVG
WOLF WORLD LTD financials
EXPORT
Wolf World Ltd's latest turnover from December 2023 is estimated at £7.1 million and the company has net assets of £983.5 thousand. According to their latest financial statements, Wolf World Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Aug 2012
Aug 2011
Aug 2010
Turnover
7,078,171
6,886,765
6,512,712
7,310,790
7,104,227
843,443
538,771
669,263
751,404
1,702,618
356,908
Other Income Or Grants
Cost Of Sales
5,442,612
5,253,666
5,030,491
5,668,551
5,513,648
650,043
416,667
517,491
583,975
1,337,368
285,364
Gross Profit
1,635,559
1,633,099
1,482,220
1,642,239
1,590,579
193,401
122,104
151,772
167,429
365,249
71,543
Admin Expenses
1,635,559
1,634,658
1,148,146
1,642,239
1,548,732
123,674
97,966
587,552
-1,495,279
534,351
121,512
Operating Profit
-1,559
334,074
41,847
69,727
24,138
-435,780
1,662,708
-169,102
-49,969
Interest Payable
66,539
64,075
Interest Receivable
9,439
19,416
9,780
3,235
4,500
1,886
728
Pre-Tax Profit
-1,559
334,074
51,287
22,604
-30,157
-432,546
1,667,208
-167,216
-49,241
Tax
-63,474
-9,744
-4,295
-333,442
Profit After Tax
-1,559
270,600
41,542
18,309
-30,157
-432,546
1,333,766
-167,216
-49,241
Dividends Paid
Retained Profit
-1,559
270,600
41,542
18,309
-30,157
-432,546
1,333,766
-167,216
-49,241
Employee Costs
54,495
52,502
49,959
48,089
47,424
228,904
226,587
216,579
126,840
251,690
81,216
Number Of Employees
1
1
1
1
1
5
5
5
3
6
2
EBITDA*
-1,559
334,074
41,847
70,162
24,598
-431,253
1,670,939
-161,258
-48,390
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Aug 2012
Aug 2011
Aug 2010
Tangible Assets
1,628
1,628
1,628
2,048
2,048
1,907
2,475
2,828
1,698
6,013
1,579
Intangible Assets
Investments & Other
156
165
159
143,558
1,453,080
1,253,472
Debtors (Due After 1 year)
83,918
Total Fixed Assets
1,628
1,628
1,628
2,048
2,048
2,064
2,641
2,988
145,256
1,459,094
1,338,969
Stock & work in progress
4,265
4,110
4,110
3,784
Trade Debtors
3,404,138
3,404,138
3,404,119
3,516,553
3,516,553
125,958
312,469
305,639
582,081
13,755
Group Debtors
1,587,673
1,528,756
1,066,615
Misc Debtors
2,244,960
526,250
72,218
1,844,887
Cash
2,517,142
2,660,497
1,251,342
1,336,579
463,307
291,271
misc current assets
total current assets
3,404,138
3,404,138
3,404,119
3,516,553
3,516,553
4,762,102
4,904,645
3,168,896
4,557,831
1,049,172
305,027
total assets
3,405,766
3,405,766
3,405,747
3,518,601
3,518,601
4,764,166
4,907,286
3,171,884
4,703,087
2,508,266
1,643,996
Bank overdraft
1,971,539
Bank loan
Trade Creditors
2,417,618
2,417,618
2,417,540
2,788,080
2,788,080
674,021
546,258
396,470
580,388
1,295,185
490,446
Group/Directors Accounts
607,557
other short term finances
hp & lease commitments
other current liabilities
2,980,618
1,064,875
2,080,525
2,995,263
total current liabilities
2,417,618
2,417,618
2,417,540
2,788,080
2,788,080
3,654,640
4,190,229
2,476,995
3,575,652
1,295,185
490,446
loans
hp & lease commitments
Accruals and Deferred Income
4,649
4,649
3,149
other liabilities
16,063
16,063
426,669
51,942
1,420,215
1,194,749
provisions
total long term liabilities
4,649
4,649
3,149
16,063
16,063
426,670
51,943
1,420,216
1,194,749
total liabilities
2,422,267
2,422,267
2,420,689
2,804,143
2,804,143
4,081,310
4,242,172
2,476,995
3,575,652
2,715,401
1,685,195
net assets
983,499
983,499
985,058
714,458
714,458
682,856
665,114
694,889
1,127,435
-207,135
-41,199
total shareholders funds
983,499
983,499
985,058
714,458
714,458
682,856
665,114
694,889
1,127,435
-207,135
-41,199
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Aug 2012
Aug 2011
Aug 2010
Operating Activities
Operating Profit
-1,559
334,074
41,847
69,727
24,138
-435,780
1,662,708
-169,102
-49,969
Depreciation
435
460
4,527
8,231
7,844
1,580
Amortisation
Tax
-63,474
-9,744
-4,295
-333,442
Stock
-4,265
155
326
3,784
Debtors
19
-112,434
1,271,593
5,078
326,438
-1,303,697
2,635,061
484,407
97,673
Creditors
78
-370,540
2,114,059
127,763
149,788
-183,919
-714,797
804,739
490,446
Accruals and Deferred Income
1,500
3,149
-2,980,618
1,915,743
-1,015,650
-914,738
2,995,263
Deferred Taxes & Provisions
Cash flow from operations
15,643
-2,106,049
2,108,560
-1,167,857
-226,213
982,576
155,290
344,384
Investing Activities
capital expenditure
420
-141
133
-107
-5,657
-3,916
-12,278
-3,159
Change in Investments
-156
-9
6
-143,398
-1,309,522
199,608
1,253,472
cash flow from investments
420
15
142
-113
137,741
1,305,606
-211,886
-1,256,631
Financing Activities
Bank loans
Group/Directors Accounts
-607,557
607,557
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-16,063
-410,606
374,727
51,942
-1,420,215
225,466
1,194,749
share issue
-9,940
-567
382
803
1,280
8,042
interest
9,439
-47,123
-54,295
3,235
4,500
1,886
728
cash flow from financing
-16,063
-411,107
-280,520
605,586
3,235
-1,414,912
228,632
1,203,519
cash and cash equivalents
cash
-2,517,142
-143,355
1,409,155
-85,237
873,272
172,035
291,271
overdraft
-1,971,539
1,971,539
change in cash
-2,517,142
1,828,184
-562,384
-85,237
873,272
172,035
291,271
wolf world ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wolf world ltd. Get real-time insights into wolf world ltd's credit score, group structure and payment trends.
Perform a competitor analysis for wolf world ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in W1B area or any other competitors across 12 key performance metrics.
wolf world ltd Ownership
WOLF WORLD LTD group structure
Wolf World Ltd has no subsidiary companies.
Ultimate parent company
WOLF WORLD LTD
06997385
WOLF WORLD LTD Shareholders
The sole shareholder of Wolf World Ltd is Alena Krutova.
alena krutova
100%
wolf world ltd directors
Wolf World Ltd currently has 1 director, Mr Jan Kruta serving since Mar 2010.
64204 - Activities of distribution holding companies
64205 - Activities of financial services holding companies
64203 - Activities of construction holding companies
incorporation date
August 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
wolf investors ltd (June 2020)
wolf invest ltd (May 2016)
accountant
-
auditor
-
address
4 princes street, mayfair, london, W1B 2LE
Bank
-
Legal Advisor
-
wolf world ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wolf world ltd.
wolf world ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WOLF WORLD LTD. This can take several minutes, an email will notify you when this has completed.
wolf world ltdCompanies House Filings - See Documents
