dwarf limited

Dissolved 

dwarf limited Company Information

Share DWARF LIMITED

Company Number

06999700

Directors

Zain Khan

Shareholders

parminder chopra

rahul sondhi

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

dwarf ltd 60 regent place, birmingham, west midlands, B1 3NJ

Website

-

dwarf limited Estimated Valuation

£335.9k

Pomanda estimates the enterprise value of DWARF LIMITED at £335.9k based on a Turnover of £652.1k and 0.52x industry multiple (adjusted for size and gross margin).

dwarf limited Estimated Valuation

£879.5k

Pomanda estimates the enterprise value of DWARF LIMITED at £879.5k based on an EBITDA of £259.3k and a 3.39x industry multiple (adjusted for size and gross margin).

dwarf limited Estimated Valuation

£50k

Pomanda estimates the enterprise value of DWARF LIMITED at £50k based on Net Assets of £25.5k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dwarf Limited Overview

Dwarf Limited is a dissolved company that was located in west midlands, B1 3NJ with a Companies House number of 06999700. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2009, it's largest shareholder was parminder chopra with a 50% stake. The last turnover for Dwarf Limited was estimated at £652.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dwarf Limited Health Check

Pomanda's financial health check has awarded Dwarf Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £652.1k, make it larger than the average company (£467.9k)

£652.1k - Dwarf Limited

£467.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dwarf Limited

- - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (42%)

21.6% - Dwarf Limited

42% - Industry AVG

profitability

Profitability

an operating margin of 39.5% make it more profitable than the average company (7.4%)

39.5% - Dwarf Limited

7.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (20)

5 - Dwarf Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - Dwarf Limited

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.4k, this is more efficient (£58.3k)

£130.4k - Dwarf Limited

£58.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (29 days)

70 days - Dwarf Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 159 days, this is slower than average (42 days)

159 days - Dwarf Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 123 days, this is more than average (36 days)

123 days - Dwarf Limited

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (51 weeks)

24 weeks - Dwarf Limited

51 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (47.2%)

93.8% - Dwarf Limited

47.2% - Industry AVG

DWARF LIMITED financials

EXPORTms excel logo

Dwarf Limited's latest turnover from March 2012 is estimated at £652.1 thousand and the company has net assets of £25.5 thousand. According to their latest financial statements, we estimate that Dwarf Limited has 5 employees and maintains cash reserves of £103.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2012Mar 2011Mar 2010
Turnover652,055239,462411,264
Other Income Or Grants
Cost Of Sales510,960184,734315,761
Gross Profit141,09554,72895,503
Admin Expenses-116,588-14,876311,194
Operating Profit257,68369,604-215,691
Interest Payable
Interest Receivable32310440
Pre-Tax Profit258,00569,708-215,651
Tax-67,081-19,518
Profit After Tax190,92450,190-215,651
Dividends Paid
Retained Profit190,92450,190-215,651
Employee Costs122,87348,51573,792
Number Of Employees523
EBITDA*259,30771,717-212,941

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2012Mar 2011Mar 2010
Tangible Assets5,5137,1379,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,5137,1379,250
Stock & work in progress172,59922,00352,845
Trade Debtors126,14855,62435,241
Group Debtors
Misc Debtors
Cash103,44325,69415,865
misc current assets
total current assets402,190103,321103,951
total assets407,703110,458113,201
Bank overdraft
Bank loan
Trade Creditors 222,64066,319328,850
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities222,64066,319328,850
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities159,598209,598
provisions
total long term liabilities159,598209,598
total liabilities382,238275,917328,850
net assets25,465-165,459-215,649
total shareholders funds25,465-165,459-215,649
Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit257,68369,604-215,691
Depreciation1,6242,1132,750
Amortisation
Tax-67,081-19,518
Stock150,596-30,84252,845
Debtors70,52420,38335,241
Creditors156,321-262,531328,850
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations127,427-199,87327,823
Investing Activities
capital expenditure-12,000
Change in Investments
cash flow from investments-12,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-50,000209,598
share issue2
interest32310440
cash flow from financing-49,677209,70242
cash and cash equivalents
cash77,7499,82915,865
overdraft
change in cash77,7499,82915,865

dwarf limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dwarf limited. Get real-time insights into dwarf limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dwarf Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dwarf limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in B 1 area or any other competitors across 12 key performance metrics.

dwarf limited Ownership

DWARF LIMITED group structure

Dwarf Limited has no subsidiary companies.

Ultimate parent company

DWARF LIMITED

06999700

DWARF LIMITED Shareholders

parminder chopra 50%
rahul sondhi 50%

dwarf limited directors

Dwarf Limited currently has 1 director, Mr Zain Khan serving since Nov 2012.

officercountryagestartendrole
Mr Zain KhanEngland34 years Nov 2012- Director

P&L

March 2012

turnover

652.1k

+172%

operating profit

257.7k

0%

gross margin

21.7%

-5.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2012

net assets

25.5k

-1.15%

total assets

407.7k

+2.69%

cash

103.4k

+3.03%

net assets

Total assets minus all liabilities

dwarf limited company details

company number

06999700

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2012

previous names

N/A

accountant

-

auditor

-

address

dwarf ltd 60 regent place, birmingham, west midlands, B1 3NJ

Bank

-

Legal Advisor

-

dwarf limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dwarf limited.

dwarf limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DWARF LIMITED. This can take several minutes, an email will notify you when this has completed.

dwarf limited Companies House Filings - See Documents

datedescriptionview/download